HPH Trust USD
NS8U
Riverstone
AP4
NetLink NBN Tr
CJLU
SIA
C6L
TCIL HK$
T15
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 106.75%11.64B | 2,214.33%7.6B | -15.32%4.98B | -2.08%13.31B | 193.87%1.47B | 21.87%5.63B | -93.33%328.3M | 65.61%5.88B | 3,956.74%13.6B | 130.84%501.44M |
Net income from continuing operations | 8.13%6.05B | 35.79%6.72B | 18.35%4.42B | 23.30%19.5B | 15.82%5.22B | 34.01%5.6B | 14.74%4.95B | 32.49%3.74B | 132.49%15.81B | 111.11%4.51B |
Operating gains losses | 60.01%33.79M | 60.37%-108.75M | -13.87%-226.88M | -84.98%52.79M | 4,684.33%505.31M | -91.86%21.12M | -340.42%-274.4M | -508.98%-199.24M | 230.84%351.51M | -95.69%10.56M |
Depreciation and amortization | 47.11%1.78B | 49.22%1.63B | 52.26%1.48B | 44.46%4.61B | 49.74%1.34B | 45.82%1.21B | 45.59%1.09B | 35.14%969.66M | 27.18%3.19B | 30.93%894.13M |
Asset impairment expenditure | -137.43%-273.84M | -139.78%-278.05M | -18.22%403.42M | 226.98%2.68B | 114.61%756.98M | 215.76%731.57M | 430.45%698.92M | 375.67%493.28M | -8.75%819.86M | 16.21%352.71M |
Remuneration paid in stock | -171.38%-110.69M | -19.29%201.38M | 78.80%235.4M | 94.93%684.57M | 23.30%148.34M | 47.67%155.08M | 204.22%249.5M | 200.25%131.66M | 121.32%351.18M | 267.42%120.3M |
Other non cashItems | -155.97%-55.7M | 264.72%106.58M | -242.82%-157.54M | -93.78%-395.36M | -106.25%-356.87M | -86.84%-21.76M | -91.14%29.22M | 86.84%-45.95M | -159.44%-204.03M | -3,776.10%-173.03M |
Change In working capital | 352.79%4.44B | 97.41%-156.44M | -224.32%-1.09B | -92.22%-12.82B | -13.53%-5.89B | -89.02%-1.76B | -646.73%-6.04B | 236.08%877.06M | 35.62%-6.67B | -4.96%-5.19B |
-Change in receivables | 112.77%258.64M | 14.44%-3.25B | -84.80%483.71M | 44.00%-5.14B | 52.43%-2.5B | -11.29%-2.03B | -83.36%-3.8B | 8,491.04%3.18B | -49.36%-9.18B | -73.23%-5.25B |
-Change in inventory | 137.48%909.13M | 125.90%1.34B | 108.54%254.77M | -66.12%-10.37B | 113.66%230.22M | 21.52%-2.43B | -288.81%-5.19B | -2,186.39%-2.98B | 22.26%-6.24B | -130.47%-1.69B |
-Change in payables and accrued expense | 20.33%3.11B | -33.15%2.16B | -475.00%-1.04B | -80.12%1.81B | -365.14%-4.28B | -37.09%2.58B | 17.11%3.23B | -55.16%276.38M | 121.39%9.1B | 213.79%1.62B |
-Change in other current assets | 149.37%81.6M | -876.49%-430.22M | -147.89%-304.26M | 234.48%706.22M | 159.95%180.71M | -39.66%-165.28M | 168.95%55.41M | 2,638.77%635.38M | -20.42%-525.15M | -697.47%-301.42M |
-Change in other current liabilities | -53.29%159.04M | 227.98%244.67M | -109.78%-488.17M | -1.28%175.31M | -28.85%258.68M | 2,179.21%340.51M | -198.36%-191.18M | -70.05%-232.7M | -37.31%177.59M | 44.91%363.57M |
-Change in other working capital | -10.49%-71.82M | ---- | ---- | ---- | ---- | -202.02%-65M | ---- | ---- | ---- | ---- |
Interest paid (cash flow from operating activities) | 62.61%-13.11M | 15.65%-20.29M | -41.61%-35.22M | -627.50%-103.01M | -626.16%-19.02M | -1,071.14%-35.06M | -351.08%-24.06M | -674.01%-24.87M | -140.33%-14.16M | -2,522.25%-2.62M |
Interest received (cash flow from operating activities) | 1.18%46.86M | 18.78%54.92M | 108.29%40.18M | 174.67%175.89M | 217.33%64.05M | 261.53%46.31M | 744.36%46.24M | -24.55%19.29M | -10.74%64.04M | 1,033.23%20.18M |
Tax refund paid | 17.30%-258.39M | -40.01%-545.6M | -13.35%-86.71M | -911.53%-1.07B | -685.41%-291.17M | -545.85%-312.44M | -2,667.31%-389.69M | -115.55%-76.5M | 44.18%-105.76M | 52.58%-37.07M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 106.75%11.64B | 2,214.33%7.6B | -15.32%4.98B | -2.08%13.31B | 193.87%1.47B | 21.87%5.63B | -93.33%328.3M | 65.61%5.88B | 3,956.74%13.6B | 130.84%501.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 11.94%-3.02B | -5.19%-3.22B | -96.17%-4.39B | -50.94%-12B | -50.89%-3.28B | -53.30%-3.43B | -108.63%-3.06B | -7.69%-2.24B | -27.35%-7.95B | -302.54%-2.17B |
Net PPE purchase and sale | 9.50%-2.07B | 8.03%-2.7B | -119.26%-4.69B | -45.38%-11.42B | -15.75%-4.06B | -160.94%-2.28B | -116.38%-2.94B | -1.19%-2.14B | -22.47%-7.86B | -550.36%-3.51B |
Net intangibles purchas and sale | 30.81%-3.18M | -159.68%-25.7M | -49.17%-12.28M | 23.61%-37.99M | -707.77%-15.27M | 82.99%-4.59M | 30.28%-9.9M | 25.55%-8.24M | -2.67%-49.73M | 155.82%2.51M |
Net business purchase and sale | ---1M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net investment property transactions | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 95.12%-22.01K | 99.99%-14 |
Net other investing changes | 19.44%-921.09M | -329.81%-493.37M | 448.59%313.64M | -1,051.59%-544.88M | -39.94%803.25M | 14.44%-1.14B | -19.68%-114.79M | -289.46%-89.97M | -445.18%-47.32M | 24,784.01%1.34B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 11.94%-3.02B | -5.19%-3.22B | -96.17%-4.39B | -50.94%-12B | -50.89%-3.28B | -53.30%-3.43B | -108.63%-3.06B | -7.69%-2.24B | -27.35%-7.95B | -302.54%-2.17B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48.96%-540.55M | -84.32%-5.96B | -39.10%-1.3B | -44.77%-3.5B | 111.81%1.72B | -1,740.60%-1.06B | -66.34%-3.23B | 31.00%-934.29M | -8.34%-2.42B | -47.99%813.92M |
Net issuance payments of debt | 48.96%-540.55M | -119.65%-345.18M | -39.10%-1.3B | 598.37%1.49B | 111.81%1.72B | -1,740.60%-1.06B | 891.86%1.76B | 31.00%-934.29M | -115.85%-298.47M | -47.99%813.92M |
Cash dividends paid | --0 | ---- | ---- | -135.29%-4.99B | -278.13%-456 | --0 | ---- | ---- | 48.48%-2.12B | 178.53%256 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48.96%-540.55M | -84.32%-5.96B | -39.10%-1.3B | -44.77%-3.5B | 111.81%1.72B | -1,740.60%-1.06B | -66.34%-3.23B | 31.00%-934.29M | -8.34%-2.42B | -47.99%813.92M |
Net cash flow | ||||||||||
Beginning cash position | -14.53%6.15B | -36.90%8B | -24.90%7.62B | 54.33%10.14B | -23.51%8.65B | -11.83%7.19B | 91.03%12.68B | 54.33%10.14B | -52.66%6.57B | 53.66%11.31B |
Current changes in cash | 608.16%8.08B | 73.52%-1.58B | -126.16%-708.52M | -168.00%-2.19B | 90.91%-77.77M | -53.37%1.14B | -494.05%-5.96B | 2,173.67%2.71B | 139.60%3.22B | -42.45%-855.27M |
Effect of exchange rate changes | -611.76%-1.64B | -158.42%-276.66M | 747.03%1.09B | -195.97%-332.22M | -203.97%-957.54M | -54.82%320.73M | 13,976.81%473.54M | -224.19%-168.95M | -58.38%346.18M | -65.71%-315.01M |
End cash Position | 45.45%12.59B | -14.53%6.15B | -36.90%8B | -24.90%7.62B | -24.90%7.62B | -23.51%8.65B | -11.83%7.19B | 91.03%12.68B | 54.33%10.14B | 54.33%10.14B |
Free cash from | 190.33%9.58B | 284.46%4.85B | -94.22%215.68M | -69.56%1.72B | 10.90%-2.68B | -11.14%3.3B | -174.37%-2.63B | 162.59%3.73B | 191.91%5.66B | -38.17%-3.01B |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |