(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 29, 2024 | (Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 80.33%6.26B | 80.33%6.26B | 9.41%3.36B | 25.45%4.29B | 25.76%4.14B | 15.69%3.47B | 15.69%3.47B | -19.35%3.07B | -18.93%3.42B | --3.29B |
-Cash and cash equivalents | 80.33%6.26B | 80.33%6.26B | 9.41%3.36B | 25.45%4.29B | 25.76%4.14B | 15.69%3.47B | 15.69%3.47B | -19.35%3.07B | -18.93%3.42B | --3.29B |
Receivables | 12.28%1.38B | 12.28%1.38B | 12.17%1.3B | 17.98%1.2B | 33.14%1.15B | 27.20%1.23B | 27.20%1.23B | 31.26%1.16B | 28.21%1.02B | --860M |
-Accounts receivable | 12.28%1.38B | 12.28%1.38B | 12.17%1.3B | 17.98%1.2B | 33.14%1.15B | 27.20%1.23B | 27.20%1.23B | 31.26%1.16B | 28.21%1.02B | --860M |
Inventory | 16.09%1.88B | 16.09%1.88B | 17.16%1.88B | 14.65%1.75B | 18.69%1.71B | 21.32%1.62B | 21.32%1.62B | 21.44%1.6B | 23.11%1.53B | --1.44B |
Restricted cash | ---- | ---- | ---- | -50.00%550M | ---- | ---- | ---- | ---- | --1.1B | ---- |
Other current assets | 21.67%511M | 21.67%511M | 24.82%523M | 25.32%490M | 19.30%408M | 20.34%420M | 20.34%420M | 41.08%419M | 25.32%391M | --342M |
Total current assets | 48.84%10.03B | 48.84%10.03B | 12.94%7.06B | 11.08%8.28B | 24.74%7.4B | 19.28%6.74B | 19.28%6.74B | -0.89%6.25B | 13.59%7.46B | --5.93B |
Non current assets | ||||||||||
Net PPE | 18.57%1.49B | 18.57%1.49B | 45.57%1.43B | 47.71%1.29B | 54.51%1.34B | 55.51%1.26B | 55.51%1.26B | 20.76%983M | 7.65%872M | --864M |
-Gross PPE | 17.88%2.51B | 17.88%2.51B | ---- | ---- | ---- | 33.90%2.13B | 33.90%2.13B | ---- | ---- | ---- |
-Accumulated depreciation | -16.90%-1.02B | -16.90%-1.02B | ---- | ---- | ---- | -11.54%-870M | -11.54%-870M | ---- | ---- | ---- |
Goodwill and other intangible assets | 18.15%13.87B | 18.15%13.87B | 8.67%13.13B | 2.55%11.76B | 2.62%11.77B | 3.02%11.74B | 3.02%11.74B | 5.10%12.09B | 1.91%11.47B | --11.47B |
-Goodwill | 15.92%10.42B | 15.92%10.42B | 9.59%10.02B | 3.52%9.05B | 3.64%9.04B | 4.02%8.99B | 4.02%8.99B | 4.73%9.14B | 2.33%8.74B | --8.72B |
-Other intangible assets | 25.45%3.45B | 25.45%3.45B | 5.81%3.12B | -0.59%2.71B | -0.62%2.73B | -0.11%2.75B | -0.11%2.75B | 6.28%2.95B | 0.59%2.73B | --2.75B |
Other non current assets | -15.70%204M | -15.70%204M | -13.68%202M | 16.51%247M | -18.50%185M | -6.92%242M | -6.92%242M | 18.18%234M | -0.93%212M | --227M |
Total non current assets | 17.57%15.56B | 17.57%15.56B | 11.01%14.77B | 5.92%13.3B | 5.80%13.29B | 6.21%13.23B | 6.21%13.23B | 6.33%13.3B | 2.24%12.55B | --12.56B |
Total assets | 28.12%25.59B | 28.12%25.59B | 11.62%21.83B | 7.84%21.58B | 11.88%20.69B | 10.29%19.97B | 10.29%19.97B | 3.91%19.56B | 6.19%20.01B | --18.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 944.81%4.83B | 944.81%4.83B | 9.59%320M | 3.42%302M | 6.27%288M | 40.43%462M | 40.43%462M | 17.74%292M | 22.69%292M | --271M |
-accounts payable | 5.90%323M | 5.90%323M | 9.59%320M | 3.42%302M | 6.27%288M | 9.32%305M | 9.32%305M | 17.74%292M | 22.69%292M | --271M |
-Total tax payable | -21.74%108M | -21.74%108M | ---- | ---- | ---- | 1,154.55%138M | 1,154.55%138M | ---- | ---- | ---- |
-Dividends payable | 23,036.84%4.4B | 23,036.84%4.4B | ---- | ---- | ---- | -51.28%19M | -51.28%19M | ---- | ---- | ---- |
Current accrued expenses | 44.44%221M | 44.44%221M | 21.72%1B | 19.50%858M | 41.04%1B | -21.94%153M | -21.94%153M | 23.17%824M | 13.25%718M | --709M |
Current provisions | 32.76%77M | 32.76%77M | ---- | ---- | ---- | -10.77%58M | -10.77%58M | ---- | ---- | ---- |
Current debt and capital lease obligation | 38.30%603M | 38.30%603M | 26.62%528M | -28.90%1.08B | 23.83%530M | -1.80%436M | -1.80%436M | -2.34%417M | 252.45%1.51B | --428M |
-Current debt | 39.05%584M | 39.05%584M | 26.62%528M | -28.90%1.08B | 25.00%530M | -1.41%420M | -1.41%420M | -1.88%417M | 256.60%1.51B | --424M |
-Current capital lease obligation | 18.75%19M | 18.75%19M | ---- | ---- | ---- | -11.11%16M | -11.11%16M | ---- | ---- | --4M |
Current deferred liabilities | 112.66%168M | 112.66%168M | ---- | ---- | ---- | 75.56%79M | 75.56%79M | ---- | ---- | ---- |
Other current liabilities | 7.47%187M | 7.47%187M | ---- | ---- | ---- | -2.79%174M | -2.79%174M | ---- | ---- | ---- |
Current liabilities | 301.46%6.34B | 301.46%6.34B | 20.74%1.85B | -11.38%2.24B | 29.12%1.82B | 10.73%1.58B | 10.73%1.58B | 14.06%1.53B | 93.85%2.52B | --1.41B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 25.69%24.3B | 25.69%24.3B | 10.42%21.36B | 10.24%21.33B | 9.90%21.35B | -0.20%19.33B | -0.20%19.33B | -0.56%19.35B | -0.61%19.35B | --19.42B |
-Long term debt | 25.69%24.3B | 25.69%24.3B | 10.42%21.36B | 10.24%21.33B | 11.26%21.35B | -0.20%19.33B | -0.20%19.33B | 0.57%19.35B | 0.51%19.35B | --19.19B |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --237M |
Non current deferred liabilities | 22.17%766M | 22.17%766M | 14.38%708M | 1.17%606M | -0.81%611M | 5.20%627M | 5.20%627M | 5.27%619M | 8.51%599M | --616M |
Other non current liabilities | 13.59%468M | 13.59%468M | -6.11%415M | -0.93%427M | 12.43%416M | -14.52%412M | -14.52%412M | 11.06%442M | 4.36%431M | --370M |
Total non current liabilities | 25.34%25.53B | 25.34%25.53B | 10.18%22.49B | 9.74%22.36B | 9.62%22.37B | -0.38%20.37B | -0.38%20.37B | -0.17%20.41B | -0.26%20.38B | --20.41B |
Total liabilities | 45.20%31.87B | 45.20%31.87B | 10.92%24.34B | 7.41%24.6B | 10.88%24.19B | 0.34%21.95B | 0.34%21.95B | 0.71%21.94B | 5.37%22.9B | --21.82B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M |
Retained earnings | -180.89%-7.36B | -180.89%-7.36B | -12.59%-3.42B | -14.36%-3.87B | -15.70%-4.27B | 33.04%-2.62B | 33.04%-2.62B | 2.57%-3.03B | -1.01%-3.38B | ---3.69B |
Paid-in capital | 15.53%2.82B | 15.53%2.82B | 15.75%2.75B | 16.64%2.66B | 16.36%2.52B | 15.48%2.44B | 15.48%2.44B | 16.36%2.38B | 15.12%2.28B | --2.16B |
Less: Treasury stock | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 16.77%1.71B | --1.71B |
Gains losses not affecting retained earnings | 57.14%-42M | 57.14%-42M | -386.67%-146M | -22.92%-118M | 44.44%-60M | 63.30%-98M | 63.30%-98M | 84.85%-30M | -31.51%-96M | ---108M |
Total stockholders'equity | -217.04%-6.29B | -217.04%-6.29B | -5.18%-2.52B | -4.41%-3.03B | -5.31%-3.51B | 47.42%-1.98B | 47.42%-1.98B | 19.56%-2.39B | -0.07%-2.9B | ---3.34B |
Noncontrolling interests | 16.67%7M | 16.67%7M | 14.29%8M | -12.50%7M | -12.50%7M | -14.29%6M | -14.29%6M | -12.50%7M | 33.33%8M | --8M |
Total equity | -217.64%-6.28B | -217.64%-6.28B | -5.15%-2.51B | -4.46%-3.02B | -5.35%-3.51B | 47.48%-1.98B | 47.48%-1.98B | 19.58%-2.39B | 0.00%-2.89B | ---3.33B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data