Fortescue Ltd
FMG
BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Woodside Energy Group Ltd
WDS
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Cash, cash equivalents and short term investments | 47.73%25.13M | --25.13M | -24.97%17.01M | --22.67M |
-Cash and cash equivalents | 47.73%25.13M | --25.13M | -24.97%17.01M | --22.67M |
Receivables | 29.12%59.49M | --59.49M | 10.25%46.08M | --41.8M |
-Accounts receivable | 27.15%52.99M | --52.99M | 9.56%41.68M | --38.04M |
-Other receivables | 44.97%6.92M | --6.92M | 15.73%4.78M | --4.13M |
-Recievables adjustments allowances | -12.77%-424K | ---424K | -1.35%-376K | ---371K |
Inventory | 50.70%15.42M | --15.42M | 42.13%10.23M | --7.2M |
Prepaid assets | 24.96%4.54M | --4.54M | 19.02%3.63M | --3.05M |
Holding assets for sale | -37.55%790K | --790K | --1.27M | ---- |
Other current assets | 102.05%27.73M | --27.73M | 30.24%13.73M | --10.54M |
Total current assets | 44.77%133.1M | --133.1M | 7.84%91.94M | --85.25M |
Non current assets | ||||
Net PPE | 71.89%64.5M | --64.5M | 41.43%37.53M | --26.53M |
-Gross PPE | 42.67%105.56M | --105.56M | 36.46%73.99M | --54.22M |
-Accumulated depreciation | -12.60%-41.06M | ---41.06M | -31.69%-36.47M | ---27.69M |
Investments and advances | ---- | ---- | ---- | --168K |
-Long term equity investment | ---- | ---- | ---- | --168K |
Goodwill and other intangible assets | 45.53%89.39M | --89.39M | 8.78%61.43M | --56.47M |
-Goodwill | 43.21%87.97M | --87.97M | 8.78%61.43M | --56.47M |
-Other intangible assets | 71,250.00%1.43M | --1.43M | 0.00%2K | --2K |
Non current deferred assets | 31,030.00%3.11M | --3.11M | -99.85%10K | --6.71M |
Other non current assets | -12.86%759K | --759K | 657.39%871K | --115K |
Total non current assets | 58.03%157.77M | --157.77M | 10.93%99.83M | --90M |
Total assets | 51.67%290.87M | --290.87M | 9.43%191.77M | --175.25M |
Liabilities | ||||
Current liabilities | ||||
Current debt and capital lease obligation | 27.86%24.8M | --24.8M | 41.46%19.4M | --13.71M |
-Current debt | 106.38%21.61M | --21.61M | 37.89%10.47M | --7.6M |
-Current capital lease obligation | -64.27%3.19M | --3.19M | 45.88%8.93M | --6.12M |
Payables | 37.01%57.9M | --57.9M | -8.40%42.26M | --46.13M |
-accounts payable | 15.13%25M | --25M | -6.10%21.72M | --23.13M |
-Other payable | 60.15%32.89M | --32.89M | -10.71%20.54M | --23M |
Current provisions | 163.91%1.85M | --1.85M | --701K | ---- |
Pension and other retirement benefit plans | 28.88%10.79M | --10.79M | 47.37%8.38M | --5.68M |
Current deferred liabilities | 16,067.82%14.07M | --14.07M | -41.61%87K | --149K |
Other current liabilities | -32.94%4.92M | --4.92M | -22.74%7.34M | --9.5M |
Current liabilities | 46.28%114.33M | --114.33M | 3.97%78.16M | --75.17M |
Non current liabilities | ||||
Long term debt and capital lease obligation | 7.37%40.87M | --40.87M | -5.04%38.06M | --40.08M |
-Long term debt | 36.63%36.73M | --36.73M | -7.69%26.88M | --29.12M |
-Long term capital lease obligation | -62.96%4.14M | --4.14M | 2.01%11.18M | --10.96M |
Long term accounts payable and other payables | ---- | ---- | ---- | --23K |
Long term provisions | 254.13%3.68M | --3.68M | --1.04M | ---- |
Employee benefits | -3.98%627K | --627K | -40.69%653K | --1.1M |
Total non current liabilities | 13.64%45.18M | --45.18M | -3.52%39.76M | --41.21M |
Total liabilities | 35.28%159.51M | --159.51M | 1.32%117.91M | --116.38M |
Shareholders'equity | ||||
Share capital | 44.28%121.8M | --121.8M | 1.14%84.42M | --83.47M |
-common stock | 44.28%121.8M | --121.8M | 1.14%84.42M | --83.47M |
Retained earnings | 188.13%9.44M | --9.44M | 56.46%-10.71M | ---24.6M |
Total stockholders'equity | 78.05%131.23M | --131.23M | 25.20%73.71M | --58.87M |
Noncontrolling interests | -18.95%124K | --124K | --153K | ---- |
Total equity | 77.85%131.36M | --131.36M | 25.46%73.86M | --58.87M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |