Bit Origin
BTOG
Bakkt Holdings
BKKT
Bitdeer Technologies
BTDR
SATO TECHNOLOGIES CORP
CCPUF
FRMO CORP
FRMO
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.15%187.54M | -25.18%152.86M | -25.18%152.86M | -7.56%145.31M | -31.06%135.65M | -26.79%148.66M | -17.29%204.31M | -17.29%204.31M | -32.00%157.2M | -29.47%196.76M |
-Cash and cash equivalents | 26.15%187.54M | -15.94%151.79M | -15.94%151.79M | 9.93%139.92M | -20.98%130.13M | -10.04%148.66M | 4.64%180.57M | 4.64%180.57M | -20.85%127.28M | -22.26%164.68M |
-Short-term investments | --0 | -95.48%1.07M | -95.48%1.07M | -81.96%5.4M | -82.79%5.52M | --0 | -68.12%23.74M | -68.12%23.74M | -57.48%29.92M | -52.22%32.07M |
Receivables | 9.35%223.69M | 10.49%241.39M | 10.49%241.39M | 5.30%227.89M | 12.28%207.45M | 17.45%204.57M | 12.30%218.47M | 12.30%218.47M | 7.09%216.42M | 20.84%184.76M |
-Accounts receivable | 9.35%223.69M | 10.49%241.39M | 10.49%241.39M | 5.30%227.89M | 12.28%207.45M | 17.45%204.57M | 12.30%218.47M | 12.30%218.47M | 7.09%216.42M | 20.84%184.76M |
Inventory | -0.56%185.04M | 4.72%179.73M | 4.72%179.73M | 5.92%179.5M | 12.86%180.84M | 24.05%186.08M | 21.62%171.64M | 21.62%171.64M | 32.10%169.46M | 31.49%160.23M |
Other current assets | -17.88%42.84M | 24.36%33.66M | 24.36%33.66M | 12.06%31.29M | 70.93%40.05M | 110.57%52.16M | 18.42%27.07M | 18.42%27.07M | -11.53%27.92M | -35.80%23.43M |
Total current assets | 9.65%648.57M | -0.65%617.42M | -0.65%617.42M | 6.94%610.65M | 4.50%590.64M | 7.15%591.48M | 2.63%621.48M | 2.63%621.48M | -3.73%571M | -4.24%565.18M |
Non current assets | ||||||||||
Net PPE | 2.75%343.16M | 5.52%342.44M | 5.52%342.44M | 6.05%340.99M | 8.86%335.07M | 13.65%333.96M | 12.37%324.53M | 12.37%324.53M | 14.09%321.55M | 11.47%307.79M |
-Gross PPE | 5.82%608.42M | 7.30%599M | 7.30%599M | 7.41%592.89M | 9.25%580.28M | 12.78%574.94M | 11.60%558.24M | 11.60%558.24M | 12.97%551.98M | 11.30%531.13M |
-Accumulated depreciation | -10.08%-265.26M | -9.77%-256.56M | -9.77%-256.56M | -9.32%-251.9M | -9.79%-245.21M | -11.59%-240.98M | -10.54%-233.71M | -10.54%-233.71M | -11.45%-230.43M | -11.07%-223.34M |
Goodwill and other intangible assets | -5.15%1.47B | 5.14%1.48B | 5.14%1.48B | 5.17%1.5B | 6.50%1.53B | 6.71%1.55B | 3.97%1.41B | 3.97%1.41B | 3.25%1.42B | 2.56%1.44B |
-Goodwill | 1.36%982.59M | 11.45%972.66M | 11.45%972.66M | 11.54%970.97M | 12.71%980.08M | 12.01%969.38M | 6.16%872.74M | 6.16%872.74M | 5.19%870.54M | 4.51%869.59M |
-Other intangible assets | -16.06%486M | -5.16%507.08M | -5.16%507.08M | -4.85%526.43M | -3.00%550.61M | -1.12%578.97M | 0.59%534.65M | 0.59%534.65M | 0.35%553.26M | -0.30%567.65M |
Investments and advances | 1.85%256.31M | -5.28%242.34M | -5.28%242.34M | --247.98M | --249.73M | --251.64M | --255.86M | --255.86M | ---- | ---- |
Financial assets | -61.87%6.67M | -41.79%9.81M | -41.79%9.81M | --12.03M | --11.59M | --17.49M | --16.86M | --16.86M | ---- | ---- |
Other non current assets | 2.27%12.72M | -3.76%12.12M | -3.76%12.12M | -95.72%12.13M | -75.49%13.04M | -76.92%12.44M | -73.12%12.59M | -73.12%12.59M | 516.31%283.35M | 43.36%53.19M |
Total non current assets | -3.53%2.09B | 3.43%2.09B | 3.43%2.09B | 4.03%2.11B | 19.01%2.14B | 20.30%2.16B | 19.41%2.02B | 19.41%2.02B | 18.86%2.03B | 4.88%1.8B |
Total assets | -0.70%2.74B | 2.47%2.7B | 2.47%2.7B | 4.67%2.72B | 15.54%2.73B | 17.21%2.76B | 14.99%2.64B | 14.99%2.64B | 13.04%2.6B | 2.54%2.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.01%34.7M | 1.15%41.67M | 1.15%41.67M | -18.92%40.98M | -22.72%38.16M | -35.13%35.77M | -12.53%41.2M | -12.53%41.2M | 24.33%50.54M | 14.72%49.38M |
-accounts payable | 12.37%31.56M | 47.86%37.97M | 47.86%37.97M | 6.54%28.9M | 30.76%31.51M | -7.85%28.08M | -24.17%25.68M | -24.17%25.68M | -12.12%27.12M | -9.93%24.1M |
-Total tax payable | -47.19%3.14M | -69.17%3.71M | -69.17%3.71M | -33.50%12.08M | -73.71%6.65M | -65.62%5.94M | -9.18%12.02M | -9.18%12.02M | 85.62%18.17M | 76.96%25.28M |
-Other payable | ---- | ---- | ---- | ---- | ---- | -76.35%1.75M | --3.5M | --3.5M | --5.25M | ---- |
Current accrued expenses | 24.08%63.07M | 44.70%74.7M | 44.70%74.7M | 14.70%62.12M | 11.67%50.15M | 9.67%50.83M | -35.34%51.63M | -35.34%51.63M | -28.40%54.16M | -28.61%44.91M |
Current debt and capital lease obligation | 10.55%13.49M | 15.37%12.92M | 15.37%12.92M | 21.03%12.98M | 15.46%12.67M | 0.69%12.2M | -54.16%11.2M | -54.16%11.2M | -55.99%10.72M | -54.85%10.98M |
-Current capital lease obligation | 10.55%13.49M | 15.37%12.92M | 15.37%12.92M | 21.03%12.98M | 15.46%12.67M | 0.69%12.2M | -6.11%11.2M | -6.11%11.2M | -9.62%10.72M | -7.06%10.98M |
Current deferred liabilities | 8.56%26.61M | 21.07%27.93M | 21.07%27.93M | 21.02%30.11M | 30.33%28.43M | 11.14%24.52M | -1.44%23.07M | -1.44%23.07M | 7.66%24.88M | 14.31%21.81M |
Other current liabilities | -3.85%4.27M | 52.23%2.15M | 52.23%2.15M | 320.58%3.64M | 341.09%5.82M | 126.18%4.44M | 13.68%1.41M | 13.68%1.41M | -71.92%865K | -75.87%1.32M |
Current liabilities | 11.25%142.13M | 24.02%159.38M | 24.02%159.38M | 6.13%149.82M | 5.32%135.23M | -7.18%127.75M | -26.99%128.51M | -26.99%128.51M | -15.39%141.16M | -17.06%128.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -28.27%385.43M | -8.37%406.62M | -8.37%406.62M | 3.99%481.75M | 95.20%543.03M | 63.12%537.33M | 47.17%443.77M | 47.17%443.77M | 52.96%463.27M | -15.02%278.18M |
-Long term debt | -31.82%300M | -8.86%319M | -8.86%319M | 5.14%389M | 123.50%447M | 66.25%440M | 43.79%350M | 43.79%350M | 50.09%370M | -25.82%200M |
-Long term capital lease obligation | -12.23%85.43M | -6.56%87.62M | -6.56%87.62M | -0.55%92.75M | 22.82%96.03M | 50.31%97.33M | 61.30%93.77M | 61.30%93.77M | 65.52%93.27M | 35.46%78.18M |
Non current deferred liabilities | -39.84%50.02M | -37.22%55.86M | -37.22%55.86M | -32.70%63.67M | -35.74%71.58M | -26.38%83.13M | -10.11%88.98M | -10.11%88.98M | -4.73%94.61M | 9.82%111.38M |
Other non current liabilities | 110.66%19.79M | 20.50%13.16M | 20.50%13.16M | 5.32%11.56M | 53.15%17.36M | -18.32%9.39M | -10.79%10.92M | -10.79%10.92M | -14.07%10.97M | -3.50%11.34M |
Total non current liabilities | -27.72%455.24M | -12.51%475.64M | -12.51%475.64M | -2.09%556.98M | 54.93%631.96M | 36.35%629.86M | 30.13%543.67M | 30.13%543.67M | 35.53%568.85M | -8.85%407.9M |
Total liabilities | -21.15%597.37M | -5.53%635.02M | -5.53%635.02M | -0.45%706.8M | 43.05%767.19M | 26.36%757.61M | 13.20%672.18M | 13.20%672.18M | 21.04%710.01M | -10.96%536.3M |
Shareholders'equity | ||||||||||
Share capital | 0.32%1.59M | 0.38%1.58M | 0.38%1.58M | 0.19%1.58M | 0.00%1.57M | 304.08%1.58M | 0.64%1.58M | 0.64%1.58M | 300.25%1.57M | 299.75%1.57M |
-common stock | 0.32%1.59M | 0.38%1.58M | 0.38%1.58M | 0.19%1.58M | 0.00%1.57M | 304.08%1.58M | 0.64%1.58M | 0.64%1.58M | 300.25%1.57M | 299.75%1.57M |
Retained earnings | 1.02%1.34B | 1.21%1.33B | 1.21%1.33B | 4.10%1.3B | 5.12%1.26B | 14.20%1.33B | 16.61%1.31B | 16.61%1.31B | 10.05%1.25B | 4.74%1.2B |
Paid-in capital | 14.65%855.97M | 13.69%820.34M | 13.69%820.34M | 10.54%790.42M | 9.08%764.27M | 9.79%746.61M | 10.59%721.54M | 10.59%721.54M | 12.37%715.05M | 13.67%700.68M |
Gains losses not affecting retained earnings | 22.98%-60.09M | -18.55%-78.32M | -18.55%-78.32M | -2.39%-75.31M | 15.26%-63.66M | 15.02%-78.02M | 12.15%-66.06M | 12.15%-66.06M | -33.38%-73.55M | -26.32%-75.13M |
Total stockholders'equity | 7.05%2.14B | 5.20%2.07B | 5.20%2.07B | 6.60%2.01B | 7.47%1.96B | 14.08%2B | 15.56%1.97B | 15.56%1.97B | 10.23%1.89B | 7.29%1.83B |
Noncontrolling interests | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Total equity | 7.05%2.14B | 5.20%2.07B | 5.20%2.07B | 6.60%2.01B | 7.47%1.96B | 14.08%2B | 15.61%1.97B | 15.61%1.97B | 10.29%1.89B | 7.32%1.83B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |