(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.35%1.33B | -96.15%42M | -45.84%4.08B | 28.54%1.13B | -55.26%736M | -58.56%1.13B | -52.38%1.09B | 57.99%7.54B | -58.93%876M | 11.15%1.65B |
Net income from continuing operations | -17.91%385M | -64.03%432M | -42.65%2.33B | 54.09%396M | -62.46%268M | -70.56%469M | -20.25%1.2B | 28.39%4.07B | -85.55%257M | -15.00%714M |
Operating gains losses | 60.00%-6M | 96.99%-8M | -837.84%-273M | 700.00%8M | ---- | -139.47%-15M | -26,500.00%-266M | --37M | --1M | ---1M |
Depreciation and amortization | 54.52%666M | 48.94%630M | 15.35%1.93B | 42.71%548M | 15.50%529M | 3.36%431M | 1.93%423M | 12.58%1.67B | 24.68%384M | 6.26%458M |
Deferred tax | -18.75%273M | -52.82%309M | -35.47%1.61B | -11.57%298M | -12.53%321M | -63.83%336M | -24.01%655M | 64.36%2.5B | -42.49%337M | -28.60%367M |
Other non cashItems | 54.95%313M | 2,000.00%247M | -21.56%462M | 35.84%235M | -77.51%38M | 165.79%202M | -107.60%-13M | 7.88%589M | 620.83%173M | -37.41%169M |
Change In working capital | -320.99%-179M | 62.84%-243M | -825.23%-990M | -19.48%-184M | -188.93%-233M | -73.09%81M | -26.74%-654M | 87.90%-107M | -144.44%-154M | 188.81%262M |
-Change in receivables | ---- | ---- | -221.97%-583M | ---- | ---- | ---- | ---- | 171.34%478M | ---- | ---- |
-Change in inventory | ---- | ---- | -1.19%-426M | ---- | ---- | ---- | ---- | -2.18%-421M | ---- | ---- |
-Change in prepaid assets | ---- | ---- | 40.90%-237M | ---- | ---- | ---- | ---- | -281.90%-401M | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | 8.02%256M | ---- | ---- | ---- | ---- | -21.78%237M | ---- | ---- |
Tax refund paid | 66.31%-126M | -421.65%-1.33B | 18.65%-990M | -43.44%-175M | 42.28%-187M | 40.35%-374M | -76.39%-254M | -43.35%-1.22B | 57.19%-122M | -15.71%-324M |
Cash from discontinued investing activities | 0 | 0 | 0 | 1,362.86%442M | 54M | 164M | ||||
Operating cash flow | 17.35%1.33B | -96.15%42M | -48.84%4.08B | 21.08%1.13B | -59.31%736M | -61.31%1.13B | -52.99%1.09B | 68.49%7.98B | -55.67%930M | 22.23%1.81B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.24%-1.21B | -93.37%-1.08B | 14.56%-4.74B | 24.15%-1.33B | -4.16%-1.38B | -7.43%-1.48B | 49.23%-558M | -17.13%-5.55B | -44.29%-1.76B | -8.18%-1.32B |
Capital expenditure reported | 18.81%-1.22B | 30.36%-1.1B | -5.80%-5.78B | 25.04%-1.32B | -5.18%-1.38B | -13.47%-1.5B | -47.90%-1.58B | -17.96%-5.47B | -47.12%-1.76B | -8.60%-1.31B |
Net business purchase and sale | --0 | --0 | --1.01B | --0 | --0 | --0 | --1.01B | --0 | --0 | --0 |
Net investment purchase and sale | -54.17%11M | 144.44%22M | 129.07%25M | -340.00%-12M | 144.44%4M | 146.15%24M | 130.00%9M | 18.87%-86M | 125.00%5M | 30.77%-9M |
Cash from discontinued investing activities | 0 | 0 | 89.15%-14M | 0 | 0 | 0 | 54.84%-14M | -61.25%-129M | -38M | -35M |
Investing cash flow | 18.24%-1.21B | -88.64%-1.08B | 16.25%-4.76B | 25.75%-1.33B | -1.47%-1.38B | -5.51%-1.48B | 49.38%-572M | -17.87%-5.68B | -38.32%-1.79B | -11.04%-1.36B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -295.35%-510M | 1,071.43%1.56B | 76.21%-466M | -303.24%-376M | 129.72%200M | 90.49%-129M | -40.00%-161M | -280.55%-1.96B | -29.66%185M | -259.89%-673M |
Net issuance payments of debt | 2.17%-225M | 86.54%-21M | 28.25%-640M | -396.23%-263M | 113.85%9M | 73.74%-230M | -252.94%-156M | -187.54%-892M | -147.75%-53M | 61.54%-65M |
Net common stock issuance | -214.55%-173M | -205.26%-20M | 83.85%-187M | -593.75%-158M | 100.96%7M | 89.85%-55M | -75.95%19M | -2,416.00%-1.16B | 45.45%32M | -6,158.33%-727M |
Cash dividends paid | 1.54%-64M | 79.75%-65M | 3.20%-515M | 0.00%-64M | -1.56%-65M | 2.99%-65M | 4.75%-321M | -401.89%-532M | -146.15%-64M | -137.04%-64M |
Interest paid (cash flow from financing activities) | -35.22%-334M | -11.58%-106M | -64.05%-753M | -103.21%-317M | -3.30%-94M | -133.02%-247M | 10.38%-95M | -20.79%-459M | -122.86%-156M | 24.17%-91M |
Net other financing activities | -38.89%286M | 353.06%1.78B | 50.55%1.63B | 0.00%426M | 25.18%343M | 99.15%468M | 166.67%392M | 115.54%1.08B | 88.50%426M | 134.19%274M |
Cash from discontinued financing activities | 0 | 0 | 90.32%-3M | 0 | 0 | 0 | 57.14%-3M | -6.90%-31M | -10M | -6M |
Financing cash flow | -295.35%-510M | 1,053.66%1.56B | 76.43%-469M | -314.86%-376M | 129.46%200M | 90.54%-129M | -34.43%-164M | -288.45%-1.99B | -25.21%175M | -263.10%-679M |
Net cash flow | ||||||||||
Beginning cash position | -42.83%1.3B | -60.49%744M | 31.96%1.88B | -49.09%1.34B | -34.38%1.77B | -8.11%2.27B | 31.96%1.88B | 217.11%1.43B | 576.41%2.64B | 766.03%2.7B |
Current changes in cash | 17.72%-390M | 48.03%527M | -464.86%-1.14B | 15.53%-582M | -93.86%-442M | -398.11%-474M | -66.76%356M | -67.90%313M | -166.57%-689M | -425.71%-228M |
Effect of exchange rate changes | 154.17%13M | 900.00%24M | -117.98%-32M | 45.16%-17M | -92.68%12M | -130.77%-24M | 90.91%-3M | 8,800.00%178M | -1,650.00%-31M | 1,950.00%164M |
Cash adjustments other than cash changes | --0 | --0 | 200.00%35M | --0 | --0 | --6M | --29M | ---35M | ---35M | --0 |
End cash Position | -48.22%918M | -42.83%1.3B | -60.49%744M | -60.49%744M | -49.09%1.34B | -34.38%1.77B | -8.11%2.27B | 31.96%1.88B | 31.96%1.88B | 576.41%2.64B |
Free cash from | 129.54%109M | -116.56%-1.06B | -167.43%-1.7B | 76.65%-194M | -230.51%-646M | -123.06%-369M | -139.00%-489M | 2,298.10%2.52B | -192.23%-831M | 83.33%495M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.