(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.30%37.14M | 11.21%46.73M | 11.21%46.73M | 7.33%58.2M | 135.40%65.27M | -8.76%30.12M | -4.35%42.02M | -4.35%42.02M | 1.10%54.23M | -54.02%27.73M |
-Cash and cash equivalents | 23.30%37.14M | 11.21%46.73M | 11.21%46.73M | 7.33%58.2M | 135.40%65.27M | -8.76%30.12M | -4.35%42.02M | -4.35%42.02M | 1.10%54.23M | -54.02%27.73M |
Receivables | 49.61%9.96M | 47.06%9.74M | 47.06%9.74M | 41.91%8.07M | 48.77%7.89M | 54.35%6.65M | 56.38%6.62M | 56.38%6.62M | 59.19%5.69M | 49.68%5.31M |
-Accounts receivable | 49.61%9.96M | 47.06%9.74M | 47.06%9.74M | 41.91%8.07M | 48.77%7.89M | 54.35%6.65M | 56.38%6.62M | 56.38%6.62M | 59.19%5.69M | 49.68%5.31M |
Inventory | -9.95%13.6M | 11.62%13.16M | 11.62%13.16M | 18.00%14.32M | 36.99%14.1M | 47.12%15.11M | 53.98%11.79M | 53.98%11.79M | 93.62%12.14M | 128.54%10.29M |
Other current assets | 18.47%1.92M | 4.12%2.1M | 4.12%2.1M | -13.03%1.66M | -17.39%1.91M | -40.80%1.62M | -37.65%2.02M | -37.65%2.02M | -7.67%1.9M | -3.47%2.31M |
Total current assets | 17.04%62.62M | 14.86%71.73M | 14.86%71.73M | 11.22%82.25M | 95.40%89.17M | 6.30%53.5M | 5.74%62.45M | 5.74%62.45M | 12.84%73.96M | -35.49%45.63M |
Non current assets | ||||||||||
Net PPE | 46.74%4.23M | 35.37%3.94M | 35.37%3.94M | -5.41%2.85M | -3.36%2.91M | 2.97%2.88M | 145.28%2.91M | 145.28%2.91M | 238.27%3.01M | 394.25%3.01M |
-Gross PPE | 46.74%4.23M | 17.36%8.27M | 17.36%8.27M | -5.41%2.85M | -3.36%2.91M | 2.97%2.88M | 42.61%7.05M | 42.61%7.05M | --3.01M | --3.01M |
-Accumulated depreciation | ---- | -4.71%-4.34M | -4.71%-4.34M | ---- | ---- | ---- | -10.19%-4.14M | -10.19%-4.14M | ---- | ---- |
Goodwill and other intangible assets | -15.81%2.02M | -15.21%2.12M | -15.21%2.12M | -14.65%2.21M | -14.13%2.31M | 7.95%2.4M | 8.51%2.5M | 8.51%2.5M | 9.04%2.59M | 9.53%2.69M |
Other non current assets | --2.97M | --265K | --265K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 74.40%9.22M | 16.90%6.32M | 16.90%6.32M | -9.68%5.07M | -8.44%5.22M | 5.17%5.29M | 55.00%5.41M | 55.00%5.41M | 71.50%5.61M | 86.00%5.7M |
Total assets | 22.20%71.84M | 15.02%78.05M | 15.02%78.05M | 9.75%87.32M | 83.87%94.39M | 6.20%58.79M | 8.49%67.86M | 8.49%67.86M | 15.63%79.56M | -30.44%51.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.14%5.38M | 31.96%3.69M | 31.96%3.69M | -36.35%3.09M | -49.26%2.25M | -20.22%5.22M | -14.10%2.8M | -14.10%2.8M | 55.94%4.86M | 112.66%4.43M |
-accounts payable | -35.64%3.36M | 8.67%1.67M | 8.67%1.67M | -36.35%3.09M | 0.18%2.25M | -8.54%5.22M | -36.45%1.53M | -36.45%1.53M | 108.05%4.86M | 75.88%2.25M |
-Due to related parties current | --2.02M | 60.25%2.02M | 60.25%2.02M | ---- | ---- | ---- | 50.00%1.26M | 50.00%1.26M | ---- | 170.79%2.19M |
Current accrued expenses | -24.68%3.28M | 22.80%3.5M | 22.80%3.5M | -1.72%4.81M | 58.36%4.22M | 82.20%4.35M | 21.47%2.85M | 21.47%2.85M | 118.78%4.89M | 51.22%2.66M |
Current debt and capital lease obligation | 66.08%568K | 66.18%565K | 66.18%565K | 2.07%345K | 2.08%343K | -1.44%342K | --340K | --340K | --338K | --336K |
-Current capital lease obligation | 66.08%568K | 66.18%565K | 66.18%565K | 2.07%345K | 2.08%343K | -1.44%342K | --340K | --340K | --338K | --336K |
Current liabilities | 5.37%15.18M | 36.80%16.97M | 36.80%16.97M | 0.79%15.33M | 9.38%13.05M | 17.26%14.41M | 17.29%12.4M | 17.29%12.4M | 62.25%15.21M | 63.50%11.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.50%40.67M | 1.50%40.52M | 1.50%40.52M | 1.50%40.36M | 1.50%40.21M | 26.51%40.06M | 26.75%39.92M | 26.75%39.92M | 26.99%39.77M | 27.20%39.62M |
-Long term debt | 1.50%40.67M | 1.50%40.52M | 1.50%40.52M | 1.50%40.36M | 1.50%40.21M | 26.51%40.06M | 26.75%39.92M | 26.75%39.92M | 26.99%39.77M | 27.20%39.62M |
Other non current liabilities | 36.59%1.61M | 36.88%1.69M | 36.88%1.69M | -16.69%1.07M | -15.62%1.12M | -13.51%1.18M | 223.95%1.23M | 223.95%1.23M | 230.41%1.28M | 237.22%1.33M |
Total non current liabilities | 2.50%42.27M | 2.56%42.2M | 2.56%42.2M | 0.93%41.43M | 0.95%41.34M | 24.86%41.24M | 29.10%41.15M | 29.10%41.15M | 29.48%41.05M | 29.83%40.95M |
Total liabilities | 3.25%57.45M | 10.49%59.17M | 10.49%59.17M | 0.89%56.77M | 2.85%54.38M | 22.79%55.65M | 26.16%53.55M | 26.16%53.55M | 36.96%56.26M | 36.16%52.88M |
Shareholders'equity | ||||||||||
Share capital | 31.58%25K | 26.32%24K | 26.32%24K | 26.32%24K | 60.00%24K | 26.67%19K | 26.67%19K | 26.67%19K | 26.67%19K | 7.14%15K |
-common stock | 31.58%25K | 26.32%24K | 26.32%24K | 26.32%24K | 60.00%24K | 26.67%19K | 26.67%19K | 26.67%19K | 26.67%19K | 7.14%15K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -14.08%-326.55M | -17.02%-320.89M | -17.02%-320.89M | -16.56%-308M | -17.16%-297.04M | -18.88%-286.25M | -19.27%-274.23M | -19.27%-274.23M | -19.40%-264.25M | -19.00%-253.53M |
Paid-in capital | 17.82%340.81M | 17.79%339.66M | 17.79%339.66M | 17.80%338.39M | 33.79%336.94M | 15.32%289.25M | 15.31%288.36M | 15.31%288.36M | 15.34%287.27M | 1.52%251.85M |
Gains losses not affecting retained earnings | -19.17%97K | -39.33%91K | -39.33%91K | -48.47%135K | -34.88%84K | 2,500.00%120K | 388.46%150K | 388.46%150K | 709.30%262K | 259.26%129K |
Total stockholders'equity | 357.94%14.38M | 31.99%18.88M | 31.99%18.88M | 31.12%30.55M | 2,694.36%40.01M | -68.71%3.14M | -28.82%14.31M | -28.82%14.31M | -15.97%23.3M | -104.41%-1.54M |
Total equity | 357.94%14.38M | 31.99%18.88M | 31.99%18.88M | 31.12%30.55M | 2,694.36%40.01M | -68.71%3.14M | -28.82%14.31M | -28.82%14.31M | -15.97%23.3M | -104.41%-1.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data