Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -60.12%263.78M | -19.55%661.41M | 56.39%822.09M | 20.92%525.68M | 28.88%434.74M | 132.65%337.31M | 446.48%144.98M | 109.15%26.53M | 39.88%12.68M | 9.07M |
Revenue from customers | -60.12%263.78M | -19.90%661.41M | 57.08%825.73M | 28.29%525.68M | 22.36%409.75M | 130.35%334.86M | 683.24%145.37M | 46.32%18.56M | 39.88%12.68M | --9.07M |
Other cash income from operating activities | ---- | ---- | ---3.64M | ---- | 920.83%24.99M | 727.69%2.45M | -104.89%-390K | --7.97M | ---- | ---- |
Cash paid | 37.06%-240.69M | 15.75%-382.44M | 9.19%-453.94M | -24.38%-499.9M | -72.63%-401.91M | -154.18%-232.82M | -253.01%-91.6M | 6.06%-25.95M | -131.96%-27.62M | 32.71%-11.91M |
Payments to suppliers for goods and services | 37.06%-240.69M | 15.75%-382.44M | 9.19%-453.94M | -24.38%-499.9M | -72.63%-401.91M | -154.18%-232.82M | -253.01%-91.6M | 6.06%-25.95M | -131.96%-27.62M | 32.71%-11.91M |
Direct interest paid | 45.62%-1.03M | 96.40%-1.89M | -194.09%-52.42M | 37.47%-17.83M | 26.74%-28.51M | -103.60%-38.91M | -83.68%-19.11M | ---10.4M | ---- | ---- |
Direct interest received | -54.49%1.9M | -16.76%4.18M | 4,301.75%5.02M | -97.22%114K | 186.70%4.1M | 28,480.00%1.43M | -1.90%5K | -71.49%5.1K | -12.63%17.88K | -81.74%20.46K |
Direct tax refund paid | 50.38%-39.52M | -1,460.69%-79.64M | -123.72%-5.1M | 59.57%-2.28M | ---5.64M | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | -107.71%-15.55M | -36.12%201.62M | 5,352.51%315.65M | 108.69%5.79M | -95.86%2.77M | 95.46%67.01M | 449.24%34.28M | 34.21%-9.82M | -429.22%-14.92M | 83.97%-2.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -85.67%6.19M | 411.74%43.17M | 68.39%-13.85M | 1.58%-43.81M | -41.68%-44.51M | 41.00%-31.41M | -1,226.52%-53.24M | 12.88%-4.01M | 76.35%-4.61M | 52.93%-19.48M |
Capital expenditure reported | ---- | ---- | 85.71%-136K | -14.84%-952K | 66.84%-829K | -6.07%-2.5M | ---2.36M | ---- | 22.79%-564.53K | 82.10%-731.21K |
Net PPE purchase and sale | -16.95%-12.52M | -39.83%-10.7M | 71.81%-7.65M | -75.91%-27.15M | 44.58%-15.44M | 41.52%-27.85M | -1,132.41%-47.63M | -3.47%-3.86M | 79.98%-3.73M | 49.59%-18.65M |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 51.55%-149.14K | -228.97%-307.8K | 68.40%-93.56K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---27.9M | ---- | ---- | ---- | ---- | ---101 |
Net investment purchase and sale | -100.00%-1.2M | -1,775.00%-600K | 99.04%-32K | -175.83%-3.32M | ---1.2M | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | -87.91%5.55M | 449.86%45.93M | --8.35M | ---- | --512K | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | 68.05%14.35M | 159.38%8.54M | -16.14%-14.38M | -3,597.46%-12.38M | 133.30%354K | 67.37%-1.06M | -325,799,900.00%-3.26M | ---1 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -85.67%6.19M | 411.74%43.17M | 68.39%-13.85M | 1.58%-43.81M | -41.68%-44.51M | 41.00%-31.41M | -1,226.52%-53.24M | 12.88%-4.01M | 76.35%-4.61M | 52.93%-19.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 90.14%-26.69M | -10.20%-270.69M | -725.47%-245.64M | 684.68%39.27M | -166.93%-6.72M | -58.58%10.04M | 14.46%24.23M | 5.59%21.17M | 62.19%20.05M | -71.08%12.36M |
Net issuance payments of debt | 91.84%-2.17M | 88.96%-26.62M | -648.28%-241.13M | 112.61%43.98M | 194.97%20.69M | -304.62%-21.78M | -23.58%10.65M | -30.52%13.93M | 411.22%20.05M | -91.92%3.92M |
Net common stock issuance | ---- | -49.96%583K | --1.17M | ---- | -103.88%-1.23M | 134.21%31.82M | 87.65%13.59M | --7.24M | ---- | --15.89M |
Cash dividends paid | 90.15%-24.03M | -6,420.82%-244.01M | -29.98%-3.74M | 53.27%-2.88M | ---6.16M | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.30%-7.45M |
Net other financing activities | 23.83%-489K | 66.77%-642K | -5.69%-1.93M | 90.86%-1.83M | ---20.01M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 90.14%-26.69M | -10.20%-270.69M | -725.47%-245.64M | 684.68%39.27M | -166.93%-6.72M | -58.58%10.04M | 14.46%24.23M | 5.59%21.17M | 62.19%20.05M | -71.08%12.36M |
Net cash flow | ||||||||||
Beginning cash position | -36.71%44.03M | 521.96%69.57M | 10.66%11.19M | -82.93%10.11M | 326.70%59.2M | 61.59%13.87M | 615.99%8.59M | 74.56%1.2M | -92.48%686.99K | -64.41%9.14M |
Current changes in cash | -39.21%-36.06M | -146.12%-25.9M | 4,367.54%56.16M | 102.59%1.26M | -206.18%-48.45M | 765.70%45.63M | -28.19%5.27M | 1,302.86%7.34M | 105.27%523.25K | 38.75%-9.94M |
Effect of exchange rate changes | 4.16%376K | -83.80%361K | 1,345.25%2.23M | 72.20%-179K | -111.84%-644K | -1,888.24%-304K | -63.85%17K | 525.56%47.03K | -100.75%-11.05K | 565.78%1.48M |
End cash Position | -81.03%8.35M | -36.71%44.03M | 521.96%69.57M | 10.66%11.19M | -82.93%10.11M | 326.70%59.2M | 61.58%13.87M | 616.04%8.59M | 74.56%1.2M | -92.48%686.99K |
Free cash from | -114.71%-28.07M | -37.99%190.89M | 1,463.53%307.86M | -67.37%-22.58M | -136.80%-13.49M | 333.48%36.66M | 21.65%-15.7M | -2.63%-20.04M | 12.43%-19.53M | 62.19%-22.3M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |