PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.36%2.82B | 12.27%752.88M | 4.77%737.3M | 6.64%729.88M | -2.87%599.82M | -15.17%2.68B | -8.37%670.6M | -14.91%703.73M | -18.59%684.44M | 617.53M |
Operating revenue | 5.36%2.82B | 12.27%752.88M | 4.77%737.3M | 6.64%729.88M | -2.87%599.82M | -15.17%2.68B | -8.37%670.6M | -14.91%703.73M | -18.59%684.44M | --617.53M |
Cost of revenue | 2.76%1.17B | 5.00%305.6M | -1.52%300.78M | 7.83%304.04M | -0.22%260.54M | -11.52%1.14B | -6.53%291.06M | -10.61%305.44M | -15.68%281.95M | 261.11M |
Gross profit | 7.30%1.65B | 17.85%447.29M | 9.60%436.51M | 5.80%425.84M | -4.81%339.28M | -17.70%1.54B | -9.73%379.54M | -17.94%398.29M | -20.52%402.49M | 356.42M |
Operating expense | 7.68%1.09B | 15.15%286.94M | 13.10%279.87M | 5.75%270.95M | -1.70%257.08M | -0.36%1.01B | -2.75%249.2M | -1.83%247.46M | -0.05%256.23M | 261.52M |
Selling and administrative expenses | 6.13%612.69M | 8.12%153.9M | 13.97%157.65M | 6.02%154.47M | -1.17%149.19M | 3.44%577.32M | -0.29%142.34M | 1.99%138.33M | 4.42%145.7M | --150.96M |
-General and administrative expense | --612.69M | --153.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Research and development costs | 10.23%460.88M | 25.61%128.39M | 12.51%117.47M | 5.78%111.82M | -2.42%103.2M | -5.11%418.09M | -6.07%102.21M | -6.54%104.41M | -5.58%105.71M | --105.76M |
Depreciation amortization depletion | -1.24%18.76M | 0.11%4.66M | 0.59%4.75M | -3.34%4.66M | -2.19%4.7M | -1.73%19M | -0.41%4.65M | -0.19%4.72M | -0.94%4.83M | --4.8M |
-Depreciation and amortization | -1.24%18.76M | 0.11%4.66M | 0.59%4.75M | -3.34%4.66M | -2.19%4.7M | -1.73%19M | -0.41%4.65M | -0.19%4.72M | -0.94%4.83M | --4.8M |
Operating profit | 6.56%556.6M | 23.01%160.35M | 3.86%156.64M | 5.90%154.89M | -13.39%82.2M | -38.48%522.35M | -20.62%130.35M | -35.35%150.83M | -41.50%146.27M | 94.9M |
Net non-operating interest income expense | -12.04%20.71M | -70.55%2.37M | -27.78%4.27M | -2.34%5.19M | 68.72%7.21M | 785.04%23.54M | 236.54%8.05M | 996.47%5.91M | 13,871.05%5.31M | 4.27M |
Non-operating interest income | -24.28%20.71M | -73.25%2.37M | -26.15%5.08M | 5.68%6.72M | 49.62%7.87M | 328.72%27.35M | 160.11%8.86M | 421.47%6.87M | 568.14%6.35M | --5.26M |
Non-operating interest expense | ---- | ---- | -16.10%808K | 46.41%1.53M | -33.03%661K | 2.34%3.81M | -20.00%812K | 23.62%963K | 14.46%1.05M | --987K |
Other net income (expense) | 256.45%31.78M | -450.00%-4.92M | 84.53%-1.93M | 927.05%59.32M | -679.45%-16.28M | -78.22%-20.32M | -95.09%1.41M | -62.96%-12.46M | 37.52%-7.17M | -2.09M |
Gain on sale of security | ---9.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special income (charges) | 295.27%41.55M | 18.34%-4.92M | 33.23%-4.58M | 972.51%55.47M | -106.19%-4.2M | -23.81%-21.28M | -354.37%-6.03M | -281.74%-6.86M | -211.06%-6.36M | ---2.04M |
-Less:Restructuring and merger&acquisition | -32.85%14.29M | -45.74%3.27M | -33.23%4.58M | -68.35%2.01M | 106.19%4.2M | 23.81%21.28M | 354.37%6.03M | 281.74%6.86M | 211.06%6.36M | --2.04M |
-Less:Other special charges | --1.28M | --1.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Gain on sale of business | --57.12M | ---367K | --0 | --57.49M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non- operating income (expenses) | ---- | ---- | 147.32%2.65M | 572.39%3.85M | -23,576.47%-12.08M | -83.37%962K | -71.70%7.43M | 4.22%-5.6M | 91.36%-815K | ---51K |
Income before tax | 15.89%609.09M | 12.87%157.8M | 10.19%158.98M | 51.94%219.4M | -24.91%72.9M | -37.46%525.57M | -28.39%139.81M | -36.21%144.28M | -39.48%144.4M | 97.08M |
Income tax | -22.54%59.5M | -76.23%5.41M | -24.15%12.26M | 36.05%33.13M | -35.77%8.71M | -38.49%76.82M | -0.81%22.75M | -62.16%16.16M | -40.32%24.35M | 13.55M |
Earnings from equity interest net of tax | ---7.21M | ---6.14M | ---1.08M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net income | 20.86%542.37M | 24.94%146.25M | 13.69%145.65M | 55.16%186.27M | -23.15%64.2M | -37.28%448.75M | -32.06%117.05M | -30.18%128.12M | -39.30%120.05M | 83.53M |
Net income continuous Operations | 20.86%542.37M | 24.94%146.25M | 13.69%145.65M | 55.16%186.27M | -23.15%64.2M | -37.28%448.75M | -32.06%117.05M | -30.18%128.12M | -39.30%120.05M | --83.53M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 20.86%542.37M | 24.94%146.25M | 13.69%145.65M | 55.16%186.27M | -23.15%64.2M | -37.28%448.75M | -32.06%117.05M | -30.18%128.12M | -39.30%120.05M | 83.53M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 20.86%542.37M | 24.94%146.25M | 13.69%145.65M | 55.16%186.27M | -23.15%64.2M | -37.28%448.75M | -32.06%117.05M | -30.18%128.12M | -39.30%120.05M | 83.53M |
Basic earnings per share | 17.18%3.41 | 16.88%0.9 | 7.23%0.89 | 51.28%1.18 | -22.22%0.42 | -35.62%2.91 | -30.63%0.77 | -29.06%0.83 | -37.10%0.78 | 0.54 |
Diluted earnings per share | 21.61%3.32 | 25.00%0.9 | 14.10%0.89 | 56.16%1.14 | -20.00%0.4 | -35.31%2.73 | -30.77%0.72 | -29.09%0.78 | -37.07%0.73 | 0.5 |
Dividend per share | 9.09%0.48 | 9.09%0.12 | 9.09%0.12 | 9.09%0.12 | 9.09%0.12 | 0.00%0.44 | 0.00%0.11 | 0.00%0.11 | 0.00%0.11 | 0.11 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |