(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -95.35%536 | -71.09%20.32K | -71.09%20.32K | -76.98%16.78K | -69.84%114.48K | --11.52K | -95.75%70.3K | -95.75%70.3K | --72.91K | --379.55K |
-Cash and cash equivalents | -95.35%536 | -71.09%20.32K | -71.09%20.32K | -76.98%16.78K | -69.84%114.48K | --11.52K | -95.75%70.3K | -95.75%70.3K | --72.91K | --379.55K |
-Other receivables | 16.08%24.72K | 15.48%24.46K | 15.48%24.46K | 8.55%21.37K | 10.71%21.13K | --21.29K | 2.19%21.18K | 2.19%21.18K | --19.69K | --19.09K |
Total current assets | 29.17%56.17K | -37.05%88.19K | -37.05%88.19K | -34.58%108.67K | -54.89%252.82K | --43.49K | -92.67%140.11K | -92.67%140.11K | --166.11K | --560.41K |
Non current assets | ||||||||||
-Accumulated depreciation | -71.42%-83.28K | -100.24%-78.82K | -100.24%-78.82K | -27.81%-68.41K | -32.69%-64.55K | ---48.58K | -56.49%-39.36K | -56.49%-39.36K | ---53.52K | ---48.65K |
-Other intangible assets | -78.61%32.4K | ---- | ---- | ---- | ---166.6K | --151.5K | ---- | ---- | ---- | ---- |
Regulatory assets | 8.53%24.71K | -53.24%15.05K | -53.24%15.05K | -26.83%16.96K | 31.71%28.39K | --22.77K | 194.72%32.18K | 194.72%32.18K | --23.18K | --21.56K |
Total assets | 1.95%23.21K | -57.90%13.55K | -57.90%13.55K | -26.83%16.96K | 31.71%28.39K | --22.77K | 194.72%32.18K | 194.72%32.18K | --23.18K | --21.56K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.21K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --5.21K |
-accounts payable | 4.34%396.22K | -23.27%230.39K | -23.27%230.39K | -20.97%222.83K | -6.81%170.02K | --379.73K | 23.69%300.28K | 23.69%300.28K | --281.95K | --182.45K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | 682.02%112.62K | 1,179.29%74.43K | 1,179.29%74.43K | 451.42%56.25K | --104.41K | --14.4K | --5.82K | --5.82K | --10.2K | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---507 |
Current liabilities | 28.44%533.56K | 0.61%329.27K | 0.61%329.27K | -3.65%300.45K | 42.96%295.56K | --415.42K | 14.67%327.27K | 14.67%327.27K | --311.84K | --206.75K |
Non current liabilities | ||||||||||
Non current accrued expenses | -2.31%2.61M | 2.92%2.55M | 2.92%2.55M | 74.69%3.36M | 64.55%3.01M | --2.67M | 103.58%2.48M | 103.58%2.48M | --1.92M | --1.83M |
Total non current liabilities | 28.44%533.56K | 0.61%329.27K | 0.61%329.27K | -3.65%300.45K | 42.96%295.56K | --415.42K | 14.67%327.27K | 14.67%327.27K | --311.84K | --206.75K |
Shareholders'equity | ||||||||||
Share capital | 24.48%8.06M | 24.48%8.06M | 24.48%8.06M | 30.16%7.8M | 28.25%7.68M | --6.47M | 10.90%6.47M | 10.90%6.47M | --5.99M | --5.99M |
-common stock | 24.48%8.06M | 24.48%8.06M | 24.48%8.06M | 30.16%7.8M | 28.25%7.68M | --6.47M | 10.90%6.47M | 10.90%6.47M | --5.99M | --5.99M |
Gains losses not affecting retained earnings | -10.55%730.61K | -6.64%757.89K | -6.64%757.89K | 1.62%833.65K | -8.74%839.72K | --816.75K | 952.99%811.78K | 952.99%811.78K | --820.37K | --920.12K |
Other equity interest | --4.74K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -1.81%2.67M | 0.78%2.64M | 0.78%2.64M | 66.01%3.47M | 36.60%3.27M | --2.72M | -16.34%2.62M | -16.34%2.62M | --2.09M | --2.39M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.