(Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.24%259.75M | -12.98%249.22M | -4.44%237.48M | -4.44%237.48M | -31.54%239.3M | -39.82%204.15M | 81.46%286.4M | 94.03%248.52M | 94.03%248.52M | -24.48%349.56M |
-Cash and cash equivalents | 27.24%259.75M | -12.98%249.22M | -4.44%237.48M | -4.44%237.48M | -31.54%239.3M | -39.82%204.15M | 81.46%286.4M | 94.03%248.52M | 94.03%248.52M | -24.48%349.56M |
Receivables | 27.47%209.66M | 26.34%192.47M | 20.05%216.73M | 20.05%216.73M | -0.73%177.15M | 1.18%164.48M | 102.58%152.34M | 91.95%180.53M | 91.95%180.53M | 70.20%178.44M |
-Accounts receivable | 25.83%206.96M | 25.21%190.75M | 15.64%167.87M | 15.64%167.87M | -0.68%176.88M | 2.15%164.48M | 116.56%152.34M | 61.87%145.16M | 61.87%145.16M | 69.87%178.09M |
-Notes receivable | ---- | ---- | 307.69%4.19M | 307.69%4.19M | ---- | ---- | ---- | --1.03M | --1.03M | ---- |
-Taxes receivable | ---- | ---- | -23.21%14.44M | -23.21%14.44M | ---- | ---- | ---- | --18.8M | --18.8M | ---- |
-Related party accounts receivable | --2.7M | --1.73M | 154.59%499K | 154.59%499K | -24.29%265K | --0 | --0 | -95.51%196K | -95.51%196K | --350K |
-Other receivables | ---- | ---- | 93.77%29.74M | 93.77%29.74M | ---- | ---- | ---- | --15.35M | --15.35M | ---- |
Inventory | ---- | ---- | -96.48%266K | -96.48%266K | ---- | ---- | ---- | --7.56M | --7.56M | ---- |
Prepaid assets | -59.92%22.37M | -41.84%29.71M | 192.35%38.35M | 192.35%38.35M | 144.44%175.84M | -22.44%55.81M | 17.51%51.09M | -79.94%13.12M | -79.94%13.12M | 15.00%71.94M |
Restricted cash | 22.70%37.89M | 55.47%42.91M | 28.34%35.66M | 28.34%35.66M | 10.84%31.14M | -20.47%30.88M | -41.32%27.6M | -48.55%27.78M | -48.55%27.78M | -77.72%28.1M |
Other current assets | --44.71M | --56.86M | -2.62%9.05M | -2.62%9.05M | ---- | ---- | ---- | --9.3M | --9.3M | ---- |
Total current assets | 23.35%582.07M | 8.59%594.44M | 10.41%553.35M | 10.41%553.35M | 3.87%652.33M | -22.96%471.89M | 69.19%547.4M | 46.74%501.19M | 46.74%501.19M | -16.96%628.04M |
Non current assets | ||||||||||
Net PPE | 17.81%7.73B | 17.05%7.76B | 14.46%7.41B | 14.46%7.41B | 6.27%6.97B | -1.06%6.56B | 40.46%6.63B | 34.74%6.47B | 34.74%6.47B | 35.05%6.56B |
-Gross PPE | 20.61%9.12B | 19.78%9.04B | 17.70%8.6B | 17.70%8.6B | 9.95%8.05B | 3.36%7.56B | 41.15%7.55B | 35.75%7.3B | 35.75%7.3B | 36.03%7.32B |
-Accumulated depreciation | -38.97%-1.39B | -39.49%-1.28B | -42.84%-1.19B | -42.84%-1.19B | -41.57%-1.08B | -46.20%-998.95M | -46.33%-917.16M | -44.15%-833.84M | -44.15%-833.84M | -45.03%-763.15M |
Goodwill and other intangible assets | 1.73%2.08B | 2.03%2.09B | -9.25%1.92B | -9.25%1.92B | -0.56%2.1B | -4.99%2.04B | 93.62%2.05B | 96.42%2.12B | 96.42%2.12B | 92.86%2.11B |
-Goodwill | 14.19%172.18M | 46.25%167.99M | 6.14%127.95M | 6.14%127.95M | 28.07%145.62M | 31.37%150.79M | --114.87M | --120.55M | --120.55M | --113.7M |
-Other intangible assets | 0.74%1.9B | -0.60%1.92B | -10.17%1.79B | -10.17%1.79B | -2.19%1.96B | -7.04%1.89B | 82.76%1.93B | 85.23%2B | 85.23%2B | 82.49%2B |
Related parties assets | --2.7M | --1.73M | 154.59%499K | 154.59%499K | -24.29%265K | --0 | --0 | -95.51%196K | -95.51%196K | --350K |
Financial assets | -44.34%45.16M | -46.71%50.22M | -36.56%57.72M | -36.56%57.72M | --97.1M | --81.14M | --94.24M | --90.98M | --90.98M | ---- |
Other non current assets | -13.61%101.76M | 6.24%141.4M | -20.06%120.87M | -20.06%120.87M | -60.41%109.85M | -61.34%117.79M | -15.69%133.1M | -8.79%151.2M | -8.79%151.2M | 73.86%277.51M |
Total non current assets | 13.09%9.96B | 12.76%10.04B | 7.66%9.51B | 7.66%9.51B | 3.68%9.28B | -3.11%8.81B | 50.03%8.9B | 46.05%8.83B | 46.05%8.83B | 46.33%8.95B |
Total assets | 13.61%10.54B | 12.52%10.64B | 7.81%10.06B | 7.81%10.06B | 3.69%9.93B | -4.37%9.28B | 51.02%9.45B | 46.08%9.33B | 46.08%9.33B | 39.36%9.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.49%204.82M | 1.77%201.69M | 1.02%190.31M | 1.02%190.31M | -10.57%195.05M | -15.02%192.34M | 78.84%198.17M | 110.11%188.39M | 110.11%188.39M | 35.43%218.11M |
-accounts payable | 4.30%192.02M | -1.72%188.61M | -1.44%178.8M | -1.44%178.8M | -10.14%186.17M | -15.21%184.1M | 78.63%191.91M | 111.69%181.4M | 111.69%181.4M | 42.61%207.19M |
-Due to related parties current | 55.40%12.79M | 108.83%13.07M | 64.64%11.51M | 64.64%11.51M | -18.71%8.88M | -10.56%8.23M | 85.81%6.26M | 76.18%6.99M | 76.18%6.99M | -30.77%10.92M |
Current debt and capital lease obligation | -2.34%484.57M | 10.85%475.66M | -4.82%441.95M | -4.82%441.95M | 39.96%635.93M | 8.30%496.19M | 9.56%429.09M | 15.08%464.33M | 15.08%464.33M | -36.61%454.35M |
-Current debt | -2.34%484.57M | 10.85%475.66M | -4.82%441.95M | -4.82%441.95M | 39.96%635.93M | 8.30%496.19M | 9.56%429.09M | 15.08%464.33M | 15.08%464.33M | -36.61%454.35M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.44%1.72M |
Other current liabilities | 88.75%63.6M | 78.44%63.52M | -4.47%33.97M | -4.47%33.97M | --38.73M | --33.69M | --35.6M | 1,149.88%35.56M | 1,149.88%35.56M | ---- |
Current liabilities | 4.26%752.98M | 11.77%740.86M | -3.20%666.23M | -3.20%666.23M | 29.00%869.71M | 5.24%722.22M | 31.45%662.86M | 33.95%688.28M | 33.95%688.28M | -24.74%674.18M |
Non current liabilities | ||||||||||
Long term provisions | 46.40%321.18M | 47.33%315.15M | 35.09%287.29M | 35.09%287.29M | 65.29%286.28M | 28.38%219.39M | 39.30%213.91M | 37.63%212.66M | 37.63%212.66M | 14.90%173.2M |
Long term debt and capital lease obligation | 22.57%6.55B | 18.99%6.57B | 14.51%6.07B | 14.51%6.07B | 6.91%5.88B | -2.91%5.34B | 72.51%5.52B | 65.79%5.3B | 65.79%5.3B | 91.99%5.5B |
-Long term debt | 22.66%6.26B | 19.12%6.29B | 9.36%5.79B | 9.36%5.79B | 2.27%5.62B | -7.22%5.11B | 64.80%5.28B | 65.79%5.3B | 65.79%5.3B | 91.99%5.5B |
-Long term capital lease obligation | 20.49%286.14M | 16.10%286.62M | --272.89M | --272.89M | --255.51M | --237.49M | --246.87M | --0 | --0 | ---- |
Non current deferred liabilities | 15.53%185.13M | 17.05%197.85M | 6.80%203.93M | 6.80%203.93M | -29.39%152.95M | -25.66%160.24M | 463.94%169.03M | 202.86%190.94M | 202.86%190.94M | 179.28%216.6M |
Derivative product liabilities | 78.33%237.02M | 129.80%242.49M | 8.04%101.39M | 8.04%101.39M | --141.16M | --132.91M | --105.53M | --93.85M | --93.85M | ---- |
Preferred securities outside stock equity | -76.04%7.99M | -74.54%8.01M | -31.68%22.88M | -31.68%22.88M | -52.18%20.99M | -61.47%33.34M | -38.02%31.46M | -3.36%33.5M | -3.36%33.5M | -77.83%43.9M |
Other non current liabilities | -4.79%93.28M | 11.07%103.19M | -23.34%26.92M | -23.34%26.92M | -28.74%110.65M | -35.52%97.97M | 143.51%92.91M | -7.40%35.12M | -7.40%35.12M | 366.85%155.28M |
Total non current liabilities | 23.49%7.39B | 21.23%7.44B | 14.85%6.78B | 14.85%6.78B | 8.27%6.59B | -2.30%5.99B | 76.62%6.14B | 69.48%5.91B | 69.48%5.91B | 83.16%6.09B |
Total liabilities | 21.42%8.15B | 20.30%8.18B | 12.97%7.45B | 12.97%7.45B | 10.33%7.46B | -1.54%6.71B | 70.89%6.8B | 64.91%6.6B | 64.91%6.6B | 60.26%6.76B |
Shareholders'equity | ||||||||||
Share capital | 8.68%2.28M | 8.64%2.28M | 8.59%2.28M | 8.59%2.28M | 0.05%2.1M | 0.00%2.1M | 41.05%2.1M | 41.05%2.1M | 41.05%2.1M | 48.65%2.1M |
-common stock | 8.68%2.28M | 8.64%2.28M | 8.59%2.28M | 8.59%2.28M | 0.05%2.1M | 0.00%2.1M | 41.05%2.1M | 41.05%2.1M | 41.05%2.1M | 48.65%2.1M |
Retained earnings | -51.53%-563.42M | -52.99%-563.36M | -41.35%-508.29M | -41.35%-508.29M | -27.45%-426.66M | -23.46%-371.83M | -26.62%-368.23M | 7.13%-359.6M | 7.13%-359.6M | -17.32%-334.76M |
Paid-in capital | 5.91%2.44B | 5.94%2.48B | 5.08%2.51B | 5.08%2.51B | -6.91%2.26B | -6.85%2.3B | 27.14%2.34B | 27.74%2.39B | 27.74%2.39B | 63.96%2.43B |
Less: Treasury stock | 131.17%15.52M | 129.62%15.41M | 125.98%15.17M | 125.98%15.17M | 1.53%6.82M | 0.00%6.71M | 0.00%6.71M | 0.00%6.71M | 0.00%6.71M | 24.74%6.71M |
Gains losses not affecting retained earnings | -180.89%-12.35M | -151.57%-16.66M | -71.06%11.65M | -71.06%11.65M | -80.32%8.74M | -59.19%15.26M | 6.43%32.31M | -16.20%40.24M | -16.20%40.24M | -22.50%44.44M |
Total stockholders'equity | -4.74%1.85B | -5.67%1.89B | -3.10%2B | -3.10%2B | -13.86%1.84B | -11.90%1.94B | 26.97%2B | 35.33%2.07B | 35.33%2.07B | 70.80%2.13B |
Noncontrolling interests | -13.08%547.35M | -12.91%566.3M | -9.43%604.55M | -9.43%604.55M | -7.37%630.26M | -8.25%629.72M | -7.55%650.24M | -22.39%667.47M | -22.39%667.47M | -51.49%680.41M |
Total equity | -6.79%2.39B | -7.45%2.45B | -4.64%2.61B | -4.64%2.61B | -12.29%2.47B | -11.03%2.57B | 16.32%2.65B | 14.54%2.73B | 14.54%2.73B | 6.11%2.81B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data