NVIDIA
NVDA
Tesla
TSLA
Disney
DIS
Apple
AAPL
Netflix
NFLX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.58%388M | 4.58%388M | -0.09%352M | 7.26%319.3M | 43.55%364.9M | 22.00%371M | 22.00%371M | 52.05%352.3M | 17.53%297.7M | 16.39%254.2M |
-Cash and cash equivalents | 4.58%388M | 4.58%388M | -0.09%352M | 7.26%319.3M | 43.55%364.9M | 22.00%371M | 22.00%371M | 52.05%352.3M | 17.53%297.7M | 16.39%254.2M |
Receivables | 17.34%643M | 17.34%643M | 3.86%670M | 5.61%719.4M | 8.76%685.3M | 0.09%548M | 0.09%548M | 21.46%645.1M | 21.88%681.2M | 19.88%630.1M |
-Accounts receivable | 17.34%643M | 17.34%643M | 3.86%670M | 5.61%719.4M | 8.76%685.3M | 0.09%548M | 0.09%548M | 21.46%645.1M | 21.88%681.2M | 19.88%630.1M |
Inventory | -3.29%1.15B | -3.29%1.15B | 9.40%1.22B | 9.88%1.23B | 12.41%1.22B | 19.99%1.19B | 19.99%1.19B | 13.84%1.12B | 16.49%1.12B | 17.57%1.08B |
Other current assets | 1.43%142M | 1.43%142M | 5.30%137M | 11.29%130.1M | -0.90%121.8M | 14.75%140M | 14.75%140M | 5.77%130.1M | -12.63%116.9M | -27.62%122.9M |
Total current assets | 3.34%2.32B | 3.34%2.32B | 6.08%2.38B | 8.29%2.4B | 14.31%2.39B | 14.42%2.25B | 14.42%2.25B | 20.22%2.24B | 16.16%2.22B | 13.91%2.09B |
Non current assets | ||||||||||
Net PPE | 25.26%714M | 25.26%714M | 20.28%602M | 17.08%574.5M | 19.80%573.7M | 22.42%570M | 22.42%570M | 11.12%500.5M | 11.07%490.7M | 10.37%478.9M |
-Gross PPE | 18.79%1.18B | 18.79%1.18B | 18.42%1.07B | 15.05%1.02B | 15.75%1.01B | 17.24%995M | 17.24%995M | 7.88%901.9M | 6.54%887.6M | 5.80%871.6M |
-Accumulated depreciation | -10.12%-468M | -10.12%-468M | -16.09%-466M | -12.55%-446.7M | -10.82%-435.2M | -10.94%-425M | -10.94%-425M | -4.10%-401.4M | -1.43%-396.9M | -0.72%-392.7M |
Goodwill and other intangible assets | 607.40%2.2B | 607.40%2.2B | 4.79%315M | -0.81%305.4M | 0.92%306.8M | 3.05%311M | 3.05%311M | 3.44%300.6M | 10.20%307.9M | 5.52%304M |
-Goodwill | 270.51%1.09B | 270.51%1.09B | 5.69%301M | 0.07%291.3M | 1.67%292M | 3.73%295M | 3.73%295M | 4.28%284.8M | 8.86%291.1M | 4.28%287.2M |
-Other intangible assets | 6,818.75%1.11B | 6,818.75%1.11B | -11.39%14M | -16.07%14.1M | -11.90%14.8M | -8.05%16M | -8.05%16M | -9.71%15.8M | 40.00%16.8M | 32.28%16.8M |
Other non current assets | 1.43%496M | 1.43%496M | 16.25%483M | 24.87%498M | 20.08%489.8M | 25.80%489M | 25.80%489M | 12.75%415.5M | 9.77%398.8M | 6.56%407.9M |
Total non current assets | 148.91%3.41B | 148.91%3.41B | 15.07%1.4B | 15.07%1.38B | 15.07%1.37B | 18.50%1.37B | 18.50%1.37B | 9.65%1.22B | 10.41%1.2B | 7.78%1.19B |
Total assets | 58.51%5.73B | 58.51%5.73B | 9.24%3.78B | 10.67%3.78B | 14.59%3.76B | 15.94%3.62B | 15.94%3.62B | 16.28%3.46B | 14.08%3.42B | 11.61%3.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.50%580M | -17.50%580M | -11.27%593M | 1.94%703.7M | 1.83%699.3M | 12.55%703M | 12.55%703M | 13.39%668.3M | 14.17%690.3M | 20.16%686.7M |
-accounts payable | -17.50%580M | -17.50%580M | -11.27%593M | 1.94%703.7M | 1.83%699.3M | 12.55%703M | 12.55%703M | 13.39%668.3M | 14.17%690.3M | 20.16%686.7M |
Current debt and capital lease obligation | 33.33%4M | 33.33%4M | 66.67%4M | 41.67%3.4M | 52.38%3.2M | 57.89%3M | 57.89%3M | 26.32%2.4M | 14.29%2.4M | 10.53%2.1M |
-Current debt | 33.33%4M | 33.33%4M | 66.67%4M | 41.67%3.4M | 52.38%3.2M | 57.89%3M | 57.89%3M | 26.32%2.4M | 14.29%2.4M | 10.53%2.1M |
Other current liabilities | 33.81%372M | 33.81%372M | -25.91%290M | -25.91%282.2M | 11.34%402.7M | 3.31%278M | 3.31%278M | 24.61%391.4M | 28.73%380.9M | 4.51%361.7M |
Current liabilities | -4.11%1.07B | -4.11%1.07B | -6.22%996M | 1.33%1.09B | 5.21%1.11B | 12.06%1.12B | 12.06%1.12B | 11.48%1.06B | 12.42%1.07B | 14.25%1.05B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 316.13%2.58B | 316.13%2.58B | -21.78%624M | -9.82%662.2M | -6.97%720.9M | -19.86%620M | -19.86%620M | -3.26%797.7M | -11.11%734.3M | 4.94%774.9M |
-Long term debt | 316.13%2.58B | 316.13%2.58B | -11.65%624M | -9.82%662.2M | -6.97%720.9M | -19.86%620M | -19.86%620M | -14.35%706.3M | -11.11%734.3M | 4.94%774.9M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --91.4M | ---- | ---- |
Other non current liabilities | 20.10%245M | 20.10%245M | 94.10%204M | 17.36%205.5M | 25.25%201.9M | 23.86%204M | 23.86%204M | -36.11%105.1M | 6.96%175.1M | -3.99%161.2M |
Total non current liabilities | 242.84%2.83B | 242.84%2.83B | -8.29%828M | -4.59%867.7M | -1.42%922.8M | -12.18%824M | -12.18%824M | -8.73%902.8M | -8.12%909.4M | 3.29%936.1M |
Total liabilities | 100.62%3.9B | 100.62%3.9B | -7.17%1.82B | -1.38%1.96B | 2.08%2.03B | 0.31%1.94B | 0.31%1.94B | 1.19%1.96B | 1.96%1.98B | 8.81%1.99B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 11.11%1M | 0.00%900K | 0.00%900K | 11.11%1M | 11.11%1M | 0.00%900K | 0.00%900K | 0.00%900K |
-common stock | 0.00%1M | 0.00%1M | 11.11%1M | 0.00%900K | 0.00%900K | 11.11%1M | 11.11%1M | 0.00%900K | 0.00%900K | 0.00%900K |
Retained earnings | 17.25%1.96B | 17.25%1.96B | 26.77%1.98B | 30.91%1.9B | 35.98%1.77B | 39.51%1.68B | 39.51%1.68B | 39.57%1.56B | 39.00%1.45B | 33.02%1.3B |
Paid-in capital | 1.66%921M | 1.66%921M | 2.93%914M | 3.40%909M | 3.59%900.1M | 2.77%906M | 2.77%906M | 1.60%888M | 1.40%879.1M | 0.95%868.9M |
Less: Treasury stock | 7.87%672M | 7.87%672M | 10.27%656M | 8.34%644.1M | 11.03%624.9M | 11.19%623M | 11.19%623M | 6.94%594.9M | 9.54%594.5M | 17.62%562.8M |
Gains losses not affecting retained earnings | -33.10%-382M | -33.10%-382M | 21.91%-279M | -12.25%-342.7M | -0.19%-315.9M | 15.98%-287M | 15.98%-287M | 10.96%-357.3M | 4.86%-305.3M | -26.88%-315.3M |
Total stockholders'equity | 9.57%1.83B | 9.57%1.83B | 30.80%1.96B | 27.35%1.82B | 33.78%1.73B | 41.55%1.67B | 41.55%1.67B | 44.60%1.5B | 36.54%1.43B | 16.20%1.29B |
Total equity | 9.57%1.83B | 9.57%1.83B | 30.80%1.96B | 27.35%1.82B | 33.78%1.73B | 41.55%1.67B | 41.55%1.67B | 44.60%1.5B | 36.54%1.43B | 16.20%1.29B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Unlock the Full List