NVIDIA
NVDA
Tesla
TSLA
Disney
DIS
Apple
AAPL
Netflix
NFLX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.98%326M | -6.84%177M | -16.38%116.4M | -44.90%66.5M | -472.53%-33.9M | 75.86%459M | 21.17%190M | 63.96%139.2M | 70.00%120.7M | 117.60%9.1M |
Net income from continuing operations | -35.33%335M | -101.57%-2M | -26.22%87.8M | -11.73%140.7M | -3.64%108.5M | 72.67%518M | 37.74%127M | 45.48%119M | 115.11%159.4M | 116.96%112.6M |
Depreciation and amortization | 46.43%82M | 94.74%37M | 23.97%15M | 17.97%15.1M | 23.14%14.9M | 19.15%56M | 59.66%19M | 4.31%12.1M | 8.47%12.8M | 3.42%12.1M |
Deferred tax | 73.68%-10M | ---- | ---- | ---- | ---- | -3,700.00%-38M | ---- | ---- | ---- | ---- |
Other non cash items | 175.00%22M | -360.00%-13M | 278.87%12.7M | 1,120.00%5.1M | 62.26%17.2M | -33.33%8M | -74.36%5M | -12.70%-7.1M | 28.57%-500K | 2,220.00%10.6M |
Change In working capital | -3.10%-133M | 167.80%158M | -163.08%-4.1M | -69.26%-102.4M | -37.69%-184.5M | -1.57%-129M | 117.71%59M | 173.03%6.5M | -188.10%-60.5M | -7.89%-134M |
-Change in receivables | 45.45%16M | 22.12%138M | 130.22%61.7M | 21.01%-39.1M | -82.35%-144.6M | 120.00%11M | 7,971.43%113M | 116.13%26.8M | -3.34%-49.5M | -279.43%-79.3M |
-Change in inventory | 138.50%77M | 481.25%122M | 253.36%41.1M | 26.42%-31.2M | 44.43%-54.9M | 2.91%-200M | -214.29%-32M | 33.99%-26.8M | 43.77%-42.4M | 16.27%-98.8M |
-Change in payables and accrued expense | -515.52%-241M | -6,500.00%-132M | -1,700.00%-135M | 8.20%6.6M | -68.40%19.4M | -39.58%58M | -144.44%-2M | -725.00%-7.5M | -87.40%6.1M | 46.54%61.4M |
-Change in other working capital | 650.00%15M | 250.00%30M | 100.71%28.1M | -252.96%-38.7M | 74.57%-4.4M | -94.74%2M | -194.12%-20M | -22.65%14M | -53.06%25.3M | 36.40%-17.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.98%326M | -6.84%177M | -16.38%116.4M | -44.90%66.5M | -472.53%-33.9M | 75.86%459M | 21.17%190M | 63.96%139.2M | 70.00%120.7M | 117.60%9.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,765.79%-2.13B | -3,311.67%-2.05B | 13.03%-28.7M | -278.16%-15.5M | -20.54%-35.8M | 25.97%-114M | -102.70%-60M | 52.59%-33M | 127.53%8.7M | -28.02%-29.7M |
Capital expenditure reported | -7.87%-137M | 10.91%-49M | 12.46%-28.8M | -28.72%-24.2M | -72.41%-35M | -15.45%-127M | -76.28%-55M | -3.46%-32.9M | 30.11%-18.8M | -1.00%-20.3M |
Net PPE purchase and sale | -97.06%1M | --1M | -120.00%-100K | ---- | ---- | --34M | --0 | 600.00%500K | ---- | ---- |
Net business purchase and sale | -8,237.50%-2B | -24,887.50%-2B | 0.00%-200K | --0 | 82.00%-1.8M | 52.00%-24M | -8,100.00%-8M | 99.52%-200K | -13.73%-5.8M | -222.58%-10M |
Net other investing changes | 233.33%10M | --0 | --400K | 4,400.00%8.6M | 66.67%1M | -50.00%3M | ---- | ---- | ---200K | --600K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,765.79%-2.13B | -3,311.67%-2.05B | 13.03%-28.7M | -278.16%-15.5M | -20.54%-35.8M | 25.97%-114M | -102.70%-60M | 52.59%-33M | 127.53%8.7M | -28.02%-29.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 737.85%1.84B | 1,615.75%1.93B | -56.19%-65.6M | -7.22%-93.6M | 324.61%71.2M | -423.64%-288M | -85.94%-127M | -70.04%-42M | -973.00%-87.3M | -213.21%-31.7M |
Net issuance payments of debt | 1,354.72%2B | 2,341.57%2B | -45.16%-40.5M | -39.10%-58.7M | 99,100.00%99.2M | -263.92%-159M | -66.36%-89M | -1,643.75%-27.9M | -148.45%-42.2M | -99.85%100K |
Net common stock issuance | 22.22%-49M | 44.44%-15M | -1,983.33%-12.5M | 42.06%-18.6M | 12.12%-2.9M | 37.62%-63M | -513.64%-27M | 95.62%-600K | 50.77%-32.1M | 81.36%-3.3M |
Cash dividends paid | -6.98%-46M | -9.09%-12M | 4.27%-11.2M | -12.87%-11.4M | -11.76%-11.4M | -19.44%-43M | -19.57%-11M | -32.95%-11.7M | -13.48%-10.1M | -12.09%-10.2M |
Net other financing activities | -173.91%-63M | ---43M | 22.22%-1.4M | -68.97%-4.9M | 25.14%-13.7M | -53.33%-23M | --0 | -200.00%-1.8M | 3.33%-2.9M | -79.41%-18.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 737.85%1.84B | 1,615.75%1.93B | -56.19%-65.6M | -7.22%-93.6M | 324.61%71.2M | -423.64%-288M | -85.94%-127M | -70.04%-42M | -973.00%-87.3M | -213.21%-31.7M |
Net cash flow | ||||||||||
Beginning cash position | 22.04%371M | 0.00%352M | 7.26%319.3M | 43.55%364.9M | 21.90%370.7M | 13.86%304M | 51.92%352M | 17.53%297.7M | 16.39%254.2M | 13.94%304.1M |
Current changes in cash | -36.84%36M | 1,733.33%55M | -65.58%22.1M | -201.19%-42.6M | 102.87%1.5M | 9.62%57M | -94.91%3M | 782.98%64.2M | -14.78%42.1M | -11.51%-52.3M |
Effect of exchange rate changes | -290.00%-19M | -218.75%-19M | 205.10%10.3M | -314.29%-3M | -404.17%-7.3M | 166.67%10M | 20.30%16M | 19.67%-9.8M | 109.66%1.4M | 250.00%2.4M |
End cash Position | 4.58%388M | 4.58%388M | 0.00%352M | 7.26%319.3M | 43.55%364.9M | 22.04%371M | 22.04%371M | 51.92%352M | 17.53%297.7M | 16.39%254.2M |
Free cash flow | -43.07%189M | -5.19%128M | -17.59%87.6M | -58.49%42.3M | -515.18%-68.9M | 119.87%332M | 7.48%135M | 100.19%106.3M | 131.07%101.9M | 84.40%-11.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Unlock the Full List