(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -44.90%66.5M | -472.53%-33.9M | 75.84%459.3M | 21.46%190.7M | 63.49%138.8M | 70.00%120.7M | 117.60%9.1M | -10.97%261.2M | 611.40%157M | 54.64%84.9M |
Net income from continuing operations | -11.73%140.7M | -3.64%108.5M | 72.67%518M | 37.64%126.9M | 45.60%119.1M | 115.11%159.4M | 116.96%112.6M | 35.81%300M | 56.80%92.2M | 70.06%81.8M |
Depreciation and amortization | 17.97%15.1M | 23.14%14.9M | 19.49%56.4M | 57.85%19.1M | 6.90%12.4M | 8.47%12.8M | 3.42%12.1M | -5.98%47.2M | -1.63%12.1M | -7.94%11.6M |
Deferred tax | ---- | ---- | -6,250.00%-38.1M | ---- | ---- | ---- | ---- | -150.00%-600K | ---- | ---- |
Other non cash items | 1,120.00%5.1M | 62.26%17.2M | -27.43%8.2M | -71.81%5.3M | -14.29%-7.2M | 28.57%-500K | 2,220.00%10.6M | -73.60%11.3M | -21.67%18.8M | -198.44%-6.3M |
Change In working capital | -69.26%-102.4M | -37.69%-184.5M | -1.42%-128.8M | 120.30%59.7M | 167.42%6M | -188.10%-60.5M | -7.89%-134M | -131.75%-127M | 125.02%27.1M | 52.41%-8.9M |
-Change in receivables | 21.01%-39.1M | -82.35%-144.6M | 120.11%11M | 6,576.47%113.5M | 112.10%26.3M | -3.34%-49.5M | -279.43%-79.3M | 60.65%-54.7M | -62.22%1.7M | -57.39%12.4M |
-Change in inventory | 26.42%-31.2M | 44.43%-54.9M | 3.15%-199.6M | -213.98%-31.8M | 34.48%-26.6M | 43.77%-42.4M | 16.27%-98.8M | 10.20%-206.1M | 140.09%27.9M | 16.63%-40.6M |
-Change in payables and accrued expense | 8.20%6.6M | -68.40%19.4M | -40.29%57.5M | -150.00%-2.4M | -733.33%-7.6M | -87.40%6.1M | 46.54%61.4M | -44.34%96.3M | 137.50%4.8M | -20.00%1.2M |
-Change in other working capital | -252.96%-38.7M | 74.57%-4.4M | -93.87%2.3M | -168.49%-19.6M | -23.20%13.9M | -53.06%25.3M | 36.40%-17.3M | -73.35%37.5M | 75.99%-7.3M | 3,116.67%18.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -44.90%66.5M | -472.53%-33.9M | 75.84%459.3M | 21.46%190.7M | 63.49%138.8M | 70.00%120.7M | 117.60%9.1M | -10.97%261.2M | 611.40%157M | 54.64%84.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -278.16%-15.5M | -20.54%-35.8M | 25.76%-114.4M | -105.39%-61M | 53.45%-32.4M | 127.53%8.7M | -28.02%-29.7M | -50.78%-154.1M | -3.13%-29.7M | -180.65%-69.6M |
Capital expenditure reported | -28.72%-24.2M | -72.41%-35M | -16.06%-127.2M | -80.52%-55.6M | -2.20%-32.5M | 30.11%-18.8M | -1.00%-20.3M | -83.58%-109.6M | -10.00%-30.8M | -307.69%-31.8M |
Net PPE purchase and sale | ---- | ---- | 16,700.00%33.6M | --0 | 200.00%100K | ---- | ---- | -89.47%200K | --200K | ---100K |
Net business purchase and sale | --0 | 82.00%-1.8M | 52.50%-23.8M | ---8M | --0 | -13.73%-5.8M | -222.58%-10M | -17.33%-50.1M | --0 | -146.47%-41.9M |
Net other investing changes | 4,400.00%8.6M | 66.67%1M | -44.44%3M | 188.89%2.6M | --0 | ---200K | --600K | 417.65%5.4M | 131.03%900K | --4.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -278.16%-15.5M | -20.54%-35.8M | 25.76%-114.4M | -105.39%-61M | 53.45%-32.4M | 127.53%8.7M | -28.02%-29.7M | -50.78%-154.1M | -3.13%-29.7M | -180.65%-69.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -7.22%-93.6M | 324.61%71.2M | -424.23%-287.8M | -86.51%-127.2M | -68.42%-41.6M | -973.00%-87.3M | -213.21%-31.7M | 90.54%-54.9M | 70.53%-68.2M | -124.55%-24.7M |
Net issuance payments of debt | -39.10%-58.7M | 99,100.00%99.2M | -264.46%-158.7M | -63.15%-88.1M | -1,681.25%-28.5M | -148.45%-42.2M | -99.85%100K | 119.17%96.5M | 75.57%-54M | -60.00%-1.6M |
Net common stock issuance | 42.06%-18.6M | 12.12%-2.9M | 38.01%-62.8M | -476.60%-27.1M | 97.81%-300K | 50.77%-32.1M | 81.36%-3.3M | -3,276.67%-101.3M | -261.54%-4.7M | -6,750.00%-13.7M |
Cash dividends paid | -12.87%-11.4M | -11.76%-11.4M | -21.35%-43.2M | -29.55%-11.4M | -30.68%-11.5M | -13.48%-10.1M | -12.09%-10.2M | -6.27%-35.6M | -4.76%-8.8M | -4.76%-8.8M |
Net other financing activities | -68.97%-4.9M | 25.14%-13.7M | -59.31%-23.1M | 14.29%-600K | -116.67%-1.3M | 3.33%-2.9M | -79.41%-18.3M | 63.93%-14.5M | 0.00%-700K | 57.14%-600K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -7.22%-93.6M | 324.61%71.2M | -424.23%-287.8M | -86.51%-127.2M | -68.42%-41.6M | -973.00%-87.3M | -213.21%-31.7M | 90.54%-54.9M | 70.53%-68.2M | -124.55%-24.7M |
Net cash flow | ||||||||||
Beginning cash position | 43.55%364.9M | 21.90%370.7M | 13.94%304.1M | 52.05%352.3M | 17.53%297.7M | 16.39%254.2M | 13.94%304.1M | -60.17%266.9M | -58.49%231.7M | -53.74%253.3M |
Current changes in cash | -201.19%-42.6M | 102.87%1.5M | 9.39%57.1M | -95.77%2.5M | 789.36%64.8M | -14.78%42.1M | -11.51%-52.3M | 113.42%52.2M | 120.32%59.1M | -149.21%-9.4M |
Effect of exchange rate changes | -314.29%-3M | -404.17%-7.3M | 163.33%9.5M | 19.55%15.9M | 16.39%-10.2M | 109.66%1.4M | 250.00%2.4M | -4.90%-15M | 3,425.00%13.3M | -45.24%-12.2M |
End cash Position | 7.26%319.3M | 43.55%364.9M | 21.90%370.7M | 21.90%370.7M | 52.05%352.3M | 17.53%297.7M | 16.39%254.2M | 13.94%304.1M | 13.94%304.1M | -58.49%231.7M |
Free cash flow | -58.49%42.3M | -515.18%-68.9M | 119.06%332.1M | 7.05%135.1M | 100.19%106.3M | 131.07%101.9M | 84.40%-11.2M | -35.13%151.6M | 314.99%126.2M | 12.74%53.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data