(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 33.06%277.3M | 34.14%267.6M | 2.93%882.8M | -0.10%208.4M | 3.91%199.5M | 8.46%857.7M | 29.11%269.2M | -4.28%187.9M | 6.81%208.6M | 0.68%192M |
Deferred tax | ---- | ---- | 2.61%366M | ---- | ---- | 10.95%356.7M | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | 60.21%124M | ---- | ---- | -25.93%77.4M | ---- | ---- | ---- | ---- |
Change In working capital | ---- | ---- | -170.75%-510.6M | ---- | ---- | 223.20%721.7M | 142.48%180.3M | 47.32%357.7M | 123.87%33.2M | 156.77%150.5M |
-Change in receivables | ---- | ---- | -20.43%227.5M | ---- | ---- | 117.96%285.9M | ---- | ---- | ---- | ---- |
-Change in inventory | ---- | ---- | 114.98%3.1M | ---- | ---- | -4.55%-20.7M | ---- | ---- | ---- | ---- |
-Change in other current assets | -77.61%66.1M | 79.87%-62.2M | -143.54%-6.4M | 254.64%295.2M | -305.32%-309M | 138.18%14.7M | -528.56%-526.7M | 527.17%581.8M | -179.57%-190.9M | 156.77%150.5M |
-Change in other current liabilities | ---- | ---- | 79.62%-25.7M | ---- | ---- | -277.54%-126.1M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -60.88%129.4M | 572.18%398.6M | -53.31%1.08B | -23.88%330.8M | -88.63%59.3M | 179.19%2.32B | 2,655.30%674.6M | 21.50%692.8M | 96.74%434.6M | 671.75%521.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | -53.29%-482.7M | -32.87%-2.27B | ---- | -7.36%-314.9M | -15.57%-1.7B | -22.18%-671.6M | ---- | ---- | -21.45%-293.3M |
Net PPE purchase and sale | ---- | ---- | 24.36%19.4M | ---- | ---- | -52.58%15.6M | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | -111.73%-18.7M | ---- | ---- | 598.13%159.4M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | 66.22%-118.4M | ---- | ---- | -158.42%-350.5M | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | 94.76%48.3M | ---- | ---- | --24.8M | --116.2M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | -25.82%-2.33B | ---- | ---- | -114.92%-1.86B | -1,278.87%-730.9M | 70.94%-131M | -200.52%-700.2M | -21.45%-293.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | 495.43%1.14B | ---- | ---- | ---289M | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | -12.71%-671.5M | ---- | ---- | -8.98%-595.8M | -10.87%-208.1M | 23.13%-12.3M | ---- | ---- |
Net other financing activities | ---- | ---- | -100.72%-7M | ---- | ---- | 297.39%977.3M | 54.45%-236.9M | 678.89%225.1M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | 401.95%464.3M | ---- | ---- | 108.79%92.5M | -2.26%-734M | -6.84%647.1M | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | ---- | ---- | 34.91%2.17B | ---- | ---- | -40.27%1.61B | ---- | ---- | ---- | ---- |
Current changes in cash | ---- | ---- | -240.01%-785.2M | ---- | ---- | 151.79%560.8M | -15.85%-790.3M | 48.51%1.21B | 91.83%-86.2M | 243.29%228.4M |
End cash Position | ---- | ---- | -36.23%1.38B | ---- | ---- | 34.91%2.17B | ---- | ---- | ---- | ---- |
Free cash flow | -164.08%-391.9M | 67.10%-84.1M | -290.65%-1.18B | -326.91%-148.4M | -211.91%-255.6M | 196.31%619M | 100.52%3M | 34.76%322.2M | 149.62%65.4M | 231.34%228.4M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data