Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 135.92%21.21M | 106.02%16.35M | -1,655.01%-15.97M | -42.00%43.2M | 129.38%25.25M | -81.78%8.99M | 121.45%7.94M | -97.99%1.03M | -45.61%74.49M | -76.92%11.01M |
Net income from continuing operations | -58.21%5.35M | -64.09%2.75M | -62.23%4.16M | -59.85%41.08M | -45.18%9.63M | -21.17%12.79M | -82.69%7.65M | -54.75%11.01M | -9.44%102.31M | -34.08%17.56M |
Operating gains losses | -158.93%-221K | -4,153.33%-638K | 4,083.33%239K | 99.02%-301K | -242.93%-655K | 138.54%375K | 99.95%-15K | -101.24%-6K | -997.20%-30.59M | -809.52%-191K |
Depreciation and amortization | 20.05%9.03M | 9.18%8.22M | 8.51%7.51M | 0.12%25.26M | -46.61%3.29M | 9.78%7.52M | 22.23%7.53M | 14.25%6.92M | 10.09%25.22M | -1.35%6.16M |
Deferred tax | -87.32%-4.52M | -66.90%1.39M | -81.12%857K | 467.57%6.54M | 109.81%226K | -476.13%-2.41M | 291.31%4.19M | 3,674.80%4.54M | 69.50%-1.78M | 79.55%-2.3M |
Other non cashItems | 526.46%1.82M | -732.62%-1.78M | -35.52%236K | -83.81%321K | -237.95%-618K | -20.92%291K | -74.69%282K | 590.57%366K | -30.42%1.98M | -74.72%448K |
Change in working capital | 121.89%2.63M | 101.23%202K | -49.01%-37.68M | -18.92%-49.04M | 135.32%4.7M | -154.36%-12.02M | 75.35%-16.44M | -251.85%-25.29M | -831.43%-41.24M | -199.51%-13.31M |
-Change in other current assets | -684.71%-994K | 55.57%-14.51M | 20.45%-8.27M | -28.26%-45.12M | -205.39%-2.25M | -85.38%170K | 31.41%-32.65M | -213.97%-10.4M | -305.07%-35.18M | -79.87%2.13M |
-Change in other current liabilities | 130.68%3.73M | -15.31%13.86M | -93.92%-28.87M | 41.70%-3.65M | 145.75%7.03M | -157.20%-12.14M | 183.16%16.36M | -297.19%-14.89M | -151.75%-6.25M | -1,622.20%-15.36M |
-Change in other working capital | -124.44%-101K | 663.58%851K | -17,866.67%-539K | -246.32%-278K | 3.66%-79K | 84.10%-45K | -126.31%-151K | 84.21%-3K | -91.53%190K | -104.62%-82K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 135.92%21.21M | 106.02%16.35M | -1,655.01%-15.97M | -42.00%43.2M | 129.38%25.25M | -81.78%8.99M | 121.45%7.94M | -97.99%1.03M | -45.61%74.49M | -76.92%11.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -201.95%-97.84M | -2,698.11%-119.76M | 64.04%-102.48M | -116.76%-112.7M | -26.46%208.99M | -134.90%-32.4M | -100.84%-4.28M | -170.08%-285M | 765.85%672.38M | 413.44%284.16M |
Net investment purchase and sale | -556.69%-55.94M | -235.56%-19.46M | 66.05%-20.3M | 64.73%-25.95M | 135.38%7.24M | 134.60%12.25M | 330.36%14.35M | -419.79%-59.79M | -277.90%-73.59M | -13.59%-20.46M |
Net proceeds payment for loan | 8.74%-48.02M | -338.77%-90.05M | 80.87%-36.07M | -107.76%-51.76M | -31.64%209.91M | -1,071.99%-52.61M | -104.63%-20.52M | -110.88%-188.53M | 352.12%666.63M | 567.62%307.05M |
Net PPE purchase and sale | 59.93%-815K | 58.84%-1.04M | -242.56%-52.7M | -119.20%-23.92M | -66.69%-3.98M | 30.20%-2.03M | 16.90%-2.52M | -496.51%-15.38M | 24.02%-10.91M | 46.45%-2.39M |
Net intangibles purchase and sale | --0 | --0 | 4.01%-2.92M | ---3.04M | --0 | --0 | --0 | ---3.04M | --0 | --0 |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 188.65%85.92M | --0 |
Net other investing changes | -30.71%6.93M | -309.03%-9.21M | 152.12%9.51M | -285.27%-8.03M | -10,610.26%-4.18M | 9,421.90%10M | -30.13%4.41M | -794.37%-18.25M | 3,206.87%4.33M | 98.46%-39K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -201.95%-97.84M | -2,698.11%-119.76M | 64.04%-102.48M | -116.76%-112.7M | -26.46%208.99M | -134.90%-32.4M | -100.84%-4.28M | -170.08%-285M | 765.85%672.38M | 413.44%284.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 215.71%65.24M | 4,781.88%187.04M | -15.22%248.85M | 92.79%-52.05M | 7.62%-285.18M | 83.32%-56.38M | 97.50%-4M | 245.61%293.5M | -395.00%-721.87M | -189.57%-308.71M |
Change in federal funds and securities sold for repurchase | --0 | --0 | --0 | 80.71%-340K | --0 | --0 | -136.13%-3.21M | 274.90%2.87M | -77.01%-1.76M | -32.73%-13.12M |
Increase decrease in deposit | 62.55%314.68M | -123.16%-58.95M | 457.77%473.49M | 58.27%-193.86M | -88.72%-509.57M | 156.97%193.59M | 208.33%254.47M | -310.72%-132.34M | -564.34%-464.51M | -53.51%-270.02M |
Net issuance payments of debt | 0.00%-250M | 200.00%250M | -145.00%-225M | 227.02%225M | --225M | ---250M | -25.00%-250M | 2,087.61%500M | -147.78%-177.14M | --0 |
Net commonstock issuance | --0 | 27.63%-3.21M | 99.90%-81K | -6.40%-81.62M | --0 | --0 | 91.23%-4.44M | -5,765.12%-77.19M | -6,081.63%-76.71M | ---24.77M |
Cash dividends paid | 0.00%-801K | 0.00%-802K | 0.00%-801K | 0.00%-3.21M | 0.00%-802K | 0.00%-801K | 0.00%-802K | 0.00%-801K | 0.00%-3.21M | -0.12%-802K |
Proceeds from stock option exercised by employees | 63.79%1.37M | --0 | 28.94%1.24M | 33.99%1.98M | --196K | -3.02%834K | ---19K | 57.00%964K | 43.66%1.47M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 215.71%65.24M | 4,781.88%187.04M | -15.22%248.85M | 92.79%-52.05M | 7.62%-285.18M | 83.32%-56.38M | 97.50%-4M | 245.61%293.5M | -395.00%-721.87M | -189.57%-308.71M |
Net cash flow | ||||||||||
Beginning cash position | 19.96%500.66M | -0.16%417.03M | -29.78%286.64M | 6.53%408.18M | -19.95%337.58M | -42.37%417.38M | 0.97%417.72M | 6.53%408.18M | 21.88%383.18M | -20.84%421.73M |
Current changes in cash | 85.73%-11.38M | 24,697.06%83.63M | 1,267.86%130.4M | -586.11%-121.55M | -276.08%-50.95M | 73.62%-79.79M | -100.11%-340K | -68.77%9.53M | -63.65%25M | 90.94%-13.55M |
End cash position | 44.94%489.28M | 19.96%500.66M | -0.16%417.03M | -29.78%286.64M | -29.78%286.64M | -19.95%337.58M | -42.37%417.38M | 0.97%417.72M | 6.53%408.18M | 6.53%408.18M |
Free cash flow | 193.17%20.4M | 182.61%15.31M | -311.45%-71.59M | -74.46%16.24M | 146.77%21.26M | -85.02%6.96M | 113.54%5.42M | -135.84%-17.4M | -48.14%63.58M | -80.07%8.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |