(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.38%23.6M | 28.14%21.06M | -12.92%36.51M | -61.33%31.33M | -61.33%31.33M | -66.82%28.23M | -78.59%16.44M | -30.66%41.93M | 49.06%81M | 49.06%81M |
-Cash and cash equivalents | 64.55%23.6M | 28.14%21.06M | 35.23%29.36M | -75.56%17.38M | -75.56%17.38M | -82.66%14.34M | -77.92%16.44M | -62.65%21.71M | 74.81%71.1M | 74.81%71.1M |
-Short term investments | ---- | ---- | -64.63%7.15M | 40.79%13.95M | 40.79%13.95M | 489.01%13.88M | ---- | 765.13%20.22M | -27.55%9.91M | -27.55%9.91M |
Receivables | ---- | ---- | --27.62M | 178.78%23.13M | 178.78%23.13M | 87.48%18.19M | ---- | ---- | -48.39%8.3M | -48.39%8.3M |
-Accounts receivable | ---- | ---- | 63.87%17.63M | 55.19%11.66M | 55.19%11.66M | 39.69%11.91M | ---- | 49.18%10.76M | 18.96%7.51M | 18.96%7.51M |
-Loans receivable | ---- | ---- | -51.56%6.05M | --2.5M | --2.5M | --2.25M | ---- | 7.61%12.49M | --0 | --0 |
-Taxes receivable | ---- | ---- | 173.59%2.57M | 676.69%1.83M | 676.69%1.83M | 115.68%1.64M | ---- | 530.20%939K | 218.92%236K | 218.92%236K |
-Other receivables | ---- | ---- | --1.36M | 1,196.19%7.14M | 1,196.19%7.14M | 473.86%2.39M | ---- | ---- | --551K | --551K |
Inventory | ---- | ---- | -60.94%141K | --1.39M | --1.39M | ---- | ---- | --361K | --0 | --0 |
Prepaid assets | ---- | ---- | 1,279.77%14.25M | -8.88%1.19M | -8.88%1.19M | -74.51%1.75M | ---- | 334.03%1.03M | 105.02%1.31M | 105.02%1.31M |
Other current assets | --39.65M | 13.92%37.29M | ---- | ---- | ---- | ---- | --32.74M | --67.82M | ---- | ---- |
Total current assets | 31.31%63.25M | 18.67%58.36M | 13.45%78.52M | -37.05%57.04M | -37.05%57.04M | -53.70%48.17M | -44.54%49.18M | -19.92%69.22M | 25.10%90.61M | 25.10%90.61M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | -2.02%1.76B | 44.37%1.77B | 44.37%1.77B | 48.09%1.78B | ---- | 46.91%1.79B | 0.13%1.23B | 0.13%1.23B |
-Gross PPE | ---- | ---- | 2.13%2.19B | 39.97%2.19B | 39.97%2.19B | 81.50%2.19B | ---- | 76.00%2.15B | 3.58%1.57B | 3.58%1.57B |
-Accumulated depreciation | ---- | ---- | -23.09%-437.17M | -24.02%-420.36M | -24.02%-420.36M | ---402.7M | ---- | ---355.17M | -18.37%-338.94M | -18.37%-338.94M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | --33.1M | ---- | ---- | ---- | ---- |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | --33.1M | ---- | --36.02M | ---- | ---- |
Non current note receivables | ---- | ---- | 24.76%22.31M | 71.11%18.99M | 71.11%18.99M | 159.83%28.24M | ---- | --17.88M | --11.1M | --11.1M |
Non current prepaid assets | ---- | ---- | --31.64M | --32.55M | --32.55M | ---- | ---- | ---- | --0 | --0 |
Non current deferred assets | ---- | ---- | 90.10%10.07M | 257.97%9.34M | 257.97%9.34M | 113.24%11.53M | ---- | 35.80%5.3M | -40.71%2.61M | -40.71%2.61M |
Other non current assets | ---- | ---- | -94.21%3.24M | -23.14%3.5M | -23.14%3.5M | ---- | ---- | --55.91M | --4.55M | --4.55M |
Total non current assets | -7.95%1.71B | -10.20%1.68B | -1.63%1.83B | 47.42%1.84B | 47.42%1.84B | 52.08%1.86B | 52.38%1.87B | 51.44%1.86B | 1.25%1.25B | 1.25%1.25B |
Total assets | -6.96%1.77B | -9.46%1.74B | -1.08%1.9B | 41.69%1.89B | 41.69%1.89B | 43.78%1.91B | 45.86%1.92B | 46.74%1.92B | 2.58%1.34B | 2.58%1.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | --389K | 40.79%390K | 40.79%390K | 38.52%374K | ---- | ---- | 2.59%277K | 2.59%277K |
-Current capital lease obligation | ---- | ---- | 37.94%389K | 40.79%390K | 40.79%390K | 38.52%374K | ---- | 0.36%282K | 2.59%277K | 2.59%277K |
Payables | ---- | ---- | --17.45M | -6.40%1.89M | -6.40%1.89M | 103.55%12.16M | ---- | ---- | 319.13%2.02M | 319.13%2.02M |
-accounts payable | ---- | ---- | 54.76%14.57M | -38.85%628K | -38.85%628K | 40.37%8.39M | ---- | 340.46%9.42M | 598.64%1.03M | 598.64%1.03M |
-Total tax payable | ---- | ---- | --2.87M | 27.30%1.26M | 27.30%1.26M | --3.77M | ---- | ---- | 196.11%989K | 196.11%989K |
Current accrued expenses | ---- | ---- | ---- | 44.30%14.23M | 44.30%14.23M | ---- | ---- | ---- | 165.10%9.86M | 165.10%9.86M |
Pension and other retirement benefit plans | ---- | ---- | ---- | 86.87%811K | 86.87%811K | ---- | ---- | ---- | --434K | --434K |
Current liabilities | 58.61%19.88M | -5.13%10.06M | --17.83M | 37.57%17.32M | 37.57%17.32M | 100.74%12.53M | 131.09%10.61M | ---- | 181.57%12.59M | 181.57%12.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -47.60%35M | -69.23%20M | --61.63M | 3,482.68%58.76M | 3,482.68%58.76M | 3,885.02%66.79M | 9,159.26%65M | ---- | 91.37%1.64M | 91.37%1.64M |
-Long term debt | -46.15%35M | -69.23%20M | --60M | --57M | --57M | --65M | --65M | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | -19.58%1.63M | 7.07%1.76M | 7.07%1.76M | 6.74%1.79M | ---- | 154.45%2.03M | 91.37%1.64M | 91.37%1.64M |
Non current deferred liabilities | ---- | ---- | --4.16M | 144.98%3.64M | 144.98%3.64M | -66.94%1.1M | ---- | ---- | -38.99%1.49M | -38.99%1.49M |
Other non current liabilities | 140.67%8.79M | 60.19%9.91M | -94.35%4.93M | 41.29%4.01M | 41.29%4.01M | 67.48%3.65M | 233.42%6.19M | 5,287.04%87.27M | 176.90%2.84M | 176.90%2.84M |
Total non current liabilities | -38.80%43.79M | -57.99%29.91M | -18.97%70.72M | 1,013.11%66.41M | 1,013.11%66.41M | 894.36%71.54M | 1,162.82%71.19M | 1,559.76%87.27M | 38.20%5.97M | 38.20%5.97M |
Total liabilities | -24.28%63.67M | -51.13%39.97M | -10.07%88.55M | 351.29%83.72M | 351.29%83.72M | 525.63%84.08M | 699.77%81.79M | 1,155.14%98.47M | 111.13%18.55M | 111.13%18.55M |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | --1.75B | 39.91%1.75B | 39.91%1.75B | 40.37%1.76B | ---- | ---- | -0.22%1.25B | -0.22%1.25B |
-common stock | ---- | ---- | --1.75B | 39.91%1.75B | 39.91%1.75B | 40.37%1.76B | ---- | ---- | -0.22%1.25B | -0.22%1.25B |
Retained earnings | ---- | ---- | -23.35%52.98M | -26.45%46.83M | -26.45%46.83M | -7.46%52.36M | ---- | 41.94%69.13M | 58.00%63.67M | 58.00%63.67M |
Other equity interest | ---- | ---- | --15.42M | 219.18%14.73M | 219.18%14.73M | 223.93%12.41M | ---- | ---- | 252.02%4.62M | 252.02%4.62M |
Total stockholders'equity | -6.16%1.71B | -7.61%1.7B | 2,525.61%1.82B | 37.34%1.81B | 37.34%1.81B | 38.84%1.82B | 40.74%1.84B | -94.70%69.13M | 1.84%1.32B | 1.84%1.32B |
Total equity | -6.16%1.71B | -7.61%1.7B | -0.60%1.82B | 37.34%1.81B | 37.34%1.81B | 38.84%1.82B | 40.74%1.84B | 40.07%1.83B | 1.84%1.32B | 1.84%1.32B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data