(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | 112.41%8.05M | 112.41%8.05M | -33.61%3.79M | -33.61%3.79M | --5.71M | --5.71M |
-Cash and cash equivalents | 112.41%8.05M | 112.41%8.05M | -33.61%3.79M | -33.61%3.79M | --5.71M | --5.71M |
Receivables | 918.55%302.17K | 918.55%302.17K | 3.23%29.67K | 3.23%29.67K | --28.74K | --28.74K |
-Accounts receivable | ---- | ---- | ---- | ---- | --28.74K | --28.74K |
-Other receivables | 918.55%302.17K | 918.55%302.17K | --29.67K | --29.67K | ---- | ---- |
Prepaid assets | 42.29%39.54K | 42.29%39.54K | --27.79K | --27.79K | ---- | ---- |
Total current assets | 118.12%8.39M | 118.12%8.39M | -32.94%3.85M | -32.94%3.85M | --5.74M | --5.74M |
Non current assets | ||||||
Net PPE | 293.06%5.62M | 293.06%5.62M | 205.63%1.43M | 205.63%1.43M | --467.6K | --467.6K |
-Gross PPE | 285.73%5.62M | 285.73%5.62M | 211.44%1.46M | 211.44%1.46M | --467.6K | --467.6K |
-Accumulated depreciation | ---- | ---- | ---27.16K | ---27.16K | ---- | ---- |
Total non current assets | 293.06%5.62M | 293.06%5.62M | 205.63%1.43M | 205.63%1.43M | --467.6K | --467.6K |
Total assets | 165.51%14.01M | 165.51%14.01M | -14.96%5.28M | -14.96%5.28M | --6.2M | --6.2M |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | -72.77%8.7K | -72.77%8.7K | --31.97K | --31.97K | ---- | ---- |
-Current capital lease obligation | -72.77%8.7K | -72.77%8.7K | --31.97K | --31.97K | ---- | ---- |
Payables | 659.89%895.4K | 659.89%895.4K | 22.28%117.83K | 22.28%117.83K | --96.36K | --96.36K |
-accounts payable | --261.78K | --261.78K | ---- | ---- | --3.97K | --3.97K |
-Other payable | 437.72%633.61K | 437.72%633.61K | 27.53%117.83K | 27.53%117.83K | --92.4K | --92.4K |
Current provisions | ---- | ---- | ---- | ---- | --1.72K | --1.72K |
Pension and other retirement benefit plans | 235.01%77.19K | 235.01%77.19K | --23.04K | --23.04K | ---- | ---- |
Current liabilities | 467.74%981.29K | 467.74%981.29K | 76.23%172.84K | 76.23%172.84K | --98.08K | --98.08K |
Non current liabilities | ||||||
Long term debt and capital lease obligation | ---- | ---- | --8.7K | --8.7K | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | --8.7K | --8.7K | ---- | ---- |
Total non current liabilities | --0 | --0 | --8.7K | --8.7K | --0 | --0 |
Total liabilities | 440.52%981.29K | 440.52%981.29K | 85.10%181.55K | 85.10%181.55K | --98.08K | --98.08K |
Shareholders'equity | ||||||
Share capital | 146.90%15.75M | 146.90%15.75M | 0.00%6.38M | 0.00%6.38M | --6.38M | --6.38M |
-common stock | 146.90%15.75M | 146.90%15.75M | 0.00%6.38M | 0.00%6.38M | --6.38M | --6.38M |
Retained earnings | -69.32%-5.56M | -69.32%-5.56M | -58.66%-3.28M | -58.66%-3.28M | ---2.07M | ---2.07M |
Gains losses not affecting retained earnings | 41.81%2.83M | 41.81%2.83M | 11.26%2M | 11.26%2M | --1.79M | --1.79M |
Total stockholders'equity | 155.71%13.03M | 155.71%13.03M | -16.56%5.09M | -16.56%5.09M | --6.11M | --6.11M |
Total equity | 155.71%13.03M | 155.71%13.03M | -16.56%5.09M | -16.56%5.09M | --6.11M | --6.11M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data