(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.22%-263.54K | 49.45%-129.18K | 30.42%-281.25K | -1.69%-1.65M | -19.77%-456.63K | -37.44%-529.43K | 41.30%-255.57K | 2.99%-404.22K | -179.82%-1.62M | -19.22%-381.26K |
Net income from continuing operations | 78.12%-1.06M | -67.06%-2.22M | -211.81%-4.11M | -241.13%-10.74M | -174.60%-3.24M | -420.73%-4.85M | -135.30%-1.33M | -179.14%-1.32M | -240.98%-3.15M | -123.85%-1.18M |
Depreciation and amortization | --0 | --0 | --0 | 2,739.85%95.7K | 3,486.34%64.84K | -4.85%1.18K | 8,503.40%27.88K | --1.81K | --3.37K | --1.81K |
Other non cash items | -93.81%249.45K | 313.33%1.42M | 931.59%3.4M | 1,085.00%6.27M | 382.85%1.57M | 4,843.36%4.03M | 276.59%344.02K | 962.91%329.83K | 89.65%529.34K | 109.43%325.49K |
Change In working capital | 324.26%77.5K | 150.33%298.21K | 309.65%90.36K | -7.11%84.25K | 254.24%42.78K | -301.39%-34.56K | 222.30%119.13K | -275.90%-43.1K | 1,751.76%90.7K | 233.01%12.08K |
-Change in receivables | --0 | --0 | --0 | 283.33%1.15K | --0 | --0 | --0 | 283.33%1.15K | 123.08%300 | --0 |
-Change in prepaid assets | -99.99%1 | -83.38%8.5K | 118.54%8.5K | -76.99%10.89K | 87.96%-2.73K | 568.19%8.32K | -14.06%51.17K | -594.54%-45.86K | 223.29%47.34K | 40.85%-22.71K |
-Change in payables and accrued expense | 276.62%75.73K | 278.93%257.52K | 4,980.88%81.85K | 67.70%72.21K | 30.82%45.52K | -369.42%-42.88K | 401.00%67.96K | -89.21%1.61K | -3.46%43.06K | 17.46%34.79K |
-Change in other working capital | --1.77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.22%-263.54K | 49.45%-129.18K | 30.42%-281.25K | -1.69%-1.65M | -19.77%-456.63K | -37.44%-529.43K | 41.30%-255.57K | 2.99%-404.22K | -179.82%-1.62M | -19.22%-381.26K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 4.18%-327.65K | 10.99%-83.49K | -1.64%-83.61K | 49.99%-64.48K | -159.98%-96.06K | -530.32%-341.95K | -525.32%-93.8K |
Capital expenditure reported | ---- | ---- | --0 | 2.30%-327.65K | ---- | ---- | ---- | -159.98%-96.06K | -518.20%-335.37K | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---6.58K | ---2.08K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | -5.92%-83.61K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 4.18%-327.65K | 10.99%-83.49K | -1.64%-83.61K | 49.99%-64.48K | -159.98%-96.06K | -530.32%-341.95K | -525.32%-93.8K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -61.54%295K | -41.40%167K | -79.59%100K | 47.84%2.11M | 565K | 767K | 307.14%285K | -63.84%490K | 25.70%1.43M | 0 |
Net issuance payments of debt | --0 | --0 | -109.26%-50K | --810K | --85K | ---85K | --270K | --540K | --0 | --0 |
Net common stock issuance | -61.54%295K | 234.00%167K | --150K | -9.00%1.3M | --480K | --767K | -28.57%50K | --0 | 23.95%1.43M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---35K | ---50K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -61.54%295K | -41.40%167K | -79.59%100K | 47.84%2.11M | --565K | --767K | 307.14%285K | -63.84%490K | 25.70%1.43M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 1,467.34%37.82K | --0 | 279.64%181.25K | -91.81%47.74K | -70.09%156.37K | -99.76%2.41K | -97.48%37.46K | -91.81%47.74K | 612.11%583.02K | 391.98%522.8K |
Current changes in cash | -79.56%31.46K | 207.92%37.82K | -1,662.58%-181.25K | 124.94%133.5K | 105.24%24.87K | 132.94%153.96K | 92.91%-35.05K | -101.14%-10.28K | -206.81%-535.27K | -199.64%-475.06K |
End cash Position | -55.69%69.28K | 1,467.34%37.82K | --0 | 279.64%181.25K | 279.64%181.25K | -70.09%156.37K | -99.76%2.41K | -97.48%37.46K | -91.81%47.74K | -91.81%47.74K |
Free cash flow | 57.01%-263.54K | 59.64%-129.18K | 43.78%-281.25K | -0.66%-1.97M | -13.70%-540.13K | -31.14%-613.04K | 43.29%-320.05K | -10.28%-500.28K | -209.88%-1.96M | -41.89%-475.06K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data