(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -191.64%-888K | -480.89%-1.79M | 307.05%5.23M | 223.07%4.34M | 172.53%5.43M | 134.19%969K | 117.54%471K | -72.64%-2.52M | -245.91%-3.53M | 39,920.00%1.99M |
Net income from continuing operations | 110.81%1.99M | 138.24%2.51M | 209.17%2.43M | 199.06%7.34M | 692.87%4.56M | 12.92%944K | 0.96%1.05M | 65.61%785K | 176.36%2.46M | 120.24%575K |
Operating gains losses | ---80K | ---- | ---- | 105.02%11K | ---- | ---- | ---- | ---- | -384.42%-219K | ---83K |
Depreciation and amortization | 75.25%354K | -21.79%280K | -19.58%267K | -13.63%1.13M | -32.40%242K | -40.94%202K | -41.60%358K | 8.14%332K | -16.63%1.31M | -1.65%358K |
Remuneration paid in stock | -75.35%157K | 101.02%197K | 51.94%196K | 121.34%1.03M | -53.69%163K | 3,085.00%637K | 6.52%98K | 143.40%129K | -5.11%464K | 60.00%352K |
Deferred tax | -247.37%-66K | -20.00%-30K | -130.00%-46K | 269.88%141K | 325.27%205K | -290.00%-19K | -1,150.00%-25K | -233.33%-20K | 79.66%-83K | 67.38%-91K |
Change In working capital | -307.92%-3.24M | -367.75%-4.74M | 163.52%2.38M | 28.76%-5.31M | -72.05%246K | 80.33%-795K | 76.40%-1.01M | -74.09%-3.75M | -366.93%-7.46M | -61.13%880K |
-Change in receivables | 3,024.32%2.16M | -779.21%-2.42M | 54.37%-412K | 59.21%-1.74M | 31.43%-1.12M | 96.82%-74K | 215.96%356K | 28.22%-903K | -5,172.62%-4.26M | -1,047.18%-1.63M |
-Change in inventory | -256.29%-5.38M | -139.06%-3.92M | 60.57%-2.07M | 60.54%-4.04M | 209.49%4.37M | -85.96%-1.51M | 69.73%-1.64M | -168.27%-5.26M | -6,374.85%-10.23M | -269.74%-3.99M |
-Change in prepaid assets | 86.06%1.01M | -261.90%-760K | -251.65%-138K | 109.24%23K | -667.61%-403K | 312.06%545K | -233.33%-210K | -16.51%91K | 45.75%-249K | 111.45%71K |
-Change in payables and accrued expense | -443.56%-1.04M | 461.43%2.36M | 115.73%5.01M | -93.98%438K | -140.49%-2.61M | 143.53%303K | -72.78%420K | 156.35%2.32M | 147.96%7.28M | 711.22%6.43M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | -222.92%-59K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -191.64%-888K | -480.89%-1.79M | 307.05%5.23M | 223.07%4.34M | 172.53%5.43M | 134.19%969K | 117.54%471K | -72.64%-2.52M | -245.91%-3.53M | 39,920.00%1.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 31.47%-294K | -319.02%-683K | -515.79%-468K | -186.86%-866K | 84.41%-198K | -129.07%-429K | -120.61%-163K | -106.37%-76K | 193.97%997K | -554.64%-1.27M |
Net PPE purchase and sale | 37.11%-222K | -661.90%-480K | -1,089.19%-440K | -147.66%-571K | -203.51%-118K | -101.71%-353K | -105.00%-63K | -102.59%-37K | 307.99%1.2M | 231.03%114K |
Net intangibles purchas and sale | 5.26%-72K | -103.00%-203K | 28.21%-28K | -46.77%-295K | -115.07%-80K | 71.21%-76K | 78.63%-100K | 83.33%-39K | 58.56%-201K | 596.26%531K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.47%-294K | -319.02%-683K | -515.79%-468K | -186.86%-866K | 84.41%-198K | -129.07%-429K | -120.61%-163K | -106.37%-76K | 193.97%997K | -554.64%-1.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 86.07%-56K | 692.11%450K | -797.54%-3.13M | -148.19%-2.43M | -206.09%-2.4M | -138.07%-402K | -104.40%-76K | 236.84%448K | 290.24%5.05M | 428.26%2.27M |
Net issuance payments of debt | 86.07%-56K | 9.21%-69K | -800.67%-3.14M | -160.54%-2.43M | -226.74%-2.4M | -183.23%-402K | -104.63%-76K | 236.84%448K | 251.26%4.02M | 373.59%1.9M |
Proceeds from stock option exercised by employees | --0 | --519K | --14K | --0 | --0 | --0 | --0 | --0 | 34,233.33%1.03M | 12,200.00%369K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 86.07%-56K | 692.11%450K | -797.54%-3.13M | -148.19%-2.43M | -206.09%-2.4M | -138.07%-402K | -104.40%-76K | 236.84%448K | 290.24%5.05M | 428.26%2.27M |
Net cash flow | ||||||||||
Beginning cash position | 189.06%4.15M | 361.98%6.08M | 28.78%4.4M | 309.95%3.42M | 144.24%1.76M | 66.67%1.44M | 57.67%1.32M | 309.95%3.42M | -58.30%834K | -59.45%721K |
Current changes in cash | -997.10%-1.24M | -973.71%-2.03M | 175.88%1.63M | -58.58%1.04M | -5.39%2.83M | 145.70%138K | 239.76%232K | -1,482.35%-2.15M | 294.14%2.52M | 435.88%2.99M |
Effect of exchange rate changes | -69.15%58K | 189.29%100K | -18.75%39K | -188.06%-59K | 36.46%-183K | 16.05%188K | -158.03%-112K | -47.83%48K | -48.85%67K | -423.64%-288K |
End cash Position | 68.54%2.97M | 189.06%4.15M | 361.98%6.08M | 28.78%4.4M | 28.78%4.4M | 144.24%1.76M | 66.67%1.44M | 66.46%1.32M | 309.95%3.42M | 309.95%3.42M |
Free cash from | -318.89%-1.18M | -909.09%-2.49M | 283.00%4.76M | 181.87%3.48M | 120.03%5.23M | 116.50%540K | 109.20%308K | -50.81%-2.6M | -620.98%-4.25M | 448.90%2.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data