(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.30%152.6M | 72.61%392.51M | 72.61%392.51M | 39.94%162.9M | 62.65%169.89M | 8.68%146.32M | -5.59%227.4M | -5.59%227.4M | -43.53%116.41M | -46.19%104.45M |
-Cash and cash equivalents | 4.30%152.6M | 72.61%392.51M | 72.61%392.51M | 39.94%162.9M | 62.65%169.89M | 8.68%146.32M | -5.59%227.4M | -5.59%227.4M | -43.53%116.41M | -46.19%104.45M |
Receivables | -19.21%219.17M | -12.47%212.56M | -12.47%212.56M | -24.69%216.9M | -1.78%274.28M | 2.18%271.29M | -13.42%242.86M | -13.42%242.86M | -6.98%288.02M | -14.25%279.26M |
-Accounts receivable | -13.69%136.93M | 16.25%139.01M | 16.25%139.01M | -28.92%127.49M | -6.97%164.93M | -5.63%158.64M | -29.65%119.58M | -29.65%119.58M | 12.90%179.37M | 1.15%177.29M |
-Other receivables | -27.00%82.24M | -39.17%78.32M | -39.17%78.32M | -17.71%89.41M | 7.23%109.35M | 15.67%112.66M | 8.69%128.75M | 8.69%128.75M | -27.93%108.65M | -32.20%101.97M |
-Recievables adjustments allowances | ---- | 12.85%-4.77M | 12.85%-4.77M | ---- | ---- | ---- | 31.02%-5.48M | 31.02%-5.48M | ---- | ---- |
Inventory | -16.47%358.68M | 2.78%317.67M | 2.78%317.67M | -12.06%352.19M | 9.12%434.38M | 13.02%429.39M | -14.54%309.08M | -14.54%309.08M | 1.50%400.47M | 2.62%398.08M |
Other current assets | -2.04%19.31M | 18.14%16.63M | 18.14%16.63M | -10.14%16.58M | 6.25%18.65M | -24.59%19.72M | -29.29%14.07M | -29.29%14.07M | 23.64%18.45M | 7.84%17.55M |
Total current assets | -13.49%749.76M | 0.63%939.37M | 0.63%939.37M | 12.86%929.21M | 12.24%897.2M | -2.07%866.71M | -3.07%933.51M | -3.07%933.51M | -11.30%823.34M | -17.46%799.34M |
Non current assets | ||||||||||
Net PPE | -14.87%143.39M | 4.09%144.29M | 4.09%144.29M | -12.75%141.58M | 3.57%166.6M | 1.67%168.44M | -18.00%138.62M | -18.00%138.62M | -9.17%162.28M | -10.17%160.86M |
-Gross PPE | ---- | -4.94%477.5M | -4.94%477.5M | ---- | ---- | ---- | -18.09%502.32M | -18.09%502.32M | ---- | ---- |
-Accumulated depreciation | ---- | 8.38%-333.21M | 8.38%-333.21M | ---- | ---- | ---- | 18.12%-363.69M | 18.12%-363.69M | ---- | ---- |
Goodwill and other intangible assets | -1.55%573.57M | -1.30%575.75M | -1.30%575.75M | -0.91%578.88M | -0.32%577.85M | -1.23%582.59M | -2.54%583.35M | -2.54%583.35M | -3.19%584.22M | -4.42%579.68M |
-Goodwill | -0.03%510.72M | 0.24%510.69M | 0.24%510.69M | 0.76%511.57M | 1.52%508.42M | 0.56%510.86M | -0.83%509.45M | -0.83%509.45M | -1.56%507.71M | -2.96%500.81M |
-Other intangible assets | -12.40%62.84M | -11.96%65.06M | -11.96%65.06M | -12.02%67.31M | -11.96%69.43M | -12.38%71.74M | -12.91%73.9M | -12.91%73.9M | -12.75%76.5M | -12.78%78.87M |
Other non current assets | -18.90%26.05M | -54.75%26.86M | -54.75%26.86M | -1.97%26.91M | 10.91%31.49M | 19.27%32.12M | 94.79%59.36M | 94.79%59.36M | -34.90%27.46M | -39.27%28.39M |
Total non current assets | -5.13%743M | -4.41%746.9M | -4.41%746.9M | -3.43%747.38M | 0.91%775.94M | 0.09%783.14M | -2.10%781.33M | -2.10%781.33M | -6.11%773.95M | -7.62%768.94M |
Total assets | -9.52%1.49B | -1.67%1.69B | -1.67%1.69B | 4.96%1.68B | 6.69%1.67B | -1.06%1.65B | -2.63%1.71B | -2.63%1.71B | -8.86%1.6B | -12.91%1.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.18%128.17M | 0.06%177.38M | 0.06%177.38M | -19.79%133.55M | 0.24%154.96M | 15.20%152.91M | 6.96%177.28M | 6.96%177.28M | -1.42%166.5M | 8.41%154.59M |
-accounts payable | -16.18%128.17M | -3.59%167.35M | -3.59%167.35M | -19.79%133.55M | 0.24%154.96M | 15.20%152.91M | 7.45%173.58M | 7.45%173.58M | -1.42%166.5M | 8.41%154.59M |
-Total tax payable | ---- | 170.83%10.03M | 170.83%10.03M | ---- | ---- | ---- | -11.96%3.7M | -11.96%3.7M | ---- | ---- |
Current accrued expenses | -12.80%125.8M | 1.30%56M | 1.30%56M | -12.45%140.09M | -25.11%116.79M | -14.54%144.27M | -48.07%55.28M | -48.07%55.28M | -30.35%160.01M | -33.84%155.95M |
Current debt and capital lease obligation | -10.08%2.98M | -4.90%6.03M | -4.90%6.03M | 7.53%3.34M | 9.09%3.11M | 11.62%3.31M | -33.82%6.34M | -33.82%6.34M | -12.05%3.11M | -21.67%2.85M |
-Current debt | -10.08%2.98M | 1.20%3.2M | 1.20%3.2M | 7.53%3.34M | 9.09%3.11M | 11.62%3.31M | -3.24%3.16M | -3.24%3.16M | -12.05%3.11M | -21.67%2.85M |
-Current capital lease obligation | ---- | -10.97%2.83M | -10.97%2.83M | ---- | ---- | ---- | -49.64%3.18M | -49.64%3.18M | ---- | ---- |
Current deferred liabilities | -3.44%46.24M | 26.68%55.86M | 26.68%55.86M | -0.77%40.18M | -6.36%39.77M | -11.19%47.88M | -74.33%44.1M | -74.33%44.1M | -74.85%40.49M | -73.40%42.48M |
Other current liabilities | ---- | ---- | ---- | --32.22M | ---- | ---- | -23.55%43.98M | -23.55%43.98M | ---- | ---- |
Current liabilities | -12.97%303.19M | -10.24%356.26M | -10.24%356.26M | -5.60%349.38M | -11.59%314.63M | -35.91%348.37M | -34.08%396.92M | -34.08%396.92M | -34.28%370.12M | -35.18%355.86M |
Non current liabilities | ||||||||||
Long term provisions | ---- | 72.27%7.58M | 72.27%7.58M | ---- | ---- | ---- | -17.54%4.4M | -17.54%4.4M | ---- | ---- |
Long term debt and capital lease obligation | -42.83%957.2M | -36.08%1.09B | -36.08%1.09B | 1.42%1.63B | 4.29%1.66B | 5.50%1.67B | 6.51%1.7B | 6.51%1.7B | 1.27%1.61B | -1.13%1.59B |
-Long term debt | -42.83%957.2M | -36.34%1.07B | -36.34%1.07B | 1.42%1.63B | 4.29%1.66B | 5.50%1.67B | 6.46%1.69B | 6.46%1.69B | 1.27%1.61B | -1.13%1.59B |
-Long term capital lease obligation | ---- | -6.38%13.64M | -6.38%13.64M | ---- | ---- | ---- | 12.79%14.57M | 12.79%14.57M | ---- | ---- |
Non current deferred liabilities | -2.35%7.27M | 32.41%23.67M | 32.41%23.67M | -1.18%7.36M | -1.60%7.27M | 2.59%7.44M | -16.76%17.88M | -16.76%17.88M | 0.24%7.44M | -1.24%7.39M |
Non current accrued expenses | ---- | -25.86%3.37M | -25.86%3.37M | ---- | ---- | ---- | -27.96%4.55M | -27.96%4.55M | ---- | ---- |
Employee benefits | -11.31%278.63M | -20.05%306.95M | -20.05%306.95M | 16.17%301.66M | 12.54%307.84M | 9.22%314.15M | 23.72%383.94M | 23.72%383.94M | -19.58%259.67M | -20.61%273.53M |
Other non current liabilities | 15.12%66.04M | 224.86%4.21M | 224.86%4.21M | 40.87%60.65M | 21.80%55.62M | 21.37%57.37M | -66.36%1.3M | -66.36%1.3M | -50.01%43.06M | -62.72%45.67M |
Total non current liabilities | -36.24%1.31B | -32.19%1.43B | -32.19%1.43B | 4.29%2B | 5.86%2.03B | 6.43%2.05B | 8.68%2.12B | 8.68%2.12B | -4.31%1.92B | -7.98%1.91B |
Total liabilities | -32.87%1.61B | -28.72%1.79B | -28.72%1.79B | 2.69%2.35B | 3.13%2.34B | -2.87%2.4B | -1.43%2.51B | -1.43%2.51B | -10.89%2.29B | -13.66%2.27B |
Shareholders'equity | ||||||||||
Share capital | 10.00%77K | 18.46%77K | 18.46%77K | 18.46%77K | 18.46%77K | 7.69%70K | 1.56%65K | 1.56%65K | 0.00%65K | 0.00%65K |
-common stock | 10.00%77K | 18.46%77K | 18.46%77K | 18.46%77K | 18.46%77K | 7.69%70K | 1.56%65K | 1.56%65K | 0.00%65K | 0.00%65K |
Retained earnings | 42.13%-709.26M | 42.43%-695.17M | 42.43%-695.17M | -4.45%-1.24B | -2.17%-1.23B | 6.25%-1.23B | 6.91%-1.21B | 6.91%-1.21B | 7.51%-1.19B | 7.18%-1.2B |
Paid-in capital | 8.71%1.11B | 14.82%1.11B | 14.82%1.11B | 15.69%1.11B | 13.34%1.11B | 4.99%1.02B | -0.86%964.74M | -0.86%964.74M | -1.41%957.09M | 0.77%975.53M |
Less: Treasury stock | --0 | ---- | ---- | --5K | ---- | --0 | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | 4.94%-519.14M | 6.77%-517.07M | 6.77%-517.07M | -17.46%-534.68M | -14.73%-546.95M | -16.38%-546.11M | -19.70%-554.65M | -19.70%-554.65M | 8.28%-455.21M | 5.26%-476.73M |
Total stockholders'equity | 84.10%-119.56M | 86.91%-104.41M | 86.91%-104.41M | 2.58%-670.28M | 4.83%-668.22M | 6.63%-751.86M | -1.27%-797.4M | -1.27%-797.4M | 15.27%-688.06M | 15.29%-702.1M |
Total equity | 84.10%-119.56M | 86.91%-104.41M | 86.91%-104.41M | 2.58%-670.28M | 4.83%-668.22M | 6.63%-751.86M | -1.27%-797.4M | -1.27%-797.4M | 15.27%-688.06M | 15.29%-702.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data