New Fortress Energy
NFE
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
Dorian LPG
LPG
Precision Drilling
PDS
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
(FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.59%227.4M | -5.59%227.4M | -43.53%116.41M | -46.19%104.45M | -43.31%134.64M | -59.17%240.88M | -59.17%240.88M | -56.81%206.14M | -55.90%194.12M | 668.34%237.49M |
-Cash and cash equivalents | -5.59%227.4M | -5.59%227.4M | -43.53%116.41M | -46.19%104.45M | -43.31%134.64M | -59.17%240.88M | -59.17%240.88M | -56.81%206.14M | -55.90%194.12M | 668.34%237.49M |
Receivables | 6.88%299.8M | 6.88%299.8M | -6.98%288.02M | -14.25%279.26M | -20.58%265.5M | -14.67%280.49M | -14.67%280.49M | -5.02%309.63M | -23.70%325.68M | -27.46%334.3M |
-Accounts receivable | -4.04%163.1M | -4.04%163.1M | 12.90%179.37M | 1.15%177.29M | -11.61%168.1M | -11.88%169.98M | -11.88%169.98M | -5.26%158.87M | -25.04%175.27M | -25.95%190.19M |
-Other receivables | 22.48%145.08M | 22.48%145.08M | -27.93%108.65M | -32.20%101.97M | -32.42%97.39M | -17.69%118.45M | -17.69%118.45M | -4.76%150.76M | -22.09%150.41M | -29.35%144.12M |
-Recievables adjustments allowances | -5.57%-8.38M | -5.57%-8.38M | ---- | ---- | ---- | 1.91%-7.94M | 1.91%-7.94M | ---- | ---- | ---- |
Inventory | 7.62%389.25M | 7.62%389.25M | 1.50%400.47M | 2.62%398.08M | -7.93%379.93M | -9.66%361.69M | -9.66%361.69M | -11.58%394.53M | -16.72%387.91M | -11.66%412.66M |
Prepaid assets | ---- | ---- | ---- | 7.84%17.55M | 14.73%26.14M | ---- | ---- | -16.44%14.92M | 3.50%16.28M | 21.81%22.79M |
Other current assets | -14.27%17.06M | -14.27%17.06M | --18.45M | ---- | ---- | --19.9M | --19.9M | ---- | ---- | ---- |
Total current assets | -3.07%933.51M | -3.07%933.51M | -11.30%823.34M | -17.46%799.34M | -12.14%885M | -38.04%963.07M | -38.04%963.07M | -30.65%928.25M | -33.88%968.38M | -14.10%1.01B |
Non current assets | ||||||||||
Net PPE | -1.33%166.8M | -1.33%166.8M | -9.17%162.28M | -10.17%160.86M | -19.15%165.67M | -20.02%169.05M | -20.02%169.05M | -49.83%178.66M | -50.39%179.08M | -44.74%204.91M |
-Gross PPE | -1.30%605.23M | -1.30%605.23M | ---- | ---- | ---- | -20.20%613.22M | -20.20%613.22M | ---- | ---- | ---- |
-Accumulated depreciation | 1.29%-438.43M | 1.29%-438.43M | ---- | ---- | ---- | 20.27%-444.17M | 20.27%-444.17M | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.54%583.35M | -2.54%583.35M | -3.19%584.22M | -4.42%579.68M | -5.14%589.86M | -4.09%598.57M | -4.09%598.57M | -4.89%603.45M | -4.29%606.51M | -1.97%621.84M |
-Goodwill | -0.83%509.45M | -0.83%509.45M | -1.56%507.71M | -2.96%500.81M | -2.76%507.99M | -1.52%513.72M | -1.52%513.72M | -1.08%515.77M | -0.15%516.08M | 1.75%522.39M |
-Other intangible assets | -12.91%73.9M | -12.91%73.9M | -12.75%76.5M | -12.78%78.87M | -17.67%81.88M | -17.18%84.85M | -17.18%84.85M | -22.44%87.68M | -22.63%90.43M | -17.77%99.45M |
Other non current assets | 2.33%31.19M | 2.33%31.19M | -34.90%27.46M | -39.27%28.39M | -45.61%26.93M | -50.07%30.48M | -50.07%30.48M | -42.11%42.18M | -37.01%46.75M | -44.09%49.51M |
Total non current assets | -2.10%781.33M | -2.10%781.33M | -6.11%773.95M | -7.62%768.94M | -10.70%782.46M | -10.98%798.1M | -10.98%798.1M | -22.49%824.29M | -22.13%832.34M | -19.88%876.25M |
Total assets | -2.63%1.71B | -2.63%1.71B | -8.86%1.6B | -12.91%1.57B | -11.47%1.67B | -28.14%1.76B | -28.14%1.76B | -27.04%1.75B | -28.92%1.8B | -16.89%1.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 21.66%201.63M | 21.66%201.63M | -1.42%166.5M | 8.41%154.59M | -19.43%132.73M | -10.20%165.74M | -10.20%165.74M | -13.52%168.89M | -41.19%142.6M | -44.95%164.75M |
-accounts payable | 22.53%197.93M | 22.53%197.93M | -1.42%166.5M | 8.41%154.59M | -19.43%132.73M | -10.00%161.53M | -10.00%161.53M | -13.52%168.89M | -41.19%142.6M | -44.95%164.75M |
-Total tax payable | -11.96%3.7M | -11.96%3.7M | ---- | ---- | ---- | -17.29%4.21M | -17.29%4.21M | ---- | ---- | ---- |
Current accrued expenses | -41.48%62.3M | -41.48%62.3M | -30.35%160.01M | -33.84%155.95M | -28.18%168.82M | -22.51%106.46M | -22.51%106.46M | 2.40%229.75M | 19.88%235.71M | 17.95%235.04M |
Current debt and capital lease obligation | -31.87%6.53M | -31.87%6.53M | -12.05%3.11M | -21.67%2.85M | -36.21%2.97M | -43.12%9.59M | -43.12%9.59M | -41.97%3.53M | -49.57%3.64M | -38.41%4.65M |
-Current debt | -3.24%3.16M | -3.24%3.16M | -12.05%3.11M | -21.67%2.85M | -36.21%2.97M | -37.72%3.27M | -37.72%3.27M | -41.97%3.53M | -49.57%3.64M | -38.41%4.65M |
-Current capital lease obligation | -46.68%3.37M | -46.68%3.37M | ---- | ---- | ---- | -45.56%6.32M | -45.56%6.32M | ---- | ---- | ---- |
Current deferred liabilities | -74.10%44.48M | -74.10%44.48M | -74.85%40.49M | -73.40%42.48M | -65.93%53.91M | -15.96%171.76M | -15.96%171.76M | -4.05%160.98M | -8.83%159.69M | -20.66%158.25M |
Other current liabilities | -83.37%9.56M | -83.37%9.56M | ---- | ---- | --185.1M | -1.01%57.52M | -1.01%57.52M | ---- | -85.99%7.37M | ---- |
Current liabilities | -34.08%396.92M | -34.08%396.92M | -34.28%370.12M | -35.18%355.86M | -3.41%543.53M | -16.18%602.14M | -16.18%602.14M | -11.92%563.16M | -18.55%549.01M | -28.71%562.7M |
Non current liabilities | ||||||||||
Long term provisions | -17.54%4.4M | -17.54%4.4M | ---- | ---- | ---- | -41.91%5.34M | -41.91%5.34M | ---- | ---- | ---- |
Long term debt and capital lease obligation | 6.51%1.7B | 6.51%1.7B | 1.27%1.61B | -1.13%1.59B | -1.20%1.59B | -19.17%1.6B | -19.17%1.6B | -21.27%1.58B | -20.28%1.61B | 3.16%1.61B |
-Long term debt | 6.46%1.69B | 6.46%1.69B | 1.27%1.61B | -1.13%1.59B | -1.20%1.59B | -18.75%1.59B | -18.75%1.59B | -21.27%1.58B | -20.28%1.61B | 3.16%1.61B |
-Long term capital lease obligation | 13.30%14.64M | 13.30%14.64M | ---- | ---- | ---- | -50.42%12.92M | -50.42%12.92M | ---- | ---- | ---- |
Non current deferred liabilities | -16.76%17.88M | -16.76%17.88M | 0.24%7.44M | -1.24%7.39M | -2.68%7.26M | -85.91%21.47M | -85.91%21.47M | -7.50%7.43M | -0.19%7.48M | -0.41%7.46M |
Non current accrued expenses | -27.96%4.55M | -27.96%4.55M | ---- | ---- | ---- | -33.64%6.32M | -33.64%6.32M | ---- | ---- | ---- |
Employee benefits | 23.72%383.94M | 23.72%383.94M | -19.58%259.67M | -20.61%273.53M | -21.38%287.62M | -21.53%310.33M | -21.53%310.33M | -43.42%322.87M | -45.03%344.56M | -43.13%365.83M |
Other non current liabilities | -66.39%1.29M | -66.39%1.29M | -50.01%43.06M | -62.72%45.67M | -71.77%47.27M | -40.43%3.85M | -40.43%3.85M | -64.19%86.13M | -55.43%122.49M | -47.10%167.44M |
Total non current liabilities | 8.68%2.12B | 8.68%2.12B | -4.31%1.92B | -7.98%1.91B | -10.14%1.93B | -23.71%1.95B | -23.71%1.95B | -29.34%2B | -28.84%2.08B | -14.95%2.15B |
Total liabilities | -1.43%2.51B | -1.43%2.51B | -10.89%2.29B | -13.66%2.27B | -8.75%2.47B | -22.06%2.55B | -22.06%2.55B | -26.13%2.56B | -26.91%2.63B | -18.23%2.71B |
Shareholders'equity | ||||||||||
Share capital | 1.56%65K | 1.56%65K | 0.00%65K | 0.00%65K | 1.56%65K | 0.00%64K | 0.00%64K | 18.18%65K | 25.00%65K | 23.08%64K |
-common stock | 1.56%65K | 1.56%65K | 0.00%65K | 0.00%65K | 1.56%65K | 0.00%64K | 0.00%64K | 18.18%65K | 25.00%65K | 23.08%64K |
Retained earnings | 6.91%-1.21B | 6.91%-1.21B | 7.51%-1.19B | 7.18%-1.2B | -1.77%-1.31B | -3.41%-1.3B | -3.41%-1.3B | -8.95%-1.29B | -16.27%-1.29B | -15.97%-1.28B |
Paid-in capital | -0.86%964.74M | -0.86%964.74M | -1.41%957.09M | 0.77%975.53M | 0.50%971.39M | -0.53%973.11M | -0.53%973.11M | 16.24%970.79M | 21.83%968.09M | 21.40%966.53M |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | -99.24%96K | -99.24%96K | -99.94%10K | -99.97%7K | -97.78%560K |
Gains losses not affecting retained earnings | -19.70%-554.65M | -19.70%-554.65M | 8.28%-455.21M | 5.26%-476.73M | 7.54%-469.25M | 12.61%-463.35M | 12.61%-463.35M | 29.72%-496.31M | 30.63%-503.21M | 28.58%-507.52M |
Total stockholders'equity | -1.27%-797.4M | -1.27%-797.4M | 15.27%-688.06M | 15.29%-702.1M | 2.53%-805.29M | 3.84%-787.42M | 3.84%-787.42M | 24.10%-812.04M | 22.12%-828.87M | 21.12%-826.23M |
Total equity | -1.27%-797.4M | -1.27%-797.4M | 15.27%-688.06M | 15.29%-702.1M | 2.53%-805.29M | 3.84%-787.42M | 3.84%-787.42M | 24.10%-812.04M | 22.12%-828.87M | 21.12%-826.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |