Strategy
MSTR
Coinbase
COIN
Alphabet-A
GOOGL
Alphabet-C
GOOG
Meritage Homes
MTH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.86%137.53M | 3.86%137.53M | 2.74%124.78M | 20.97%129.5M | 6.20%138.78M | 25.25%132.42M | 25.25%132.42M | 40.17%121.45M | 5.96%107.05M | 50.11%130.68M |
-Cash and cash equivalents | 4.15%134.88M | 4.15%134.88M | 2.62%122.09M | 21.13%126.81M | 5.71%135.88M | 24.92%129.51M | 24.92%129.51M | 40.91%118.97M | 6.15%104.69M | 52.24%128.54M |
-Short-term investments | -9.01%2.65M | -9.01%2.65M | 8.43%2.69M | 14.12%2.7M | 35.37%2.9M | 41.87%2.91M | 41.87%2.91M | 12.12%2.48M | -1.74%2.37M | -18.45%2.14M |
Receivables | 21.03%231.43M | 21.03%231.43M | 19.72%230.08M | -1.09%203.44M | 3.37%193.18M | 9.77%191.22M | 9.77%191.22M | 25.61%192.18M | 55.59%205.69M | 49.42%186.89M |
-Accounts receivable | 21.87%202.92M | 21.87%202.92M | 20.00%208.98M | -3.87%178.79M | 2.07%170.59M | 5.11%166.5M | 5.11%166.5M | 30.10%174.15M | 62.84%186M | 56.94%167.14M |
-Loans receivable | -54.84%2.15M | -54.84%2.15M | ---- | ---- | ---- | 238.51%4.76M | 238.51%4.76M | ---- | ---- | ---- |
-Related party accounts receivable | 92.79%2.67M | 92.79%2.67M | 18.49%1.77M | 4.33%1.69M | 108.29%1.61M | -4.15%1.39M | -4.15%1.39M | -9.07%1.49M | -3.18%1.62M | -66.64%772K |
-Other receivables | 27.54%23.7M | 27.54%23.7M | 16.88%19.33M | 27.02%22.96M | 10.54%20.98M | 43.43%18.58M | 43.43%18.58M | -5.47%16.54M | 10.83%18.08M | 16.69%18.98M |
Inventory | -12.21%139.64M | -12.21%139.64M | -13.81%142.94M | -18.09%132.5M | 0.81%144.21M | 27.26%159.07M | 27.26%159.07M | 35.05%165.85M | 44.55%161.77M | 36.86%143.06M |
Prepaid assets | -1.87%44.22M | -1.87%44.22M | ---- | ---- | ---- | 175.52%45.07M | 175.52%45.07M | ---- | ---- | ---- |
Other current assets | 85.60%2.85M | 85.60%2.85M | -14.97%49.04M | 16.07%51.22M | 136.96%73.47M | 1.12%1.54M | 1.12%1.54M | 180.73%57.67M | 87.36%44.13M | 21.46%31.01M |
Total current assets | 4.53%560.01M | 4.53%560.01M | 1.80%546.84M | -2.11%516.66M | 9.71%549.65M | 23.98%535.76M | 23.98%535.76M | 36.96%537.15M | 43.16%527.81M | 45.29%500.99M |
Non current assets | ||||||||||
Net PPE | 6.11%344.43M | 6.11%344.43M | 14.16%341.47M | 21.44%323.98M | 47.27%329.24M | 60.00%324.59M | 60.00%324.59M | 62.47%299.12M | 45.31%266.78M | 22.32%223.55M |
-Gross PPE | 4.05%490.3M | 4.05%490.3M | ---- | ---- | ---- | 54.66%471.22M | 54.66%471.22M | ---- | ---- | ---- |
-Accumulated depreciation | 0.52%-145.86M | 0.52%-145.86M | ---- | ---- | ---- | -44.03%-146.63M | -44.03%-146.63M | ---- | ---- | ---- |
Goodwill and other intangible assets | 3.38%27.95M | 3.38%27.95M | 2.36%27.44M | 4.09%27.15M | 2.66%26.87M | 2.93%27.04M | 2.93%27.04M | 1.60%26.81M | -1.90%26.09M | -2.01%26.18M |
-Goodwill | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M |
-Other intangible assets | 26.30%4.39M | 26.30%4.39M | 19.48%3.88M | 42.26%3.59M | 26.66%3.31M | 28.42%3.48M | 28.42%3.48M | 14.97%3.25M | -16.64%2.53M | -17.02%2.61M |
Investments and advances | 4.73%64.93M | 4.73%64.93M | 0.05%61.54M | -0.43%60.15M | 3.93%61.62M | 5.17%62M | 5.17%62M | 7.45%61.52M | 9.72%60.41M | 11.05%59.29M |
Non current accounts receivable | 72.88%15.21M | 72.88%15.21M | 42.90%12.97M | 40.27%8.54M | 85.03%8.17M | -12.90%8.8M | -12.90%8.8M | -19.50%9.08M | -59.04%6.09M | -65.98%4.42M |
Related parties assets | 92.79%2.67M | 92.79%2.67M | 18.49%1.77M | 4.33%1.69M | 108.29%1.61M | -4.15%1.39M | -4.15%1.39M | -9.07%1.49M | -3.18%1.62M | -66.64%772K |
Non current deferred assets | 68.64%285K | 68.64%285K | 154.95%283K | 109.82%235K | 71.61%266K | -69.71%169K | -69.71%169K | -96.17%111K | -95.57%112K | -4.91%155K |
Other non current assets | ---- | ---- | 8.58%5.73M | 15.89%5.77M | 18.11%5.76M | ---- | ---- | 32.35%5.28M | 16.23%4.98M | 2.69%4.88M |
Total non current assets | 6.95%456.64M | 6.95%456.64M | 11.83%449.44M | 16.84%425.83M | 35.63%431.93M | 41.30%426.96M | 41.30%426.96M | 40.58%401.91M | 27.02%364.46M | 13.43%318.47M |
Total assets | 5.60%1.02B | 5.60%1.02B | 6.09%996.27M | 5.63%942.49M | 19.78%981.57M | 31.11%962.72M | 31.11%962.72M | 38.49%939.06M | 36.10%892.27M | 30.99%819.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.46%115.78M | 22.46%115.78M | -3.91%112.12M | -10.67%111.15M | -3.81%92.78M | -4.62%94.55M | -4.62%94.55M | 22.13%116.68M | 28.61%124.42M | 23.19%96.45M |
-accounts payable | 19.40%98.84M | 19.40%98.84M | -8.03%99.57M | -12.50%99.57M | -8.60%79.18M | -8.21%82.78M | -8.21%82.78M | 24.86%108.26M | 27.29%113.8M | 27.28%86.63M |
-Dividends payable | 65.86%7.07M | 65.86%7.07M | 20.41%5.2M | 19.86%5.2M | 19.89%5.2M | 17.75%4.27M | 17.75%4.27M | 19.22%4.32M | 37.96%4.34M | 37.94%4.33M |
-Due to related parties current | 31.56%9.86M | 31.56%9.86M | 79.02%7.35M | 1.61%6.38M | 53.09%8.41M | 40.86%7.5M | 40.86%7.5M | -21.14%4.11M | 49.93%6.28M | -22.59%5.49M |
Current debt and capital lease obligation | -84.48%1.09M | -84.48%1.09M | -41.83%1.82M | 240.62%2.2M | 307.57%3.34M | 1,289.29%7M | 1,289.29%7M | 620.51%3.13M | 9.14%645K | 68.87%819K |
-Current debt | -84.48%1.09M | -84.48%1.09M | -41.83%1.82M | 240.62%2.2M | 307.57%3.34M | 1,289.29%7M | 1,289.29%7M | 620.51%3.13M | 9.14%645K | 68.87%819K |
Current deferred liabilities | 35.06%97.98M | 35.06%97.98M | 38.15%94.85M | 23.05%77.41M | 22.76%71.93M | 46.25%72.54M | 46.25%72.54M | 28.93%68.65M | 6.67%62.91M | 30.84%58.59M |
Other current liabilities | -17.50%50.98M | -17.50%50.98M | -23.75%38.53M | -52.80%22.2M | -23.51%67.61M | 2.03%61.79M | 2.03%61.79M | 16.75%50.54M | 92.88%47.02M | 146.21%88.39M |
Current liabilities | 12.69%265.83M | 12.69%265.83M | 3.48%247.32M | -9.38%212.95M | -3.52%235.66M | 12.43%235.89M | 12.43%235.89M | 24.15%239M | 30.06%234.99M | 53.17%244.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.61%108.22M | -33.61%108.22M | -26.31%122.84M | -17.13%140.06M | -8.58%154.57M | -3.54%163M | -3.54%163M | -0.92%166.7M | -8.28%169M | -7.82%169.08M |
-Long term debt | -33.61%108.22M | -33.61%108.22M | -26.31%122.84M | -17.13%140.06M | -8.58%154.57M | -3.54%163M | -3.54%163M | -0.92%166.7M | -8.28%169M | -7.82%169.08M |
Non current deferred liabilities | -27.76%11.42M | -27.76%11.42M | -7.78%12.81M | 38.00%14.65M | 208.11%17.7M | 203.92%15.81M | 203.92%15.81M | 251.62%13.89M | 207.65%10.61M | 47.86%5.74M |
Total non current liabilities | -33.09%119.64M | -33.09%119.64M | -24.89%135.65M | -13.87%154.71M | -1.46%172.26M | 2.66%178.81M | 2.66%178.81M | 4.87%180.59M | -4.32%179.62M | -6.66%174.82M |
Total liabilities | -7.05%385.47M | -7.05%385.47M | -8.73%382.97M | -11.33%367.65M | -2.66%407.92M | 8.00%414.7M | 8.00%414.7M | 15.05%419.59M | 12.54%414.61M | 20.85%419.08M |
Shareholders'equity | ||||||||||
Share capital | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
-common stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 34.68%538.79M | 34.68%538.79M | 35.58%498.82M | 39.25%454.46M | 52.62%424.6M | 70.77%400.04M | 70.77%400.04M | 101.21%367.93M | 133.59%326.35M | 155.70%278.2M |
Paid-in capital | -0.15%192.09M | -0.15%192.09M | -8.57%192.37M | -12.25%192.38M | -12.27%192.39M | -12.27%192.39M | -12.27%192.39M | -4.05%210.41M | -0.03%219.23M | 0.00%219.29M |
Gains losses not affecting retained earnings | -124.53%-99.7M | -124.53%-99.7M | -27.97%-77.89M | -3.31%-72M | 56.11%-43.34M | 57.60%-44.41M | 57.60%-44.41M | 32.47%-60.87M | 4.46%-69.69M | -96.64%-98.76M |
Total stockholders'equity | 15.18%631.18M | 15.18%631.18M | 18.52%613.31M | 20.79%574.84M | 43.87%573.65M | 57.11%548.02M | 57.11%548.02M | 65.85%517.47M | 66.36%475.9M | 43.50%398.74M |
Noncontrolling interests | ---- | ---- | ---- | ---- | --0 | ---- | ---- | 47.52%1.99M | 52.55%1.76M | 75.43%1.64M |
Total equity | 15.18%631.18M | 15.18%631.18M | 18.06%613.31M | 20.34%574.84M | 43.28%573.65M | 56.43%548.02M | 56.43%548.02M | 65.77%519.47M | 66.31%477.66M | 43.60%400.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |