New Fortress Energy
NFE
Lantheus
LNTH
Dorian LPG
LPG
eBay
EBAY
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.64%684.97M | 39.99%249.75M | 107.25%210.06M | -8.99%124.78M | -41.09%100.38M | -27.69%587.25M | -15.62%178.41M | -51.58%101.35M | -29.74%137.1M | -13.18%170.39M |
Net income from continuing operations | 25.76%599.04M | 137.60%180.56M | 52.92%147.19M | -59.00%82.03M | 81.98%189.26M | -24.53%476.35M | -65.27%76M | -34.14%96.25M | 51.65%200.09M | -22.55%104M |
Operating gains losses | -16,629.03%-124.46M | 39.53%14.15M | 115.48%3.76M | -33.83%4.09M | -2,129.40%-146.46M | -155.56%-744K | 839.67%10.14M | -528.89%-24.28M | 64.60%6.18M | 178.80%7.22M |
Depreciation and amortization | 0.26%113.54M | -0.80%27.72M | 2.22%29.01M | 1.96%28.84M | -2.31%27.97M | -6.48%113.24M | -7.07%27.94M | -5.94%28.38M | -7.37%28.28M | -5.52%28.63M |
Deferred tax | -119.29%-3.81M | ---- | ---- | ---- | ---- | 12.94%19.74M | ---- | ---- | ---- | ---- |
Other non cash items | 104.80%6.19M | 151.07%7.72M | ---- | ---- | ---- | -1,963.59%-128.94M | -64.30%3.08M | --3.98M | ---- | ---- |
Change In working capital | -32.70%55.94M | -52.10%15.53M | 320.64%21.04M | -97.35%884K | -31.17%18.48M | 2,170.36%83.12M | 145.38%32.43M | -142.18%-9.54M | 54.56%33.38M | -13.16%26.85M |
-Change in receivables | -36.44%22.07M | 133.20%5.14M | 79.51%-2.9M | -105.31%-2.32M | 7.46%22.15M | 326.01%34.73M | 77.01%-15.48M | -152.95%-14.15M | 72.32%43.74M | 17,279.17%20.62M |
-Change in payables and accrued expense | -32.93%15.94M | -42.39%25.16M | 72.04%-6.6M | 178.95%5.37M | -176.31%-7.99M | 28.12%23.76M | 41.64%43.67M | 33.16%-23.59M | -46.17%-6.8M | -62.12%10.47M |
-Change in other working capital | -27.21%17.93M | -448.72%-14.77M | 8.28%30.53M | 39.40%-2.16M | 201.79%4.32M | 5,031.25%24.63M | 112.12%4.23M | -9.53%28.2M | -511.91%-3.56M | -225.21%-4.24M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.64%684.97M | 39.99%249.75M | 107.25%210.06M | -8.99%124.78M | -41.09%100.38M | -27.69%587.25M | -15.62%178.41M | -51.58%101.35M | -29.74%137.1M | -13.18%170.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 213.51%31.77M | 30.35%-17.34M | -275.80%-22.52M | -23.84%-14.59M | 2,191.80%86.22M | 45.37%-27.99M | -64.10%-24.89M | 204.65%12.81M | 28.53%-11.79M | 43.77%-4.12M |
Net PPE purchase and sale | 4.12%-52.44M | 36.43%-16.14M | -4.08%-15.41M | -37.15%-15.97M | -72.62%-4.91M | -6.55%-54.69M | -60.65%-25.39M | -19.12%-14.81M | 33.66%-11.65M | 48.63%-2.85M |
Net business purchase and sale | -4,617.30%-54.25M | ---1.45M | --0 | --0 | -4,491.22%-52.8M | ---1.15M | --0 | --0 | --0 | ---1.15M |
Net investment purchase and sale | 398.29%138.2M | -51.67%217K | -126.33%-7.27M | 927.88%1.37M | 102,872.86%143.88M | 4,096.40%27.74M | -21.23%449K | 306,666.67%27.59M | -117.17%-165K | 93.68%-140K |
Net other investing changes | 115.00%258K | -24.00%38K | 403.23%156K | -53.85%12K | 300.00%52K | -84.91%120K | -24.24%50K | -84.42%31K | -75.47%26K | -96.93%13K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 213.51%31.77M | 30.35%-17.34M | -275.80%-22.52M | -23.84%-14.59M | 2,191.80%86.22M | 45.37%-27.99M | -64.10%-24.89M | 204.65%12.81M | 28.53%-11.79M | 43.77%-4.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48.72%-384.56M | 78.16%-75.45M | -92.06%-97.01M | 70.16%-95.22M | -236.17%-116.88M | -181.68%-749.91M | -1,527.00%-345.51M | -138.21%-50.51M | -1,406.42%-319.12M | 82.84%-34.77M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | 57.91%-274.83M | 84.67%-49.83M | -151.83%-70.3M | 75.90%-72.31M | ---82.39M | ---652.91M | ---325M | ---27.91M | ---300M | --0 |
Cash dividends paid | 2.60%-81.36M | 2.28%-19.99M | 9.42%-20.46M | -9.86%-21.02M | 6.84%-19.9M | 1.44%-83.53M | 3.61%-20.46M | -6.54%-22.59M | 9.68%-19.13M | -0.99%-21.36M |
Net other financing activities | -110.80%-28.37M | -10,329.63%-5.63M | -104,100.00%-6.25M | -19,090.00%-1.9M | -8.78%-14.58M | 13.02%-13.46M | -315.38%-54K | -200.00%-6K | 350.00%10K | 13.23%-13.41M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48.72%-384.56M | 78.16%-75.45M | -92.06%-97.01M | 70.16%-95.22M | -236.17%-116.88M | -181.68%-749.91M | -1,527.00%-345.51M | -138.21%-50.51M | -1,406.42%-319.12M | 82.84%-34.77M |
Net cash flow | ||||||||||
Beginning cash position | -34.56%361.04M | -3.03%536.25M | -8.92%445.73M | -36.95%430.76M | -34.56%361.04M | 868.05%551.68M | 46.83%553.03M | 143.75%489.37M | 1,477.20%683.18M | 868.05%551.68M |
Current changes in cash | 274.24%332.18M | 181.75%156.96M | 42.21%90.52M | 107.72%14.97M | -46.97%69.73M | -138.54%-190.65M | -209.69%-191.99M | -63.80%63.66M | -223.09%-193.81M | 1,061.73%131.5M |
End cash Position | 92.01%693.21M | 92.01%693.21M | -3.03%536.25M | -8.92%445.73M | -36.95%430.76M | -34.56%361.04M | -34.56%361.04M | 46.83%553.03M | 143.75%489.37M | 1,477.20%683.18M |
Free cash flow | 18.77%632.53M | 52.67%233.61M | 124.91%194.64M | -13.27%108.81M | -43.02%95.47M | -30.00%532.56M | -21.79%153.02M | -56.04%86.54M | -29.35%125.45M | -12.15%167.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |