Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
CommBank
CBA
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.81%117.74M | -13.81%117.74M | -20.99%136.6M | -20.99%136.6M | 218.63%172.9M | 218.63%172.9M | -64.10%54.26M | -64.10%54.26M | -15.76%151.13M | -15.76%151.13M |
-Cash and cash equivalents | 193.03%113.72M | 193.03%113.72M | -51.69%38.81M | -51.69%38.81M | 48.04%80.33M | 48.04%80.33M | -63.71%54.26M | -63.71%54.26M | -15.63%149.52M | -15.63%149.52M |
-Short term investments | -95.89%4.02M | -95.89%4.02M | 5.65%97.8M | 5.65%97.8M | --92.57M | --92.57M | ---- | ---- | -26.20%1.61M | -26.20%1.61M |
Receivables | -90.59%327K | -90.59%327K | 207.34%3.48M | 207.34%3.48M | -97.21%1.13M | -97.21%1.13M | 95.86%40.59M | 95.86%40.59M | 2,192.70%20.73M | 2,192.70%20.73M |
-Accounts receivable | 529.63%170K | 529.63%170K | -94.22%27K | -94.22%27K | -92.45%467K | -92.45%467K | 14,995.12%6.19M | 14,995.12%6.19M | -92.82%41K | -92.82%41K |
-Other receivables | -95.45%157K | -95.45%157K | 419.43%3.45M | 419.43%3.45M | -98.07%664K | -98.07%664K | 66.33%34.41M | 66.33%34.41M | 6,111.71%20.69M | 6,111.71%20.69M |
Holding assets for sale | 4.87%754K | 4.87%754K | 40.98%719K | 40.98%719K | --510K | --510K | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | -48.29%636K | -48.29%636K | 91.89%1.23M | 91.89%1.23M | 143.73%641K | 143.73%641K |
Total current assets | -15.61%118.82M | -15.61%118.82M | -19.62%140.8M | -19.62%140.8M | 82.31%175.18M | 82.31%175.18M | -44.30%96.09M | -44.30%96.09M | -4.48%172.5M | -4.48%172.5M |
Non current assets | ||||||||||
Net PPE | -31.84%610K | -31.84%610K | -64.30%895K | -64.30%895K | -92.70%2.51M | -92.70%2.51M | 5,145.50%34.36M | 5,145.50%34.36M | 1,537.50%655K | 1,537.50%655K |
-Gross PPE | -31.84%610K | -31.84%610K | -71.08%895K | -71.08%895K | -91.11%3.1M | -91.11%3.1M | 4,248.56%34.83M | 4,248.56%34.83M | 1,902.50%801K | 1,902.50%801K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | -24.05%-588K | -24.05%-588K | -224.66%-474K | -224.66%-474K | ---146K | ---146K |
Investment properties | --201.4M | --201.4M | ---- | ---- | ---- | ---- | 21.62%45M | 21.62%45M | --37M | --37M |
Investments and advances | -87.85%4.61M | -87.85%4.61M | -36.31%37.91M | -36.31%37.91M | -64.10%59.52M | -64.10%59.52M | 212.62%165.82M | 212.62%165.82M | 141.49%53.04M | 141.49%53.04M |
-Long term equity investment | -99.46%184K | -99.46%184K | -24.74%34.38M | -24.74%34.38M | -34.18%45.69M | -34.18%45.69M | 105.82%69.41M | 105.82%69.41M | 53.55%33.73M | 53.55%33.73M |
-Financial asset investment | ---- | ---- | ---- | ---- | -93.36%3.59M | -93.36%3.59M | --54.05M | --54.05M | ---- | ---- |
-Including:Trading securities | ---- | ---- | ---- | ---- | -93.36%3.59M | -93.36%3.59M | --54.05M | --54.05M | ---- | ---- |
-Other investment | 25.40%4.42M | 25.40%4.42M | -65.57%3.53M | -65.57%3.53M | -75.82%10.24M | -75.82%10.24M | 119.28%42.36M | 119.28%42.36M | --19.32M | --19.32M |
Goodwill and other intangible assets | -46.61%2.61M | -46.61%2.61M | -9.32%4.9M | -9.32%4.9M | -79.69%5.4M | -79.69%5.4M | 574.28%26.59M | 574.28%26.59M | --3.94M | --3.94M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | 1,388.69%16.72M | 1,388.69%16.72M | --1.12M | --1.12M |
-Other intangible assets | -46.61%2.61M | -46.61%2.61M | -9.32%4.9M | -9.32%4.9M | -45.29%5.4M | -45.29%5.4M | 249.96%9.87M | 249.96%9.87M | --2.82M | --2.82M |
Non current deferred assets | -31.74%243K | -31.74%243K | -72.55%356K | -72.55%356K | -31.66%1.3M | -31.66%1.3M | 74.77%1.9M | 74.77%1.9M | 14.08%1.09M | 14.08%1.09M |
Other non current assets | -41.99%409K | -41.99%409K | --705K | --705K | ---- | ---- | --1K | --1K | ---- | ---- |
Total non current assets | 368.88%209.88M | 368.88%209.88M | -34.86%44.76M | -34.86%44.76M | -74.89%68.72M | -74.89%68.72M | 185.88%273.66M | 185.88%273.66M | 316.99%95.73M | 316.99%95.73M |
Total assets | 77.14%328.7M | 77.14%328.7M | -23.92%185.56M | -23.92%185.56M | -34.04%243.9M | -34.04%243.9M | 37.85%369.75M | 37.85%369.75M | 31.78%268.22M | 31.78%268.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -10.41%740K | -10.41%740K | -0.12%826K | -0.12%826K | 43.08%827K | 43.08%827K | --578K | --578K | ---- | ---- |
-Current capital lease obligation | -10.41%740K | -10.41%740K | -0.12%826K | -0.12%826K | 43.08%827K | 43.08%827K | --578K | --578K | ---- | ---- |
Payables | 53.40%8.23M | 53.40%8.23M | -1.70%5.37M | -1.70%5.37M | -75.81%5.46M | -75.81%5.46M | 387.14%22.57M | 387.14%22.57M | 610.58%4.63M | 610.58%4.63M |
-accounts payable | 105.63%292K | 105.63%292K | -62.92%142K | -62.92%142K | -78.03%383K | -78.03%383K | --1.74M | --1.74M | ---- | ---- |
-Dividends payable | -9.29%4.4M | -9.29%4.4M | 47.76%4.85M | 47.76%4.85M | 16.20%3.29M | 16.20%3.29M | -33.84%2.83M | -33.84%2.83M | --4.27M | --4.27M |
-Other payable | 853.64%3.54M | 853.64%3.54M | -79.30%371K | -79.30%371K | -90.04%1.79M | -90.04%1.79M | 4,899.72%18M | 4,899.72%18M | -42.95%360K | -42.95%360K |
Pension and other retirement benefit plans | -26.64%179K | -26.64%179K | 1.24%244K | 1.24%244K | -39.90%241K | -39.90%241K | 203.79%401K | 203.79%401K | 76.00%132K | 76.00%132K |
Current deferred liabilities | -76.69%31K | -76.69%31K | --133K | --133K | ---- | ---- | --115K | --115K | ---- | ---- |
Current liabilities | 39.77%9.18M | 39.77%9.18M | 0.64%6.57M | 0.64%6.57M | -72.41%6.53M | -72.41%6.53M | 396.60%23.66M | 396.60%23.66M | 555.43%4.77M | 555.43%4.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5,390.24%74.23M | 5,390.24%74.23M | -27.82%1.35M | -27.82%1.35M | -92.08%1.87M | -92.08%1.87M | --23.65M | --23.65M | ---- | ---- |
-Long term debt | --73.38M | --73.38M | ---- | ---- | ---- | ---- | --19.93M | --19.93M | ---- | ---- |
-Long term capital lease obligation | -37.20%849K | -37.20%849K | -27.82%1.35M | -27.82%1.35M | -49.69%1.87M | -49.69%1.87M | --3.72M | --3.72M | ---- | ---- |
Employee benefits | 15.58%319K | 15.58%319K | 17.45%276K | 17.45%276K | 21.13%235K | 21.13%235K | 39.57%194K | 39.57%194K | 16.81%139K | 16.81%139K |
Non current deferred liabilities | --349K | --349K | ---- | ---- | 97.14%7.51M | 97.14%7.51M | --3.81M | --3.81M | ---- | ---- |
Total non current liabilities | 4,500.49%74.9M | 4,500.49%74.9M | -83.08%1.63M | -83.08%1.63M | -65.22%9.62M | -65.22%9.62M | 19,794.96%27.65M | 19,794.96%27.65M | 16.81%139K | 16.81%139K |
Total liabilities | 925.60%84.08M | 925.60%84.08M | -49.23%8.2M | -49.23%8.2M | -68.53%16.15M | -68.53%16.15M | 946.43%51.32M | 946.43%51.32M | 479.67%4.9M | 479.67%4.9M |
Shareholders'equity | ||||||||||
Share capital | -3.86%193.07M | -3.86%193.07M | 2.13%200.82M | 2.13%200.82M | 0.00%196.64M | 0.00%196.64M | 1.22%196.64M | 1.22%196.64M | -0.92%194.27M | -0.92%194.27M |
-common stock | -3.86%193.07M | -3.86%193.07M | 2.13%200.82M | 2.13%200.82M | 0.00%196.64M | 0.00%196.64M | 1.22%196.64M | 1.22%196.64M | -0.92%194.27M | -0.92%194.27M |
Retained earnings | 23.41%-29.94M | 23.41%-29.94M | -494.67%-39.09M | -494.67%-39.09M | 184.26%9.9M | 184.26%9.9M | -32.51%-11.75M | -32.51%-11.75M | -531.32%-8.87M | -531.32%-8.87M |
Gains losses not affecting retained earnings | -75.03%3.11M | -75.03%3.11M | 11.55%12.45M | 11.55%12.45M | -17.32%11.16M | -17.32%11.16M | 36.62%13.5M | 36.62%13.5M | 23.20%9.88M | 23.20%9.88M |
Total stockholders'equity | -4.56%166.24M | -4.56%166.24M | -19.99%174.18M | -19.99%174.18M | 9.74%217.7M | 9.74%217.7M | 1.59%198.38M | 1.59%198.38M | -3.66%195.28M | -3.66%195.28M |
Noncontrolling interests | 2,360.17%78.38M | 2,360.17%78.38M | -68.30%3.19M | -68.30%3.19M | -91.63%10.05M | -91.63%10.05M | 76.44%120.05M | 76.44%120.05M | --68.04M | --68.04M |
Total equity | 37.92%244.62M | 37.92%244.62M | -22.12%177.36M | -22.12%177.36M | -28.48%227.75M | -28.48%227.75M | 20.93%318.43M | 20.93%318.43M | 29.91%263.32M | 29.91%263.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |