Woodside Energy Group Ltd
WDS
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Origin Energy Ltd
ORG
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.81%117.74M | -20.99%136.6M | --136.6M | 218.63%172.9M | -64.10%54.26M | -15.76%151.13M | 204.74%179.41M | -42.27%58.87M | 642.71%101.99M | -8.25%13.73M |
-Cash and cash equivalents | 193.03%113.72M | -51.69%38.81M | --38.81M | 48.04%80.33M | -63.71%54.26M | -15.63%149.52M | 1,096.37%177.23M | -84.77%14.81M | 608.17%97.25M | -8.25%13.73M |
-Short term investments | -95.89%4.02M | 5.65%97.8M | --97.8M | --92.57M | ---- | -26.20%1.61M | -95.05%2.18M | 828.95%44.06M | --4.74M | ---- |
Receivables | -90.59%327K | 207.34%3.48M | --3.48M | -97.21%1.13M | 95.86%40.59M | 2,192.70%20.73M | -49.44%904K | -4.69%1.79M | -53.02%1.88M | -23.83%3.99M |
-Accounts receivable | 529.63%170K | -94.22%27K | --27K | -92.45%467K | 14,995.12%6.19M | --41K | ---- | ---- | -95.19%31K | -86.28%645K |
-Other receivables | -95.45%157K | 419.43%3.45M | --3.45M | -98.07%664K | 66.33%34.41M | 2,188.16%20.69M | -49.44%904K | -3.09%1.79M | -44.89%1.85M | 520.00%3.35M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.09%654K |
Holding assets for sale | 4.87%754K | 40.98%719K | --719K | --510K | ---- | ---- | ---- | --261M | ---- | -18.40%38.35M |
Other current assets | ---- | ---- | ---- | -48.29%636K | 91.89%1.23M | 143.73%641K | -25.50%263K | 301.14%353K | --88K | ---- |
Total current assets | -15.61%118.82M | -19.62%140.8M | --140.8M | 82.31%175.18M | -44.30%96.09M | -4.48%172.5M | -43.92%180.58M | 209.77%322.02M | 83.24%103.95M | -16.70%56.73M |
Non current assets | ||||||||||
Net PPE | -31.84%610K | -64.30%895K | --895K | -92.70%2.51M | 5,145.65%34.36M | 1,537.50%655K | 0.00%40K | -6.98%40K | -20.37%43K | -21.74%54K |
-Gross PPE | -31.84%610K | -71.08%895K | --895K | -91.06%3.1M | 4,220.47%34.61M | 1,902.50%801K | 0.00%40K | -6.98%40K | -72.08%43K | 28.33%154K |
-Accumulated depreciation | ---- | ---- | ---- | -137.10%-588K | -69.86%-248K | ---146K | ---- | ---- | ---- | -96.08%-100K |
Investment properties | --201.4M | ---- | ---- | ---- | 21.62%45M | --37M | ---- | ---- | ---- | -4.82%258.7M |
Investments and advances | -87.85%4.61M | -36.31%37.91M | --37.91M | -64.10%59.52M | 212.62%165.82M | 141.49%53.04M | 17.71%21.96M | -84.15%18.66M | -19.83%117.7M | 25.03%146.81M |
-Long term equity investment | -99.46%184K | -24.74%34.38M | --34.38M | -34.18%45.69M | 105.82%69.41M | 53.55%33.73M | 17.71%21.96M | -2.52%18.66M | --19.14M | ---- |
-Financial asset investment | ---- | ---- | ---- | -93.36%3.59M | --54.05M | ---- | ---- | ---- | -32.86%98.56M | 29.90%146.81M |
-Including:Trading securities | ---- | ---- | ---- | -93.36%3.59M | --54.05M | ---- | ---- | ---- | -32.86%98.56M | 29.90%146.81M |
-Other investment | 25.40%4.42M | -65.57%3.53M | --3.53M | -75.82%10.24M | 119.28%42.36M | --19.32M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -46.61%2.61M | -9.32%4.9M | --4.9M | -79.69%5.4M | 574.28%26.59M | --3.94M | ---- | ---- | ---- | 177.58%13.88M |
-Goodwill | ---- | ---- | ---- | ---- | 1,388.69%16.72M | --1.12M | ---- | ---- | ---- | ---- |
-Other intangible assets | -46.61%2.61M | -9.32%4.9M | --4.9M | -45.29%5.4M | 249.96%9.87M | --2.82M | ---- | ---- | ---- | 177.58%13.88M |
Non current deferred assets | -31.74%243K | -72.55%356K | --356K | -31.66%1.3M | 74.77%1.9M | 14.08%1.09M | 63.86%952K | 116.79%581K | 86.11%268K | -70.37%144K |
Other non current assets | -41.99%409K | --705K | --705K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 368.88%209.88M | -34.86%44.76M | --44.76M | -74.89%68.72M | 185.88%273.66M | 316.99%95.73M | 19.07%22.96M | -83.66%19.28M | -71.87%118.01M | 6.20%419.58M |
Total assets | 77.14%328.7M | -23.92%185.56M | --185.56M | -34.04%243.9M | 37.85%369.75M | 31.78%268.22M | -40.36%203.54M | 53.76%341.3M | -53.40%221.96M | 2.84%476.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -10.41%740K | -0.12%826K | --826K | 43.08%827K | --578K | ---- | ---- | --29M | ---- | -49.64%10.84M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29M | ---- | -49.64%10.84M |
-Current capital lease obligation | -10.41%740K | -0.12%826K | --826K | 43.08%827K | --578K | ---- | ---- | ---- | ---- | ---- |
Payables | 53.40%8.23M | -1.70%5.37M | --5.37M | -75.81%5.46M | 387.14%22.57M | 610.58%4.63M | -93.61%652K | 131.59%10.21M | -48.50%4.41M | -19.08%8.56M |
-accounts payable | 105.63%292K | -62.92%142K | --142K | -78.03%383K | --1.74M | ---- | -98.52%21K | 161.25%1.42M | -55.76%542K | -59.15%1.23M |
-Dividends payable | -9.29%4.4M | 47.76%4.85M | --4.85M | 16.20%3.29M | -33.84%2.83M | --4.27M | ---- | 58.02%5.51M | -6.86%3.49M | 1.74%3.74M |
-Other payable | 853.64%3.54M | -79.30%371K | --371K | -90.04%1.79M | 4,899.72%18M | -42.95%360K | -80.76%631K | 767.72%3.28M | -89.47%378K | -7.90%3.59M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --90K | ---- | ---- |
Pension and other retirement benefit plans | -26.64%179K | 1.24%244K | --244K | -39.90%241K | 203.79%401K | 76.00%132K | -15.73%75K | 97.78%89K | -57.55%45K | -42.39%106K |
Current deferred liabilities | -76.69%31K | --133K | --133K | ---- | --115K | ---- | ---- | -99.93%13K | 617.89%18.34M | -54.28%2.55M |
Current liabilities | 39.77%9.18M | 0.64%6.57M | --6.57M | -72.41%6.53M | 396.60%23.66M | 555.43%4.77M | -98.15%727K | 72.90%39.4M | 3.30%22.79M | -48.42%22.06M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5,390.24%74.23M | -27.82%1.35M | --1.35M | -92.08%1.87M | --23.65M | ---- | ---- | --20M | ---- | 8.28%207.26M |
-Long term debt | --73.38M | ---- | ---- | ---- | --19.93M | ---- | ---- | --20M | ---- | 8.28%207.26M |
-Long term capital lease obligation | -37.20%849K | -27.82%1.35M | --1.35M | -49.69%1.87M | --3.72M | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 62.58%2.19M |
Employee benefits | 15.58%319K | 17.45%276K | --276K | 21.13%235K | 39.57%194K | 16.81%139K | 80.30%119K | -23.26%66K | 30.30%86K | --66K |
Non current deferred liabilities | --349K | ---- | ---- | 97.14%7.51M | --3.81M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 4,500.49%74.9M | -83.08%1.63M | --1.63M | -65.22%9.62M | 19,794.96%27.65M | 16.81%139K | -99.41%119K | 23,232.56%20.07M | -99.96%86K | 8.63%209.51M |
Total liabilities | 925.60%84.08M | -49.23%8.2M | --8.2M | -68.53%16.15M | 946.43%51.32M | 479.67%4.9M | -98.58%846K | 159.97%59.46M | -90.12%22.87M | -1.73%231.57M |
Shareholders'equity | ||||||||||
Share capital | -3.86%193.07M | 2.13%200.82M | --200.82M | 0.00%196.64M | 1.22%196.64M | -0.92%194.27M | 24.16%196.07M | 1.38%157.92M | -7.88%155.77M | -3.49%169.08M |
-common stock | -3.86%193.07M | 2.13%200.82M | --200.82M | 0.00%196.64M | 1.22%196.64M | -0.92%194.27M | 24.16%196.07M | 1.38%157.92M | -7.88%155.77M | -3.49%169.08M |
Retained earnings | 23.41%-29.94M | -494.67%-39.09M | ---39.09M | 184.26%9.9M | -32.51%-11.75M | -531.32%-8.87M | -103.39%-1.41M | 11.31%41.43M | 524.64%37.22M | 52.01%-8.77M |
Gains losses not affecting retained earnings | -75.03%3.11M | 11.55%12.45M | --12.45M | -17.32%11.16M | 36.62%13.5M | 23.20%9.88M | 24.18%8.02M | 5.78%6.46M | 19.28%6.11M | 58.34%5.12M |
Total stockholders'equity | -4.56%166.24M | -19.99%174.18M | --174.18M | 9.74%217.7M | 1.59%198.38M | -3.66%195.28M | -1.52%202.69M | 3.37%205.81M | 20.34%199.09M | 3.29%165.44M |
Noncontrolling interests | 2,360.17%78.38M | -68.30%3.19M | --3.19M | -91.63%10.05M | 76.44%120.05M | --68.04M | ---- | --76.02M | ---- | 17.71%79.3M |
Total equity | 37.92%244.62M | -22.12%177.36M | --177.36M | -28.48%227.75M | 20.93%318.43M | 29.91%263.32M | -28.08%202.69M | 41.56%281.83M | -18.65%199.09M | 7.56%244.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |