(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.86%29.75M | -2.86%29.75M | 40.09%30.62M | 40.09%30.62M | -11.02%21.86M | -11.02%21.86M | 3.13%24.57M | 3.13%24.57M | -22.05%23.82M | -22.05%23.82M |
-Cash and cash equivalents | -2.86%29.75M | -2.86%29.75M | 40.09%30.62M | 40.09%30.62M | -11.02%21.86M | -11.02%21.86M | 3.13%24.57M | 3.13%24.57M | -22.05%23.82M | -22.05%23.82M |
-Accounts receivable | 96.72%60.17M | 96.72%60.17M | -26.96%30.59M | -26.96%30.59M | 314.05%41.88M | 314.05%41.88M | -1.51%10.11M | -1.51%10.11M | -32.49%10.27M | -32.49%10.27M |
-Notes receivable | -19.02%2.17M | -19.02%2.17M | 23.09%2.68M | 23.09%2.68M | 9.56%2.18M | 9.56%2.18M | 4.30%1.99M | 4.30%1.99M | 6.01%1.91M | 6.01%1.91M |
-Other receivables | 14.77%11.08M | 14.77%11.08M | -27.66%9.66M | -27.66%9.66M | 54.45%13.35M | 54.45%13.35M | 26.65%8.64M | 26.65%8.64M | 18.27%6.82M | 18.27%6.82M |
Current deferred assets | ---- | ---- | -74.50%1.8M | -74.50%1.8M | 148.34%7.04M | 148.34%7.04M | -72.08%2.83M | -72.08%2.83M | --10.15M | --10.15M |
Total current assets | 1.83%686.98M | 1.83%686.98M | 8.74%674.65M | 8.74%674.65M | 23.68%620.42M | 23.68%620.42M | 4.77%501.63M | 4.77%501.63M | 11.42%478.79M | 11.42%478.79M |
Non current assets | ||||||||||
-Accumulated depreciation | -18.53%-352.9M | -18.53%-352.9M | -17.92%-297.73M | -17.92%-297.73M | -57.26%-252.48M | -57.26%-252.48M | -9.54%-160.55M | -9.54%-160.55M | -12.76%-146.56M | -12.76%-146.56M |
Investment properties | --43K | --43K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | -0.95%507.19M | -0.95%507.19M | 34.64%512.07M | 34.64%512.07M | 111.29%380.32M | 111.29%380.32M | 81.67%179.99M | 81.67%179.99M | 47.02%99.08M | 47.02%99.08M |
-Goodwill | 0.00%114.08M | 0.00%114.08M | 0.00%114.08M | 0.00%114.08M | 0.00%114.08M | 0.00%114.08M | 7.13%114.08M | 7.13%114.08M | 0.00%106.49M | 0.00%106.49M |
Regulatory assets | 77.56%67.33M | 77.56%67.33M | -22.38%37.92M | -22.38%37.92M | 218.56%48.85M | 218.56%48.85M | -10.46%15.33M | -10.46%15.33M | -25.50%17.13M | -25.50%17.13M |
Non current deferred assets | -14.89%1.59M | -14.89%1.59M | --1.87M | --1.87M | ---- | ---- | ---- | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 18.91%54.04M | 18.91%54.04M | -19.75%45.45M | -19.75%45.45M | 143.67%56.63M | 143.67%56.63M | -32.26%23.24M | -32.26%23.24M | 14.36%34.31M | 14.36%34.31M |
-Current debt | --6M | --6M | ---- | ---- | 0.00%12.22M | 0.00%12.22M | -42.43%12.22M | -42.43%12.22M | 22.05%21.23M | 22.05%21.23M |
-Current capital lease obligation | 5.71%48.04M | 5.71%48.04M | 2.34%45.45M | 2.34%45.45M | 303.05%44.41M | 303.05%44.41M | -15.76%11.02M | -15.76%11.02M | 3.76%13.08M | 3.76%13.08M |
-accounts payable | 1.07%93.89M | 1.07%93.89M | -2.89%92.9M | -2.89%92.9M | 20.27%95.67M | 20.27%95.67M | 5.09%79.55M | 5.09%79.55M | 3.83%75.69M | 3.83%75.69M |
-Total tax payable | 0.41%687.41M | 0.41%687.41M | 25.52%684.62M | 25.52%684.62M | 67.70%545.44M | 67.70%545.44M | 39.83%325.24M | 39.83%325.24M | 20.19%232.6M | 20.19%232.6M |
-Other payable | 57.74%9.61M | 57.74%9.61M | -24.43%6.09M | -24.43%6.09M | 6.21%8.06M | 6.21%8.06M | 0.29%7.59M | 0.29%7.59M | 50.71%7.57M | 50.71%7.57M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | 51.15%263K | 51.15%263K | -62.98%174K | -62.98%174K |
Current deferred liabilities | --4.76M | --4.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 12.51%182.49M | 12.51%182.49M | -10.05%162.19M | -10.05%162.19M | 44.91%180.32M | 44.91%180.32M | -8.38%124.43M | -8.38%124.43M | 3.42%135.81M | 3.42%135.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.79%530K | -14.79%530K | -14.21%622K | -14.21%622K | -12.01%725K | -12.01%725K | -6.79%824K | -6.79%824K | 1.84%884K | 1.84%884K |
-Long term debt | -8.26%150.11M | -8.26%150.11M | -5.38%163.63M | -5.38%163.63M | 1,011.01%172.93M | 1,011.01%172.93M | -26.76%15.57M | -26.76%15.57M | -17.43%21.25M | -17.43%21.25M |
Non current accrued expenses | 5.65%873.83M | 5.65%873.83M | 8.48%827.08M | 8.48%827.08M | 68.96%762.45M | 68.96%762.45M | 27.83%451.26M | 27.83%451.26M | 13.75%353.02M | 13.75%353.02M |
Long term provisions | 2.48%357.08M | 2.48%357.08M | 68.02%348.44M | 68.02%348.44M | 26.13%207.39M | 26.13%207.39M | 111.28%164.43M | 111.28%164.43M | 86.85%77.83M | 86.85%77.83M |
Employee benefits | -19.02%2.17M | -19.02%2.17M | 23.09%2.68M | 23.09%2.68M | 9.56%2.18M | 9.56%2.18M | 4.30%1.99M | 4.30%1.99M | 6.01%1.91M | 6.01%1.91M |
Regulatory liabilities | -28.95%-481K | -28.95%-481K | 57.81%-373K | 57.81%-373K | -53.74%-884K | -53.74%-884K | -51.32%-575K | -51.32%-575K | -64.50%-380K | -64.50%-380K |
Trust preferred securities | --43K | --43K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Preferred securities outside stock equity | 31.92%18.71M | 31.92%18.71M | -3.32%14.19M | -3.32%14.19M | 15.15%14.67M | 15.15%14.67M | 16.38%12.74M | 16.38%12.74M | 11.86%10.95M | 11.86%10.95M |
Total non current liabilities | 2.73%869.89M | 2.73%869.89M | 16.68%846.81M | 16.68%846.81M | 61.40%725.76M | 61.40%725.76M | 22.06%449.68M | 22.06%449.68M | 13.41%368.41M | 13.41%368.41M |
Shareholders'equity | ||||||||||
Share capital | 1.95%437.85M | 1.95%437.85M | 2.60%429.5M | 2.60%429.5M | 44.95%418.64M | 44.95%418.64M | 6.54%288.81M | 6.54%288.81M | 6.77%271.08M | 6.77%271.08M |
-common stock | 1.95%437.85M | 1.95%437.85M | 2.60%429.5M | 2.60%429.5M | 44.95%418.64M | 44.95%418.64M | 6.54%288.81M | 6.54%288.81M | 6.77%271.08M | 6.77%271.08M |
Gains losses not affecting retained earnings | 55.77%24.48M | 55.77%24.48M | -2.22%15.72M | -2.22%15.72M | 0.43%16.07M | 0.43%16.07M | 12.22%16M | 12.22%16M | 2.86%14.26M | 2.86%14.26M |
Noncontrolling interests | 9.86%14.16M | 9.86%14.16M | 32.17%12.89M | 32.17%12.89M | 9.13%9.75M | 9.13%9.75M | 5.10%8.94M | 5.10%8.94M | -0.55%8.5M | -0.55%8.5M |
Total equity | 3.86%1.71B | 3.86%1.71B | 8.75%1.65B | 8.75%1.65B | 39.80%1.51B | 39.80%1.51B | 13.53%1.08B | 13.53%1.08B | 10.62%954.41M | 10.62%954.41M |
No Data