Coinbase
COIN
Microsoft
MSFT
Salesforce
CRM
Meta Platforms
META
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.98%-40.52M | -94.10%-25.64M | -114.58%-12.21M | 113.18%5.54M | 86.30%-8.21M | 82.17%-31.41M | 44.66%-13.21M | 342.66%83.7M | 14.48%-42.01M | 12.79%-59.9M |
Net income from continuing operations | 84.52%23.38M | 261.84%23.33M | -96.59%3.88M | 114.45%6.88M | 72.71%-10.71M | 105.66%12.67M | 81.63%-14.42M | 418.08%113.93M | -17.52%-47.61M | 43.15%-39.23M |
Operating gains losses | --4.61M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -33.81%280K | -31.87%62K | -49.21%64K | -15.29%72K | -32.23%82K | -17.86%423K | -27.78%91K | -2.33%126K | -35.11%85K | -6.20%121K |
Other non cash items | -5.73%4.2M | -27.34%954K | 31.39%1.04M | -10.75%1.2M | 0.00%1.01M | 0.25%4.45M | 19.80%1.31M | -53.17%790K | 93.08%1.34M | 4.66%1.01M |
Change In working capital | -29.10%-109.3M | -654.44%-60.74M | 20.65%-31.83M | -30.44%-10.67M | 78.58%-6.07M | -5,040.19%-84.66M | -147.33%-8.05M | -447.47%-40.11M | 2.85%-8.18M | -871.66%-28.32M |
-Change in receivables | -52.84%-78.09M | -14.31%-13.46M | -47.09%-32.12M | -110.20%-18.63M | -61.07%-13.89M | -3,778.40%-51.09M | ---11.77M | -24,913.64%-21.84M | -1,188.57%-8.86M | -1,870.64%-8.62M |
-Change in inventory | -80.98%-66.85M | -350.78%-24.82M | -0.16%-2.54M | -29.82%-2.56M | -37.17%-36.93M | ---36.94M | ---5.51M | ---2.54M | ---1.97M | ---26.92M |
-Change in payables and accrued expense | 11,794.79%22.84M | -1,582.53%-38.01M | 154.25%11.67M | -3.44%8.96M | 308.01%40.22M | 101.74%192K | -84.39%2.56M | -253.69%-21.51M | 182.95%9.28M | 196.93%9.86M |
-Change in other current assets | -123.10%-6.32M | 122.07%16.73M | -2,339.18%-25.59M | 115.69%1.05M | 156.81%1.49M | -134.60%-2.83M | 2,122.42%7.53M | -394.81%-1.05M | -616.83%-6.69M | -138.81%-2.62M |
-Change in other current liabilities | 447.00%1.64M | 935.71%580K | -1,388.89%-1.39M | -87.27%14K | 9,280.77%2.44M | 645.45%300K | -80.21%56K | 109.97%108K | -84.24%110K | -44.68%26K |
-Change in other working capital | 206.13%17.48M | -90.17%-1.76M | 170.28%18.14M | 1,410.53%498K | 1,684.21%602K | 3,857.24%5.71M | -2,336.84%-926K | 17,765.79%6.71M | 0.00%-38K | 0.00%-38K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.98%-40.52M | -94.10%-25.64M | -114.58%-12.21M | 113.18%5.54M | 86.30%-8.21M | 82.17%-31.41M | 44.66%-13.21M | 342.66%83.7M | 14.48%-42.01M | 12.79%-59.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.95%-1.04M | 135.28%15.79M | 69.12%-9.33M | -94.21%1.77M | -50.05%-9.26M | -153.09%-50.65M | -375.09%-44.76M | -911.00%-30.23M | 193.87%30.5M | 85.88%-6.17M |
Net PPE purchase and sale | ---45K | ---21K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 98.04%-991K | 135.32%15.81M | 69.20%-9.31M | -94.21%1.77M | -50.05%-9.26M | -153.27%-50.65M | -375.04%-44.76M | -912.36%-30.23M | 193.87%30.5M | 85.87%-6.17M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.95%-1.04M | 135.28%15.79M | 69.12%-9.33M | -94.21%1.77M | -50.05%-9.26M | -153.09%-50.65M | -375.09%-44.76M | -911.00%-30.23M | 193.87%30.5M | 85.88%-6.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 76.78%128.53M | -607,100.00%-6.07M | 31,836.82%134.45M | -99.71%135K | -99.96%10K | 18,694.63%72.71M | -102.04%-1K | 53.09%421K | 34,749.63%47.05M | 3,069.18%25.24M |
Net issuance payments of debt | 449.05%137.26M | --0 | --137.26M | ---- | ---- | 2,664.10%25M | --0 | --0 | --0 | 2,664.10%25M |
Net common stock issuance | -118.92%-8.76M | -661,000.00%-6.61M | -215,000.00%-2.15M | ---- | ---- | --46.3M | ---1K | --1K | ---- | ---- |
Proceeds from stock option exercised by employees | -40.42%914K | --570K | -52.62%199K | -82.02%135K | -97.25%10K | 162.67%1.53M | --0 | 52.73%420K | 456.30%751K | 190.40%363K |
Net other financing activities | -611.20%-889K | ---31K | ---- | ---- | ---- | ---125K | --0 | ---- | ---- | ---125K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 76.78%128.53M | -607,100.00%-6.07M | 31,836.82%134.45M | -99.71%135K | -99.96%10K | 18,694.63%72.71M | -102.04%-1K | 53.09%421K | 34,749.63%47.05M | 3,069.18%25.24M |
Net cash flow | ||||||||||
Beginning cash position | -9.04%94.22M | 29.53%197.12M | -14.33%84.2M | 22.35%76.77M | -9.04%94.22M | -65.49%103.58M | 36.94%152.18M | -33.74%98.29M | -66.44%62.75M | -65.49%103.58M |
Current changes in cash | 1,029.31%86.97M | 72.53%-15.93M | 109.51%112.92M | -79.08%7.44M | 57.26%-17.45M | 95.24%-9.36M | -667.56%-57.97M | 244.84%53.9M | 192.08%35.54M | 63.93%-40.83M |
End cash Position | 92.31%181.19M | 92.31%181.19M | 29.53%197.12M | -14.33%84.2M | 22.35%76.77M | -9.04%94.22M | -9.04%94.22M | 36.94%152.18M | -33.74%98.29M | -66.44%62.75M |
Free cash flow | -29.12%-40.56M | -94.26%-25.66M | -114.61%-12.23M | 113.18%5.54M | 86.30%-8.21M | 82.17%-31.41M | 44.67%-13.21M | 342.63%83.7M | 14.48%-42.01M | 12.80%-59.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |