(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -215.07%-2.86M | -44.23%-2.18M | 18.46%-2.83M | -11.32%-7.3M | -58.56%-1.42M | 41.32%-908.97K | -8.86%-1.51M | -26.99%-3.46M | -503.73%-6.56M | -11,530.96%-892.68K |
Net income from continuing operations | -108.55%-3.8M | 0.51%-2.33M | 16.08%-2.26M | -9.98%-9.32M | -40.04%-2.47M | 14.45%-1.82M | -42.77%-2.34M | 8.64%-2.69M | -283.99%-8.47M | -172.01%-1.77M |
Other non cash items | --0 | --0 | --20.55K | -79.21%350K | --100K | ---- | ---- | ---- | 244.38%1.68M | --0 |
Change In working capital | 47.07%740.05K | -101.18%-7.89K | 33.75%-743.24K | 247.09%837.13K | 17.29%787.91K | 48.96%503.19K | 844.35%667.86K | 24.66%-1.12M | -154.35%-569.11K | 401.40%671.76K |
-Change in prepaid assets | -115.27%-58.39K | -57.84%158.39K | 49.72%-448.97K | 255.51%167.05K | 23.96%301.85K | 4.35%382.49K | 107.40%375.68K | 0.63%-892.96K | -432.83%-107.42K | 464.50%243.5K |
-Change in payables and accrued expense | 561.48%798.44K | -156.91%-166.28K | -28.58%-294.28K | 245.14%670.07K | 13.49%486.06K | 519.64%120.7K | 207.87%292.18K | 61.23%-228.87K | -145.49%-461.69K | 113.30%428.26K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -215.07%-2.86M | -44.23%-2.18M | 18.46%-2.83M | -11.32%-7.3M | -58.56%-1.42M | 41.32%-908.97K | -8.86%-1.51M | -26.99%-3.46M | -503.73%-6.56M | -11,530.96%-892.68K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15.78%-257.73K | -10.73%1.65M | -39.41%317.12K | -10.25%11.72M | 5,094.25%9.66M | 9.62%-306.01K | 839.40%1.85M | -96.22%523.36K | 1,353.59%13.06M | -485.10%-193.46K |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -101.36%-14.65K | --0 |
Net common stock issuance | --0 | ---- | ---- | -9.88%12.23M | 127,640.33%9.97M | -521.39%-386.17K | ---- | ---- | --13.58M | ---7.82K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -62.38%9.18K | ---- | ---- | ---- | ---- | --24.39K | --0 |
Net other financing activities | -421.49%-257.73K | 45.74%-436.32K | -39.41%317.12K | 0.41%-519.18K | -71.60%-318.56K | 129.00%80.17K | -193.45%-804.15K | 143.63%523.36K | -190.79%-521.29K | -154.07%-185.64K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 15.78%-257.73K | -10.73%1.65M | -39.41%317.12K | -10.25%11.72M | 5,094.25%9.66M | 9.62%-306.01K | 839.40%1.85M | -96.22%523.36K | 1,353.59%13.06M | -485.10%-193.46K |
Net cash flow | ||||||||||
Beginning cash position | 102.25%7.9M | 136.11%8.43M | 67.96%10.94M | 149,361.29%6.51M | -64.60%2.69M | -58.84%3.9M | -67.91%3.57M | 149,361.29%6.51M | -97.73%4.36K | 16,745.92%7.6M |
Current changes in cash | -156.93%-3.12M | -258.73%-531.46K | 14.73%-2.51M | -31.99%4.42M | 859.23%8.25M | 35.63%-1.21M | 120.45%334.83K | -126.46%-2.94M | 3,570.04%6.51M | -2,566.08%-1.09M |
End cash Position | 77.54%4.77M | 102.25%7.9M | 136.11%8.43M | 67.96%10.94M | 67.96%10.94M | -64.60%2.69M | -58.84%3.9M | -67.91%3.57M | 149,361.29%6.51M | 149,361.29%6.51M |
Free cash flow | -215.07%-2.86M | -44.23%-2.18M | 18.46%-2.83M | -11.32%-7.3M | -58.56%-1.42M | 41.32%-908.97K | -8.86%-1.51M | -26.99%-3.46M | -503.73%-6.56M | -11,530.96%-892.68K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data