(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | --613.57M | 56.45%611.45M | 56.45%611.45M | --759.94M | --285.13M | 123.50%390.84M | --390.84M | --174.87M |
-Cash and cash equivalents | --364.57M | -38.83%239.08M | -38.83%239.08M | --382.45M | --285.13M | 123.50%390.84M | --390.84M | --174.87M |
-Short-term investments | --249M | --372.38M | --372.38M | --377.49M | ---- | --0 | --0 | ---- |
Receivables | --11.26M | 9.99%85.5M | 9.99%85.5M | --7.67M | --67.16M | 95.94%77.73M | --77.73M | --39.67M |
-Accounts receivable | --11.26M | -42.78%5.62M | -42.78%5.62M | --7.67M | --7.79M | 23.05%9.82M | --9.82M | --7.98M |
-Taxes receivable | ---- | 38.74%69.67M | 38.74%69.67M | ---- | --50.23M | 120.27%50.21M | --50.21M | --22.8M |
-Other receivables | ---- | -42.28%10.22M | -42.28%10.22M | ---- | --9.13M | 98.97%17.7M | --17.7M | --8.9M |
Inventory | --71.27M | 68.24%71.47M | 68.24%71.47M | --52.18M | --55.17M | 275.77%42.48M | --42.48M | --11.3M |
Prepaid assets | --115.52M | -55.87%15.05M | -55.87%15.05M | --118.13M | --37.14M | 64.40%34.1M | --34.1M | --20.74M |
Current deferred assets | ---- | --0 | --0 | ---- | --50.03M | --18.48M | --18.48M | --0 |
Other current assets | ---- | -40.30%13.34M | -40.30%13.34M | ---- | --8.76M | 419.46%22.35M | --22.35M | --4.3M |
Total current assets | --811.62M | 35.98%796.81M | 35.98%796.81M | --937.92M | --503.4M | 133.55%585.97M | --585.97M | --250.89M |
Non current assets | ||||||||
Net PPE | --1.66B | 200.88%1.67B | 200.88%1.67B | --636.62M | --583.34M | 135.00%554.02M | --554.02M | --235.75M |
-Gross PPE | --1.66B | 190.02%1.89B | 190.02%1.89B | ---- | --736.05M | 145.60%650.31M | --650.31M | --264.79M |
-Accumulated depreciation | ---- | -127.56%-219.14M | -127.56%-219.14M | ---- | ---152.71M | -231.63%-96.3M | ---96.3M | ---29.04M |
Goodwill and other intangible assets | --130.87M | 23.75%96.02M | 23.75%96.02M | --86.18M | --80.88M | 25.35%77.59M | --77.59M | --61.9M |
-Other intangible assets | ---- | 23.75%96.02M | 23.75%96.02M | ---- | --80.88M | 25.35%77.59M | --77.59M | --61.9M |
Non current prepaid assets | ---- | 22.22%82.27M | 22.22%82.27M | ---- | --69.78M | 111.59%67.31M | --67.31M | --31.81M |
Other non current assets | --80.36M | ---- | ---- | --78.56M | ---- | ---- | ---- | ---- |
Total non current assets | --1.87B | 164.01%1.85B | 164.01%1.85B | --801.36M | --734M | 112.14%698.92M | --698.92M | --329.47M |
Total assets | --2.68B | 105.62%2.64B | 105.62%2.64B | --1.74B | --1.24B | 121.40%1.28B | --1.28B | --580.36M |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | --142.52M | 9.63%274.44M | 9.63%274.44M | --106.79M | --175.5M | 169.32%250.34M | --250.34M | --92.95M |
-accounts payable | --108.5M | 73.37%105.67M | 73.37%105.67M | --91.94M | --52.41M | 295.88%60.95M | --60.95M | --15.4M |
-Total tax payable | ---- | 187.96%6.71M | 187.96%6.71M | ---- | --3.07M | 17.46%2.33M | --2.33M | --1.98M |
-Due to related parties current | --34.02M | 59.76%22.48M | 59.76%22.48M | --14.86M | --25.61M | 83.29%14.07M | --14.07M | --7.68M |
-Other payable | ---- | -19.31%139.58M | -19.31%139.58M | ---- | --94.41M | 154.78%172.98M | --172.98M | --67.89M |
Current accrued expenses | ---- | 46.40%152.47M | 46.40%152.47M | ---- | --176.05M | 243.36%104.15M | --104.15M | --30.33M |
Current debt and capital lease obligation | --631.57M | 206.31%588.28M | 206.31%588.28M | --363.93M | --426.58M | --192.06M | --192.06M | ---- |
-Current debt | --451.91M | 112.34%407.81M | 112.34%407.81M | --363.93M | --426.58M | --192.06M | --192.06M | ---- |
-Current capital lease obligation | --179.66M | --180.47M | --180.47M | ---- | ---- | --0 | --0 | ---- |
Current deferred liabilities | --23.56M | 56.57%22.12M | 56.57%22.12M | --29.35M | --17.95M | 393.91%14.13M | --14.13M | --2.86M |
Other current liabilities | --463.12M | 4,143.90%280.95M | 4,143.90%280.95M | --455.7M | --7.54M | 215.24%6.62M | --6.62M | --2.1M |
Current liabilities | --1.26B | 132.38%1.32B | 132.38%1.32B | --955.77M | --803.62M | 342.35%567.29M | --567.29M | --128.24M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | --1.16B | 258.12%1.18B | 258.12%1.18B | --367.04M | --365.45M | --330.37M | --330.37M | ---- |
-Long term debt | --374.03M | 9.84%362.88M | 9.84%362.88M | --367.04M | --365.45M | --330.37M | --330.37M | ---- |
-Long term capital lease obligation | --788.09M | --820.25M | --820.25M | ---- | ---- | --0 | --0 | ---- |
Non current deferred liabilities | --3.26M | 241.19%3.31M | 241.19%3.31M | --1.32M | --1.25M | 81.72%970.49K | --970.49K | --534.07K |
Derivative product liabilities | --77.1M | --19.08M | --19.08M | --55.38M | ---- | --0 | --0 | ---- |
Other non current liabilities | --74.14M | -83.21%7.92M | -83.21%7.92M | --56.16M | --54.2M | 154.55%47.17M | --47.17M | --18.53M |
Total non current liabilities | --1.32B | 220.59%1.21B | 220.59%1.21B | --479.9M | --420.9M | 1,885.45%378.51M | --378.51M | --19.06M |
Total liabilities | --2.58B | 167.68%2.53B | 167.68%2.53B | --1.44B | --1.22B | 542.05%945.8M | --945.8M | --147.31M |
Shareholders'equity | ||||||||
Share capital | --9K | 14.93%8.62K | 14.93%8.62K | --9K | --7.51K | 15.11%7.5K | --7.5K | --6.51K |
-common stock | --9K | 14.93%8.62K | 14.93%8.62K | --9K | --7.51K | 15.11%7.5K | --7.5K | --6.51K |
Retained earnings | ---1.56B | -116.49%-1.38B | -116.49%-1.38B | ---1.16B | ---961.93M | -149.22%-637.53M | ---637.53M | ---255.81M |
Paid-in capital | --1.64B | 57.05%1.47B | 57.05%1.47B | --1.45B | --947.28M | 45.34%937.32M | --937.32M | --644.91M |
Less: Treasury stock | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---- |
Gains losses not affecting retained earnings | --16.12M | -52.44%17M | -52.44%17M | --9.09M | --26.44M | -8.77%35.74M | --35.74M | --39.18M |
Total stockholders'equity | --100.14M | -67.56%108.85M | -67.56%108.85M | --303.15M | --11.8M | -21.66%335.54M | --335.54M | --428.29M |
Noncontrolling interests | --1.89M | -59.13%1.45M | -59.13%1.45M | --465K | --1.08M | -25.36%3.56M | --3.56M | --4.76M |
Total equity | --102.03M | -67.47%110.3M | -67.47%110.3M | --303.61M | --12.88M | -21.70%339.1M | --339.1M | --433.05M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data