NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Alphabet-C
GOOG
(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 237.62%51.64M | 119.81%35.24M | 119.81%35.24M | 269.83%15.3M | -41.45%16.03M | -41.45%16.03M | -88.93%4.14M | -32.10%27.38M | -32.10%27.38M | 303.88%37.35M |
-Cash and cash equivalents | 237.10%51.56M | 119.81%35.24M | 119.81%35.24M | 331.36%15.3M | -41.45%16.03M | -41.45%16.03M | -90.44%3.55M | -32.10%27.38M | -32.10%27.38M | 301.25%37.1M |
-Short-term investments | --79K | ---- | ---- | ---- | ---- | ---- | 142.80%590K | ---- | ---- | --243K |
-Accounts receivable | -17.07%104.84M | -3.77%97.01M | -3.77%97.01M | 7.04%126.42M | 23.69%100.81M | 23.69%100.81M | 5.92%118.11M | 11.43%81.5M | 11.43%81.5M | 20.86%111.5M |
-Taxes receivable | 6.85%7.2M | 5.81%8.02M | 5.81%8.02M | -2.15%6.74M | 4.58%7.58M | 4.58%7.58M | 14.11%6.89M | 33.60%7.24M | 33.60%7.24M | -16.32%6.04M |
-Other receivables | -9.51%5.35M | -42.05%3.66M | -42.05%3.66M | -18.09%5.91M | 10.81%6.31M | 10.81%6.31M | 4.63%7.21M | 10.47%5.7M | 10.47%5.7M | 45.87%6.89M |
Inventory | -6.17%180.26M | 0.70%191.7M | 0.70%191.7M | 4.22%192.1M | 11.18%190.36M | 11.18%190.36M | 57.76%184.31M | 43.23%171.22M | 43.23%171.22M | -5.87%116.83M |
Prepaid assets | 3.13%2.41M | 39.18%1.45M | 39.18%1.45M | 17.16%2.34M | 14.60%1.04M | 14.60%1.04M | 14.02%1.99M | 5.07%911K | 5.07%911K | 12.20%1.75M |
Total current assets | 0.83%352.12M | 4.63%337.57M | 4.63%337.57M | 8.05%349.23M | 9.58%322.63M | 9.58%322.63M | 15.10%323.22M | 20.23%294.42M | 20.23%294.42M | 17.25%280.82M |
Non current assets | ||||||||||
Net PPE | -0.77%83.63M | 3.11%83.94M | 3.11%83.94M | 6.69%84.28M | 8.54%81.41M | 8.54%81.41M | 12.38%78.99M | 11.74%75M | 11.74%75M | 9.49%70.29M |
-Gross PPE | 3.73%154.31M | 5.78%151.06M | 5.78%151.06M | 8.44%148.76M | 9.22%142.81M | 9.22%142.81M | 10.25%137.19M | 10.19%130.75M | 10.19%130.75M | 9.89%124.43M |
-Accumulated depreciation | -9.62%-70.68M | -9.31%-67.11M | -9.31%-67.11M | -10.81%-64.48M | -10.12%-61.4M | -10.12%-61.4M | -7.49%-58.19M | -8.17%-55.75M | -8.17%-55.75M | -10.42%-54.14M |
Goodwill and other intangible assets | -2.16%98.19M | -2.21%99.21M | -2.21%99.21M | 54.19%100.36M | 55.03%101.46M | 55.03%101.46M | -1.07%65.08M | -0.17%65.45M | -0.17%65.45M | 0.09%65.79M |
-Goodwill | 0.00%79M | 0.00%79M | 0.00%79M | 40.27%79M | 40.27%79M | 40.27%79M | 0.00%56.32M | 0.00%56.32M | 0.00%56.32M | -0.09%56.32M |
-Other intangible assets | -10.13%19.19M | -10.00%20.21M | -10.00%20.21M | 143.61%21.36M | 146.03%22.46M | 146.03%22.46M | -7.42%8.77M | -1.20%9.13M | -1.20%9.13M | 1.14%9.47M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- |
Total non current assets | -1.59%183.56M | -0.05%184.44M | -0.05%184.44M | 27.93%186.53M | 29.87%184.53M | 29.87%184.53M | 5.78%145.81M | 5.76%142.09M | 5.76%142.09M | 4.83%137.84M |
Total assets | -0.02%535.68M | 2.93%522.01M | 2.93%522.01M | 14.23%535.76M | 16.19%507.16M | 16.19%507.16M | 12.03%469.03M | 15.11%436.51M | 15.11%436.51M | 12.85%418.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.08%82.81M | -20.64%68.27M | -20.64%68.27M | 8.35%101.09M | -0.03%86.02M | -0.03%86.02M | 5.38%93.3M | 44.41%86.05M | 44.41%86.05M | 39.86%88.53M |
-accounts payable | -12.37%72.22M | -20.66%56.7M | -20.66%56.7M | 4.70%82.42M | -4.45%71.46M | -4.45%71.46M | 6.43%78.72M | 41.74%74.78M | 41.74%74.78M | 41.69%73.96M |
-Total tax payable | -15.64%10.43M | -27.81%5.75M | -27.81%5.75M | 0.65%12.36M | -7.58%7.97M | -7.58%7.97M | -3.25%12.28M | 104.95%8.62M | 104.95%8.62M | 22.40%12.7M |
-Other payable | -97.52%156K | -11.82%5.82M | -11.82%5.82M | 174.52%6.3M | 148.96%6.6M | 148.96%6.6M | 22.52%2.3M | 1.07%2.65M | 1.07%2.65M | 158.13%1.87M |
Current provisions | 22.63%710K | 21.79%760K | 21.79%760K | -3.82%579K | 3.65%624K | 3.65%624K | 1.86%602K | 11.69%602K | 11.69%602K | -10.86%591K |
Current debt and capital lease obligation | -0.47%12.6M | 3.97%13.19M | 3.97%13.19M | -56.95%12.66M | -23.76%12.68M | -23.76%12.68M | 102.33%29.41M | 13.80%16.64M | 13.80%16.64M | -10.55%14.54M |
-Current debt | -4.27%10.48M | 1.10%11.37M | 1.10%11.37M | -61.11%10.94M | -27.78%11.24M | -27.78%11.24M | 107.98%28.14M | 14.64%15.57M | 14.64%15.57M | -10.69%13.53M |
-Current capital lease obligation | 23.72%2.13M | 26.34%1.82M | 26.34%1.82M | 35.22%1.72M | 35.12%1.44M | 35.12%1.44M | 26.44%1.27M | 2.80%1.07M | 2.80%1.07M | -8.63%1.01M |
Other current liabilities | -86.60%2.77M | -37.46%11.16M | -37.46%11.16M | 18.78%20.65M | 2.37%17.84M | 2.37%17.84M | -2.51%17.38M | 10.65%17.43M | 10.65%17.43M | 21.41%17.83M |
Current liabilities | -16.45%126.17M | -13.26%119.73M | -13.26%119.73M | -2.83%151.01M | 2.76%138.03M | 2.76%138.03M | 14.86%155.41M | 32.06%134.32M | 32.06%134.32M | 27.74%135.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.61%34.49M | -16.68%33.67M | -16.68%33.67M | 176.71%39.93M | 150.81%40.41M | 150.81%40.41M | -33.04%14.43M | -41.94%16.11M | -41.94%16.11M | -37.66%21.55M |
-Long term debt | -19.61%26.5M | -22.48%27.38M | -22.48%27.38M | 235.90%32.97M | 179.00%35.32M | 179.00%35.32M | -48.84%9.81M | -50.96%12.66M | -50.96%12.66M | -40.74%19.18M |
-Long term capital lease obligation | 14.81%7.99M | 23.58%6.29M | 23.58%6.29M | 50.86%6.96M | 47.42%5.09M | 47.42%5.09M | 95.05%4.62M | 78.31%3.45M | 78.31%3.45M | 7.84%2.37M |
Total non current liabilities | -11.17%44.16M | -13.51%43.51M | -13.51%43.51M | 125.94%49.71M | 113.56%50.3M | 113.56%50.3M | -25.94%22M | -34.45%23.56M | -34.45%23.56M | -30.08%29.71M |
Total liabilities | -15.14%170.33M | -13.32%163.24M | -13.32%163.24M | 13.14%200.73M | 19.29%188.33M | 19.29%188.33M | 7.51%177.41M | 14.70%157.87M | 14.70%157.87M | 11.19%165.01M |
Shareholders'equity | ||||||||||
Share capital | 12.11%128.86M | 0.00%36.8M | 0.00%36.8M | 13.35%114.94M | 0.00%36.8M | 0.00%36.8M | 7.53%101.4M | -58.61%36.8M | -58.61%36.8M | 6.07%94.3M |
-common stock | 12.11%128.86M | 0.00%36.8M | 0.00%36.8M | 13.35%114.94M | 0.00%36.8M | 0.00%36.8M | 7.53%101.4M | -58.61%36.8M | -58.61%36.8M | 6.07%94.3M |
Retained earnings | -26.64%25.32M | 144.38%221K | 144.38%221K | 11.97%34.52M | -125.34%-498K | -125.34%-498K | 9.15%30.83M | -100.61%-221K | -100.61%-221K | 71.45%28.24M |
Less: Treasury stock | ---- | -95.00%11K | -95.00%11K | ---- | 0.00%220K | 0.00%220K | ---- | --220K | --220K | ---- |
Total stockholders'equity | 9.05%365.36M | 12.53%358.77M | 12.53%358.77M | 14.95%335.04M | 14.49%318.83M | 14.49%318.83M | 14.99%291.46M | 15.35%278.47M | 15.35%278.47M | 13.97%253.48M |
Noncontrolling interests | ---- | --0 | --0 | ---- | --0 | --0 | -6.94%161K | 0.59%170K | 0.59%170K | -3.89%173K |
Total equity | 9.05%365.36M | 12.53%358.77M | 12.53%358.77M | 14.89%335.04M | 14.42%318.83M | 14.42%318.83M | 14.97%291.62M | 15.34%278.64M | 15.34%278.64M | 13.96%253.65M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Unlock the Full List