(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 45.80%-962.79K | -7.15%-5.77M | -61.89%-1.5M | 54.12%-752.81K | -31.45%-1.74M | -18.84%-1.78M | -12.73%-5.39M | 13.99%-929.06K | -60.92%-1.64M | 13.63%-1.32M |
Net income from continuing operations | 47.75%-19.05M | -142.56%-30.91M | 225.12%9.62M | 363.35%4.5M | -366.58%-8.57M | -2,310.71%-36.46M | -132.87%-12.74M | -424.58%-7.68M | -39.40%-1.71M | -34.89%-1.84M |
Operating gains losses | -59.33%12.95M | --4.82M | ---17.06M | ---11.48M | --1.53M | --31.83M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -8.25%46.32K | 9.18%208.29K | 8.81%51.41K | 7.77%52.18K | 14.01%54.22K | 6.14%50.48K | 2.72%190.78K | 0.32%47.25K | 3.85%48.42K | 2.57%47.56K |
Other non cash items | 122.09%4.02M | 1,944.09%15.51M | 1,799.22%4.63M | 1,883.55%4.61M | 2,230.68%4.46M | 1,884.40%1.81M | 1,039.65%758.74K | 377.71%244.01K | 1,520.38%232.18K | 37,351.66%191.38K |
Change In working capital | 166.49%998.45K | 806.05%3.08M | 259.07%1.48M | 556.70%996.82K | -9.94%237.46K | 423.40%374.66K | -47.94%340.4K | 36.49%410.84K | -254.59%-218.27K | 221.87%263.68K |
-Change in receivables | -230.06%-53.37K | 67.44%-11.71K | -125.42%-18.66K | -17.07%22.94K | 100.21%185 | 67.48%-16.17K | ---35.96K | -51.03%73.42K | 129.61%27.66K | -54.46%-87.31K |
-Change in inventory | ---- | --0 | --0 | --0 | ---- | ---- | 25,930.04%71.06K | --0 | --0 | 232.18%21.71K |
-Change in prepaid assets | 169.69%53.87K | -125.93%-19.34K | -42.32%-51.86K | -87.41%9.47K | 113.97%3.08K | 178.90%19.98K | 77.32%-8.56K | 55.64%-36.44K | 939.75%75.24K | -130.56%-22.04K |
-Change in payables and accrued expense | 185.86%1M | 969.19%3.13M | 219.49%1.66M | 437.27%978.49K | -21.19%136.73K | 415.88%350.36K | -47.41%292.45K | 83.86%519.98K | -219.25%-290.12K | 175.39%173.51K |
-Change in other working capital | -117.56%-3.6K | -154.49%-11.66K | 20.92%-115.55K | 54.66%-14.08K | -45.19%97.47K | -1.20%20.5K | -84.17%21.4K | -990.46%-146.12K | -1,329.35%-31.04K | 1,114.74%177.81K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 45.80%-962.79K | -7.15%-5.77M | -61.89%-1.5M | 54.12%-752.81K | -31.45%-1.74M | -18.84%-1.78M | -12.73%-5.39M | 13.99%-929.06K | -60.92%-1.64M | 13.63%-1.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -24.14%-163.38K | -257.97%-155.4K | 0 | 0 | -7.98K | 1.93%-131.61K | -132.77%-43.41K | -392.64%-83.49K | 54.67%-4.71K |
Net PPE purchase and sale | --0 | -24.14%-163.38K | -257.97%-155.4K | --0 | --0 | ---7.98K | 3.01%-131.61K | -120.93%-43.41K | -392.64%-83.49K | 54.67%-4.71K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -24.14%-163.38K | -257.97%-155.4K | --0 | --0 | ---7.98K | 1.93%-131.61K | -132.77%-43.41K | -392.64%-83.49K | 54.67%-4.71K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.43%-10.92K | 16.81%6.54M | 112.16%2.63M | -59.36%569.98K | -39.90%818.64K | 58.04%2.52M | 62.34%5.6M | -6.96%1.24M | 61.81%1.4M | 8.97%1.36M |
Net issuance payments of debt | -100.43%-10.92K | 12.27%6.54M | 104.41%2.63M | -61.04%569.98K | -42.40%818.64K | 52.32%2.52M | 429.75%5.83M | 286.25%1.29M | 90.81%1.46M | --1.42M |
Cash dividends paid | ---- | --0 | --0 | --0 | ---- | ---- | ---199.39K | ---19.73K | ---60.49K | ---59.18K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---27.27K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.43%-10.92K | 16.81%6.54M | 112.16%2.63M | -59.36%569.98K | -39.90%818.64K | 58.04%2.52M | 62.34%5.6M | -6.96%1.24M | 61.81%1.4M | 8.97%1.36M |
Net cash flow | ||||||||||
Beginning cash position | 153.52%997.48K | 25.25%393.46K | -80.00%25.09K | -53.53%207.92K | 172.52%1.13M | 25.25%393.46K | -82.34%314.15K | 57.41%125.42K | 79.20%447.47K | -23.73%414.98K |
Current changes in cash | -232.04%-973.71K | 661.61%604.02K | 262.78%972.4K | 43.23%-182.83K | -2,941.25%-922.98K | 631.36%737.44K | 105.41%79.31K | 14.32%268.04K | -89.41%-322.05K | 111.03%32.49K |
End cash Position | -97.90%23.77K | 153.52%997.48K | 153.52%997.48K | -80.00%25.09K | -53.53%207.92K | 172.52%1.13M | 25.25%393.46K | 25.25%393.46K | 57.41%125.42K | 79.20%447.47K |
Free cash flow | 46.04%-962.79K | -7.55%-5.94M | -70.64%-1.66M | 56.34%-752.81K | -30.99%-1.74M | -19.37%-1.78M | -12.30%-5.52M | 11.58%-972.47K | -66.34%-1.72M | 13.91%-1.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data