(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 54.17%-251.96M | -195.10%-549.73M | 65.16%-186.29M | -1,083.93%-534.64M | -339.02%-45.16M | 9.09%-10.29M | ---11.31M |
Other non cash items | 0.92%130.08M | 5.85%128.88M | -51.01%121.76M | 383.31%248.52M | 35.32%51.42M | 0.84%38M | --37.69M |
Change In working capital | 118.75%48.35M | 134.07%22.1M | -353.68%-64.88M | 162.85%25.58M | -132.07%-40.69M | -26.60%-17.54M | ---13.85M |
-Change in receivables | -1,114.02%-10.41M | 103.79%1.03M | 59.42%-27.12M | -200.04%-66.82M | -35.40%-22.27M | -141.86%-16.45M | ---6.8M |
-Change in inventory | -10.83%70.68M | 170.43%79.26M | -34.93%-112.54M | -77.16%-83.4M | 5.77%-47.08M | -168.53%-49.96M | ---18.61M |
Cash from discontinued investing activities | |||||||
Operating cash flow | 276.01%141.81M | 61.65%37.71M | -69.13%23.33M | 39.56%75.57M | 19.65%54.15M | 173.89%45.26M | --16.52M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Net PPE purchase and sale | 109.66%9.16M | 14.97%-94.85M | 36.21%-111.55M | -40.72%-174.89M | -248.46%-124.28M | 3.89%-35.67M | ---37.11M |
Net intangibles purchase and sale | 2.69%-79.37M | -5.08%-81.56M | -20.37%-77.62M | -15.16%-64.49M | -34.84%-56M | -26.15%-41.53M | ---32.92M |
Net business purchase and sale | -255.98%-20.26M | 99.26%-5.69M | -586.45%-768.49M | -33.69%-111.95M | -27.25%-83.74M | 59.03%-65.81M | ---160.64M |
Net investment purchase and sale | ---- | ---- | ---1.4M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | 57.09%-77.14M | 81.25%-179.75M | -173.05%-958.74M | -33.06%-351.12M | -84.74%-263.88M | 37.99%-142.84M | ---230.35M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | -116.03%-25M | --156M | --0 | -148.45%-114.43M | 88.88%236.2M | 90.97%125.05M | --65.49M |
Net common stock issuance | --0 | -100.01%-73K | -15.90%760.23M | 740.42%903.92M | 185.99%107.56M | -77.98%37.61M | --170.81M |
Cash from discontinued financing activities | |||||||
Financing cash flow | -254.81%-122.29M | -88.69%78.99M | -5.19%698.66M | 156.63%736.9M | 97.12%287.15M | -35.62%145.67M | --226.27M |
Net cash flow | |||||||
Beginning cash position | -11.74%473.78M | -30.60%536.83M | 147.76%773.58M | 32.97%312.23M | 25.75%234.82M | 7.14%186.73M | --174.29M |
Current changes in cash | 8.60%-57.62M | 73.37%-63.04M | -151.32%-236.75M | 495.95%461.35M | 60.98%77.41M | 286.48%48.09M | --12.44M |
End cash Position | -12.16%416.16M | -11.74%473.78M | -30.60%536.83M | 147.76%773.58M | 32.97%312.23M | 25.75%234.82M | --186.73M |
Free cash flow | 111.64%16.15M | 16.36%-138.7M | -1.24%-165.84M | -29.87%-163.8M | -294.92%-126.13M | 40.37%-31.94M | ---53.56M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data