(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | (FY)Jun 30, 2016 | (Q4)Jun 30, 2016 | (FY)Jun 30, 2015 | (Q4)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --70.56M | --70.56M | --35.51M | 121.25%13.53M | 102.55%6.12M | 102.55%6.12M | -53.72%3.02M | -53.72%3.02M | 87.58%6.53M | 87.58%6.53M |
-Cash and cash equivalents | --70.56M | --70.56M | --35.51M | 121.25%13.53M | 102.55%6.12M | 102.55%6.12M | -53.72%3.02M | -53.72%3.02M | 87.58%6.53M | 87.58%6.53M |
-Accounts receivable | --35.71M | --35.71M | --14.08M | 22.08%9.2M | -35.03%7.54M | -35.03%7.54M | 5.84%11.6M | 5.84%11.6M | 43.32%10.96M | 43.32%10.96M |
-Other receivables | --24.48M | --24.48M | --16.44M | 18.45%15.32M | 31.20%12.93M | 31.20%12.93M | 13.51%9.86M | 13.51%9.86M | -48.52%8.68M | -48.52%8.68M |
Current deferred assets | --11.95K | --11.95K | --3.11M | ---- | -11.62%1.32M | -11.62%1.32M | 37.72%1.5M | 37.72%1.5M | 40.44%1.09M | 40.44%1.09M |
Total current assets | --297.1M | --297.1M | --136.58M | 29.26%91.11M | 32.26%70.49M | 32.26%70.49M | 20.98%53.3M | 20.98%53.3M | 12.44%44.05M | 12.44%44.05M |
Non current assets | ||||||||||
-Accumulated depreciation | ---137.66M | ---137.66M | ---53.57M | -155.47%-109.19M | 57.17%-42.74M | 57.17%-42.74M | -5.24%-99.8M | -5.24%-99.8M | -376.26%-94.83M | -376.26%-94.83M |
-Long term equity investment | --358.3M | --358.3M | --237.89M | 16.58%212.1M | 122.83%181.94M | 122.83%181.94M | 13.59%81.65M | 13.59%81.65M | 7.92%71.88M | 7.92%71.88M |
-Including:Held to maturity investments | --386.84K | --386.84K | --6K | --291K | ---- | ---- | ---- | ---- | 362.96%125K | 362.96%125K |
Financial assets | --2.23M | --2.23M | ---- | --1.47M | ---- | ---- | ---- | ---- | 106.25%297K | 106.25%297K |
Non current note receivables | ---- | ---- | --1.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | --174.87M | --174.87M | --50.27M | 5.34%44.65M | 101.00%42.39M | 101.00%42.39M | 1.61%21.09M | 1.61%21.09M | -0.18%20.75M | -0.18%20.75M |
Regulatory assets | --48.71M | --48.71M | --24.49M | -0.59%22.74M | 1.89%22.88M | 1.89%22.88M | 46.44%22.45M | 46.44%22.45M | 25.68%15.33M | 25.68%15.33M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | -43.77%2.52M | -43.77%2.52M | 209.16%4.49M | 209.16%4.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --121.22M | --121.22M | --7.3M | -55.26%221K | 31.73%494K | 31.73%494K | -90.33%375K | -90.33%375K | -75.03%3.88M | -75.03%3.88M |
-Current debt | --102.2M | --102.2M | ---- | ---- | ---- | ---- | ---- | ---- | -99.67%40K | -99.67%40K |
-Current capital lease obligation | --19.02M | --19.02M | --7.3M | -55.26%221K | 31.73%494K | 31.73%494K | -90.23%375K | -90.23%375K | 12.81%3.84M | 12.81%3.84M |
-accounts payable | --32.52M | --32.52M | --20.57M | 38.29%36.63M | 0.32%26.49M | 0.32%26.49M | 0.98%26.4M | 0.98%26.4M | 89.86%26.15M | 89.86%26.15M |
-Total tax payable | --392.29M | --392.29M | --258.97M | 17.55%238.07M | 108.19%202.53M | 108.19%202.53M | 15.83%97.28M | 15.83%97.28M | 13.52%83.99M | 13.52%83.99M |
-Other payable | ---- | ---- | --125K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | --3.21M | --3.21M | --110K | ---- | -61.05%259K | -61.05%259K | 647.19%665K | 647.19%665K | --89K | --89K |
Current deferred liabilities | --81.67M | --81.67M | --17.86M | 19.53%29.33M | 17.34%24.54M | 17.34%24.54M | 19.28%20.91M | 19.28%20.91M | 57.39%17.53M | 57.39%17.53M |
Current liabilities | --280.88M | --280.88M | --69.49M | 22.23%89.91M | 14.16%73.55M | 14.16%73.55M | 4.30%64.43M | 4.30%64.43M | 0.19%61.77M | 0.19%61.77M |
Non current liabilities | ||||||||||
-Long term debt | --127.93M | --127.93M | --74.57M | -82.77%46K | -50.46%267K | -50.46%267K | --539K | --539K | ---- | ---- |
Non current accrued expenses | --739.04M | --739.04M | --429.28M | 12.94%384.16M | 34.19%340.16M | 34.19%340.16M | 3.71%253.48M | 3.71%253.48M | 6.75%244.41M | 6.75%244.41M |
Derivative product liabilities | ---- | ---- | --9.19M | -15.01%2.92M | -33.94%3.43M | -33.94%3.43M | 104.09%5.19M | 104.09%5.19M | 125.22%2.55M | 125.22%2.55M |
Long term provisions | --230.37M | --230.37M | --163.32M | 16.72%212.06M | 123.98%181.68M | 123.98%181.68M | 12.84%81.11M | 12.84%81.11M | 14.23%71.88M | 14.23%71.88M |
Regulatory liabilities | ---344.57K | ---344.57K | ---2.11M | -31.98%-520K | -96.02%-394K | -96.02%-394K | -21.08%-201K | -21.08%-201K | -82.42%-166K | -82.42%-166K |
Preferred securities outside stock equity | --17.78M | --17.78M | --7.21M | -4.95%8.41M | 42.19%8.85M | 42.19%8.85M | 14.29%6.22M | 14.29%6.22M | 25.26%5.44M | 25.26%5.44M |
Total non current liabilities | --673.17M | --673.17M | --328.45M | 18.80%327.98M | 70.73%276.08M | 70.73%276.08M | 10.95%161.71M | 10.95%161.71M | 7.46%145.76M | 7.46%145.76M |
Shareholders'equity | ||||||||||
Share capital | --462.2M | --462.2M | --269.99M | 5.59%180.81M | 9.54%171.24M | 9.54%171.24M | 1.85%156.33M | 1.85%156.33M | 0.72%153.49M | 0.72%153.49M |
-common stock | --462.2M | --462.2M | --269.99M | 5.59%180.81M | 9.54%171.24M | 9.54%171.24M | 1.85%156.33M | 1.85%156.33M | 0.72%153.49M | 0.72%153.49M |
Gains losses not affecting retained earnings | --18.47M | --18.47M | ---704K | 346.30%9.48M | 7.23%-3.85M | 7.23%-3.85M | -202.95%-4.15M | -202.95%-4.15M | 300.80%4.03M | 300.80%4.03M |
Other equity interest | ---- | ---- | --530K | 115.74%850K | -63.65%394K | -63.65%394K | -56.64%1.08M | -56.64%1.08M | 0.00%2.5M | 0.00%2.5M |
Noncontrolling interests | ---- | ---- | --14.27M | 424.35%56.6M | 213.32%10.79M | 213.32%10.79M | -19.43%3.45M | -19.43%3.45M | --4.28M | --4.28M |
Total equity | --1.23B | --1.23B | --653.55M | 22.97%577.99M | 40.80%470.03M | 40.80%470.03M | 4.89%333.84M | 4.89%333.84M | 7.70%318.28M | 7.70%318.28M |
No Data