(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.44%150.58M | -26.80%123.47M | -24.92%125.11M | -2.74%149.67M | -2.74%149.67M | 10.92%154.35M | 7.26%168.67M | -6.34%166.63M | -19.26%153.89M | -19.26%153.89M |
-Cash and cash equivalents | -2.44%150.58M | -26.80%123.47M | -24.92%125.11M | -2.74%149.67M | -2.74%149.67M | 10.92%154.35M | 7.26%168.67M | -6.34%166.63M | -19.26%153.89M | -19.26%153.89M |
Receivables | -10.07%270.91M | 7.38%311.08M | 5.93%307M | 4.45%292.24M | 4.45%292.24M | 0.37%301.26M | 24.58%289.71M | 22.91%289.83M | 35.36%279.79M | 35.36%279.79M |
-Accounts receivable | 2.71%270.91M | 2.56%264.76M | 3.29%265.15M | 2.61%253.58M | 2.61%253.58M | 6.11%263.77M | 24.49%258.16M | 23.81%256.72M | 35.05%247.13M | 35.05%247.13M |
-Notes receivable | ---- | 25.49%16.54M | 33.87%17.5M | 50.29%18.23M | 50.29%18.23M | 49.32%16.77M | 4.59%13.18M | -18.07%13.08M | -6.95%12.13M | -6.95%12.13M |
-Taxes receivable | ---- | 60.31%21.16M | 27.04%17.85M | 6.49%16.02M | 6.49%16.02M | -16.60%14.04M | 4.88%13.2M | 12.38%14.05M | 40.82%15.04M | 40.82%15.04M |
-Other receivables | ---- | 66.60%8.63M | 8.64%6.5M | -19.45%4.42M | -19.45%4.42M | -71.57%6.69M | --5.18M | --5.99M | --5.49M | --5.49M |
Inventory | 13.55%233.75M | 3.09%214.37M | 0.51%219.58M | -5.66%205.89M | -5.66%205.89M | -11.99%205.86M | 10.73%207.94M | 24.01%218.46M | 36.85%218.25M | 36.85%218.25M |
Prepaid assets | ---- | 22.49%11.8M | 29.44%11.39M | 26.45%7.89M | 26.45%7.89M | -7.05%9.5M | 50.27%9.63M | 85.22%8.8M | 83.12%6.24M | 83.12%6.24M |
Other current assets | 320.35%81.71M | 16.31%24.16M | 34.49%25.87M | 10.52%21.15M | 10.52%21.15M | -13.72%19.44M | 137.97%20.78M | 145.82%19.23M | 257.42%19.14M | 257.42%19.14M |
Total current assets | 5.18%736.95M | -2.80%689.69M | -1.56%700.43M | 0.54%687.56M | 0.54%687.56M | -0.76%700.63M | 19.71%709.55M | 18.10%711.5M | 20.86%683.87M | 20.86%683.87M |
Non current assets | ||||||||||
Net PPE | 7.12%282.9M | 2.63%276.94M | 1.19%276.43M | -0.67%272.59M | -0.67%272.59M | 2.26%264.1M | 53.47%269.85M | 51.98%273.17M | 52.75%274.43M | 52.75%274.43M |
-Gross PPE | 7.12%282.9M | 2.63%276.94M | 1.19%276.43M | 6.22%503.32M | 6.22%503.32M | 2.26%264.1M | 53.47%269.85M | 51.98%273.17M | 29.89%473.86M | 29.89%473.86M |
-Accumulated depreciation | ---- | ---- | ---- | -15.69%-230.72M | -15.69%-230.72M | ---- | ---- | ---- | -7.70%-199.44M | -7.70%-199.44M |
Goodwill and other intangible assets | -0.69%165.91M | -3.58%163.9M | -14.32%165.36M | -11.95%170.56M | -11.95%170.56M | -13.85%167.06M | 79.11%169.98M | 93.08%193.01M | 87.00%193.71M | 87.00%193.71M |
-Goodwill | 4.18%104.84M | 0.93%101.82M | -15.51%102.19M | -13.11%104.07M | -13.11%104.07M | -19.67%100.63M | 60.30%100.89M | 86.14%120.96M | 81.39%119.77M | 81.39%119.77M |
-Other intangible assets | -8.07%61.07M | -10.15%62.08M | -12.33%63.17M | -10.08%66.48M | -10.08%66.48M | -3.22%66.43M | 116.14%69.1M | 105.97%72.05M | 96.87%73.93M | 96.87%73.93M |
Non current deferred assets | 11.95%81.92M | 7.68%80.26M | 11.49%81.4M | 17.31%81.93M | 17.31%81.93M | 10.34%73.18M | 11.06%74.54M | 5.16%73M | 0.30%69.84M | 0.30%69.84M |
Other non current assets | 47.84%30.5M | 47.82%29.76M | 61.01%29.1M | 24.45%21.73M | 24.45%21.73M | 22.39%20.63M | 22.22%20.14M | 16.36%18.07M | 5.03%17.46M | 5.03%17.46M |
Total non current assets | 6.91%561.23M | 3.06%550.87M | -0.89%552.28M | -1.55%546.81M | -1.55%546.81M | -1.94%524.97M | 50.85%534.5M | 52.82%557.25M | 50.32%555.43M | 50.32%555.43M |
Total assets | 5.92%1.3B | -0.28%1.24B | -1.26%1.25B | -0.40%1.23B | -0.40%1.23B | -1.27%1.23B | 31.36%1.24B | 31.19%1.27B | 32.50%1.24B | 32.50%1.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.02%254.56M | 8.99%242.48M | 11.12%249.25M | 19.56%235.15M | 19.56%235.15M | 0.28%225.24M | 37.36%222.48M | 27.61%224.3M | 40.69%196.68M | 40.69%196.68M |
-accounts payable | 19.03%254.56M | 6.93%222.04M | 8.80%226.19M | 18.44%215.83M | 18.44%215.83M | 2.65%213.85M | 41.13%207.66M | 33.06%207.89M | 48.48%182.23M | 48.48%182.23M |
-Total tax payable | ---- | 37.85%20.44M | 40.47%23.06M | 33.67%19.33M | 33.67%19.33M | -30.00%11.39M | -0.07%14.83M | -15.96%16.41M | -15.29%14.46M | -15.29%14.46M |
Current accrued expenses | ---- | 18.62%3.44M | 79.65%5.07M | 65.76%3.95M | 65.76%3.95M | -10.70%3.21M | 52.71%2.9M | 59.20%2.82M | 24.22%2.38M | 24.22%2.38M |
Current debt and capital lease obligation | -12.18%7.25M | -15.35%7.36M | -21.04%7.97M | -13.20%8.32M | -13.20%8.32M | -24.89%8.25M | 10.32%8.69M | 19.82%10.09M | 17.35%9.59M | 17.35%9.59M |
-Current debt | -66.13%210K | -60.82%268K | -83.77%324K | -74.58%621K | -74.58%621K | -82.49%620K | -72.64%684K | -20.16%2M | -2.28%2.44M | -2.28%2.44M |
-Current capital lease obligation | -7.80%7.04M | -11.47%7.09M | -5.57%7.64M | 7.80%7.7M | 7.80%7.7M | 2.48%7.63M | 48.90%8.01M | 36.71%8.09M | 26.00%7.14M | 26.00%7.14M |
Other current liabilities | 185.96%103.65M | -6.77%34.94M | -2.33%39.6M | -23.56%34.36M | -23.56%34.36M | -21.91%36.25M | -8.33%37.48M | 11.08%40.54M | 30.69%44.94M | 30.69%44.94M |
Current liabilities | 17.02%365.45M | 6.01%326.12M | 8.55%333.1M | 13.77%324.95M | 13.77%324.95M | -2.47%312.3M | 28.59%307.62M | 25.92%306.87M | 34.04%285.63M | 34.04%285.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.06%244.03M | 3.62%244.05M | -2.77%245.3M | -5.84%238.39M | -5.84%238.39M | -11.91%223.75M | 338.44%235.54M | 348.71%252.3M | 351.81%253.19M | 351.81%253.19M |
-Long term debt | 7.14%222.1M | 2.16%222.13M | -4.47%222.17M | -4.49%222.22M | -4.49%222.22M | -10.65%207.3M | 521.26%217.44M | 541.54%232.56M | 541.80%232.65M | 541.80%232.65M |
-Long term capital lease obligation | 33.30%21.93M | 21.14%21.92M | 17.15%23.13M | -21.24%16.18M | -21.24%16.18M | -25.27%16.45M | -3.34%18.1M | -1.19%19.74M | 3.78%20.54M | 3.78%20.54M |
Employee benefits | -11.37%2.81M | -14.59%2.76M | -16.78%2.77M | -11.79%3.21M | -11.79%3.21M | -45.90%3.17M | -47.20%3.23M | -47.72%3.33M | -46.75%3.64M | -46.75%3.64M |
Other non current liabilities | -4.34%25.18M | 0.81%27.32M | -5.56%24.49M | -6.01%23.1M | -6.01%23.1M | -29.15%26.32M | 465.05%27.1M | 414.93%25.93M | 340.61%24.57M | 340.61%24.57M |
Total non current liabilities | 7.42%272.02M | 3.11%274.13M | -3.20%272.56M | -5.94%264.7M | -5.94%264.7M | -14.74%253.24M | 311.35%265.87M | 316.34%281.56M | 311.12%281.4M | 311.12%281.4M |
Total liabilities | 12.72%637.47M | 4.67%600.25M | 2.93%605.65M | 3.99%589.65M | 3.99%589.65M | -8.38%565.55M | 88.74%573.49M | 89.01%588.43M | 101.40%567.03M | 101.40%567.03M |
Shareholders'equity | ||||||||||
Share capital | -89.05%10.7M | -74.85%26.54M | -52.62%53.27M | -58.83%50.5M | -58.83%50.5M | -18.44%97.72M | -12.85%105.53M | -4.59%112.42M | 3.38%122.66M | 3.38%122.66M |
-common stock | -89.05%10.7M | -74.85%26.54M | -52.62%53.27M | -58.83%50.5M | -58.83%50.5M | -18.44%97.72M | -12.85%105.53M | -4.59%112.42M | 3.38%122.66M | 3.38%122.66M |
Retained earnings | 11.02%680.48M | 11.30%664.52M | 6.74%638.99M | 5.71%624.38M | 5.71%624.38M | 3.03%612.91M | 2.06%597.07M | 3.57%598.62M | 4.32%590.66M | 4.32%590.66M |
Paid-in capital | -15.37%4.55M | -7.99%4.95M | --0 | --0 | --0 | -1.79%5.38M | -5.96%5.38M | -5.96%5.38M | -7.14%5.45M | -7.14%5.45M |
Gains losses not affecting retained earnings | 37.41%-35.02M | -48.88%-55.7M | -25.19%-45.2M | 35.12%-30.16M | 35.12%-30.16M | 41.74%-55.96M | 45.50%-37.41M | 21.05%-36.1M | -25.91%-46.49M | -25.91%-46.49M |
Total stockholders'equity | 0.10%660.71M | -4.51%640.3M | -4.89%647.06M | -4.10%644.72M | -4.10%644.72M | 5.76%660.05M | 4.25%670.56M | 3.74%680.32M | 2.82%672.27M | 2.82%672.27M |
Total equity | 0.10%660.71M | -4.51%640.3M | -4.89%647.06M | -4.10%644.72M | -4.10%644.72M | 5.76%660.05M | 4.25%670.56M | 3.74%680.32M | 2.82%672.27M | 2.82%672.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data