Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q2)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (Q2)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.18%1.51M | 49.81%1.17M | 49.81%1.17M | 130.51%1.58M | 236.05%783K | 236.05%783K | 116.77%685K | -55.45%233K | -55.45%233K | -69.85%316K |
-Cash and cash equivalents | -4.18%1.51M | 49.81%1.17M | 49.81%1.17M | 130.51%1.58M | 236.05%783K | 236.05%783K | 116.77%685K | -55.45%233K | -55.45%233K | -69.85%316K |
-Including:Cash | ---- | 49.81%1.17M | 49.81%1.17M | ---- | 236.05%783K | 236.05%783K | ---- | -55.45%233K | -55.45%233K | ---- |
Receivables | -24.19%94K | 444.44%196K | 444.44%196K | 77.14%124K | 71.43%36K | 71.43%36K | -33.96%70K | -53.33%21K | -53.33%21K | 70.97%106K |
-Accounts receivable | -24.19%94K | 444.44%196K | 444.44%196K | 77.14%124K | 71.43%36K | 71.43%36K | -33.96%70K | -53.33%21K | -53.33%21K | 70.97%106K |
Prepaid assets | ---- | 66.67%40K | 66.67%40K | ---- | 9.09%24K | 9.09%24K | ---- | 15.79%22K | 15.79%22K | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --19K |
Total current assets | -5.64%1.61M | 67.14%1.41M | 67.14%1.41M | 125.56%1.7M | 205.43%843K | 205.43%843K | 71.20%755K | -52.98%276K | -52.98%276K | -60.27%441K |
Non current assets | ||||||||||
Net PPE | 17.95%13.41M | 22.24%12.39M | 22.24%12.39M | -8.98%11.37M | -17.59%10.14M | -17.59%10.14M | 7.85%12.5M | 5.11%12.3M | 5.11%12.3M | 7.31%11.59M |
-Gross PP&E | 17.95%13.41M | 21.63%12.47M | 21.63%12.47M | -8.98%11.37M | -17.23%10.25M | -17.23%10.25M | 7.72%12.5M | 5.41%12.38M | 5.41%12.38M | 7.45%11.6M |
-Accumulated depreciation | ---- | 32.74%-76K | 32.74%-76K | ---- | -34.52%-113K | -34.52%-113K | ---- | -82.61%-84K | -82.61%-84K | ---15K |
Prepaid assets-non current | 159.52%109K | 65.85%68K | 65.85%68K | -2.33%42K | -2.38%41K | -2.38%41K | 4.88%43K | 0.00%42K | 0.00%42K | 105.00%41K |
Total investment | -31.25%871K | 74.47%984K | 74.47%984K | 157.52%1.27M | 44.25%564K | 44.25%564K | --492K | -10.11%391K | -10.11%391K | --0 |
-Long-term equity investment | 4.59%547K | 4.43%589K | 4.43%589K | 6.30%523K | --564K | --564K | --492K | --0 | --0 | ---- |
-Financial asset investment | -56.45%324K | --395K | --395K | --744K | --0 | --0 | --0 | -10.11%391K | -10.11%391K | --0 |
-Including:Financial assets designated as fair value through profit or loss, Total | -56.45%324K | --395K | --395K | --744K | --0 | --0 | --0 | 17.77%391K | 17.77%391K | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 123.95%374K |
Holding of assets for sale-non current | ---- | --0 | --0 | ---- | --1.05M | --1.05M | ---- | --0 | --0 | ---- |
Total non current assets | 13.50%14.39M | 14.00%13.44M | 14.00%13.44M | -2.67%12.68M | -7.39%11.79M | -7.39%11.79M | 8.58%13.03M | 4.55%12.73M | 4.55%12.73M | 8.24%12M |
Total assets | 11.23%16M | 17.55%14.85M | 17.55%14.85M | 4.35%14.39M | -2.87%12.64M | -2.87%12.64M | 10.80%13.79M | 1.90%13.01M | 1.90%13.01M | 2.01%12.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --25K | --0 | --0 | --0 | -67.74%10K | -67.74%10K | -6.90%27K | --31K | --31K | 480.00%29K |
-Current debt and capital lease obligation | --25K | --0 | --0 | --0 | -67.74%10K | -67.74%10K | -6.90%27K | --31K | --31K | 480.00%29K |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
-Including:Current capital Lease obligation | --25K | --0 | --0 | --0 | -67.74%10K | -67.74%10K | -6.90%27K | --31K | --31K | 480.00%29K |
Payables | -6.80%192K | 29.74%397K | 29.74%397K | -25.63%206K | -0.33%306K | -0.33%306K | 17.37%277K | 25.31%307K | 25.31%307K | 25.53%236K |
-accounts payable | -6.80%192K | 65.17%332K | 65.17%332K | -25.63%206K | -0.99%201K | -0.99%201K | 17.37%277K | 24.54%203K | 24.54%203K | 25.53%236K |
-Other payable | ---- | -38.10%65K | -38.10%65K | ---- | 0.96%105K | 0.96%105K | ---- | 26.83%104K | 26.83%104K | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.26%53K |
Pension and other retirement benefit plans | 72.73%38K | 220.00%32K | 220.00%32K | 2,100.00%22K | -81.48%10K | -81.48%10K | --1K | 20.00%54K | 20.00%54K | ---- |
Current liabilities | 11.84%255K | 31.60%429K | 31.60%429K | -25.25%228K | -16.84%326K | -16.84%326K | -4.09%305K | 35.17%392K | 35.17%392K | 34.75%318K |
Non current liabilities | ||||||||||
Non current financial liabilities | --51K | --0 | --0 | ---- | --0 | --0 | --0 | --11K | --11K | --25K |
-Long term debt and capital lease obligation | --51K | --0 | --0 | ---- | --0 | --0 | --0 | --11K | --11K | --25K |
-Including:Long term capital lease obligation | --51K | --0 | --0 | ---- | --0 | --0 | --0 | --11K | --11K | --25K |
Total non current liabilities | --51K | --0 | --0 | --0 | --0 | --0 | --0 | --11K | --11K | --25K |
Total liabilities | 34.21%306K | 31.60%429K | 31.60%429K | -25.25%228K | -19.11%326K | -19.11%326K | -11.08%305K | 38.97%403K | 38.97%403K | 45.34%343K |
Shareholders'equity | ||||||||||
Share capital | 19.50%239K | 24.07%201K | 24.07%201K | -94.68%200K | 32.79%162K | 32.79%162K | 3,415.89%3.76M | 50.62%122K | 50.62%122K | -97.09%107K |
-common stock | 19.50%239K | 24.07%201K | 24.07%201K | -94.68%200K | 32.79%162K | 32.79%162K | 3,415.89%3.76M | 50.62%122K | 50.62%122K | -97.09%107K |
Additional paid-in capital | 5.25%27.97M | 9.24%26.63M | 9.24%26.63M | 13.16%26.58M | 9.38%24.38M | 9.38%24.38M | 7.11%23.49M | 3.91%22.29M | 3.91%22.29M | 6.28%21.93M |
Retained earnings | -1.45%-19.27M | -6.30%-19.38M | -6.30%-19.38M | -14.27%-19M | -11.61%-18.24M | -11.61%-18.24M | -4.13%-16.63M | -5.32%-16.34M | -5.32%-16.34M | -5.12%-15.97M |
Other reserves | 28.04%2.38M | 20.11%2.5M | 20.11%2.5M | -26.68%1.86M | -21.52%2.08M | -21.52%2.08M | 22.24%2.53M | 6.43%2.65M | 6.43%2.65M | -18.39%2.07M |
Other equity interest | -3.14%4.38M | 14.06%4.48M | 14.06%4.48M | 1,291.38%4.52M | 1.00%3.93M | 1.00%3.93M | -91.79%325K | -2.12%3.89M | -2.12%3.89M | 1,241.36%3.96M |
Total stockholders'equity | 10.86%15.7M | 17.17%14.42M | 17.17%14.42M | 5.02%14.16M | -2.36%12.31M | -2.36%12.31M | 11.42%13.48M | 1.04%12.61M | 1.04%12.61M | 1.15%12.1M |
Total equity | 10.86%15.7M | 17.17%14.42M | 17.17%14.42M | 5.02%14.16M | -2.36%12.31M | -2.36%12.31M | 11.42%13.48M | 1.04%12.61M | 1.04%12.61M | 1.15%12.1M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |