(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -132.90%-230K | -87.87%196K | 91.32%-140K | 104.07%416K | 70.61%-286K | 699K | 2,171.79%1.62M | 82.41%-1.61M | -7,763.85%-10.22M | -193.92%-973K |
Net income from continuing operations | -147.78%-3.08M | -117.30%-1.94M | -415.33%-4.01M | 879.50%4.07M | -25,520.69%-14.86M | --6.45M | 3,903.93%11.21M | 270.97%1.27M | 89.67%-522K | 95.15%-58K |
Operating gains losses | 44.00%-196K | 105.76%172K | 580.27%1M | -291.07%-6.51M | -147.75%-3.32M | 90.51%-350K | -1,403.06%-2.98M | 261.54%147K | 26,300.00%3.41M | 386.69%6.96M |
Depreciation and amortization | --0 | --0 | --0 | --9K | --2K | --2K | --3K | --2K | --0 | --0 |
Asset impairment expenditure | 6,445.00%1.27M | ---- | ---- | 265.78%2.24M | --1.81M | ---20K | ---- | ---- | ---1.35M | --0 |
Remuneration paid in stock | --0 | ---- | ---- | --1.28M | ---290K | --15K | ---- | ---- | --0 | --0 |
Unrealized gains and losses of investment securities | 156.89%4.03M | 106.36%700K | 233.39%2.43M | -37.24%-3.74M | 704.00%16.17M | -418.36%-7.09M | -2,095.41%-11M | -199.95%-1.82M | -174.03%-2.72M | ---2.68M |
Remuneration paid in stock | -16.26%170K | -11.15%231K | 103.48%234K | 45.71%612K | -91.90%34K | --203K | --260K | --115K | --420K | --420K |
Other non cashItems | 69.49%-339K | 99.04%-4K | 151.54%586K | 126.27%2.53M | 189.30%5.19M | -121.98%-1.11M | -456.00%-417K | 87.05%-1.14M | -824.72%-9.62M | ---5.81M |
Change In working capital | -180.19%-2.09M | -59.22%1.04M | -97.91%-378K | -144.17%-72K | -2,612.00%-5.02M | --2.6M | 23,218.18%2.54M | -634.62%-191K | 329.58%163K | 157.80%200K |
-Change in receivables | -193.07%-1.36M | 100.16%2K | 219.84%296K | -125.95%-75K | -114.18%-37K | --1.46M | -3,569.44%-1.25M | -2,987.50%-247K | --289K | --261K |
-Change in prepaid assets | 4,680.00%239K | -3,271.43%-222K | -64.52%-51K | --22K | 51.85%41K | --5K | 124.14%7K | -1,650.00%-31K | --0 | 42.11%27K |
-Change in payables and accrued expense | -941.18%-143K | 927.27%1.46M | -181.61%-71K | 85.16%-19K | 158.89%53K | --17K | -877.78%-176K | 535.00%87K | -42.22%-128K | 37.06%-90K |
-Change in other current assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --2K | ---- |
-Change in other current liabilities | -173.57%-824K | -105.02%-199K | ---552K | ---- | ---- | --1.12M | --3.96M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -132.90%-230K | -87.87%196K | 91.32%-140K | 104.07%416K | 70.61%-286K | --699K | 2,171.79%1.62M | 82.41%-1.61M | -2,562.24%-10.22M | -224.42%-973K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -5.21%200K | -348.21%-1.45M | -104.17%-15K | -1.71M | -73.78%59K | 211K | 901.37%585K | 116.11%360K |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | 152.22%47K | --0 | --0 | ---47K | ---90K | ---90K |
Net other investing changes | --0 | --0 | -22.48%200K | -315.11%-1.45M | -113.78%-62K | ---1.71M | --59K | --258K | --675K | --450K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | -5.21%200K | -348.21%-1.45M | -104.17%-15K | ---1.71M | -73.78%59K | --211K | 901.37%585K | 116.11%360K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 31K | -746.01%-3.18M | 114.89%56K | -1K | -3.24M | 0 | -138.60%-376K | -138.60%-376K |
Net common stock issuance | --0 | ---- | ---- | -1,596.28%-6.38M | -698.40%-3M | ---1K | ---- | ---- | -130.72%-376K | ---376K |
Proceeds from stock option exercised by employees | --0 | --0 | --31K | --246K | --107K | --0 | --139K | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | --2.95M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --31K | -746.01%-3.18M | 114.89%56K | ---1K | ---3.24M | --0 | -130.72%-376K | -130.72%-376K |
Net cash flow | ||||||||||
Beginning cash position | -73.68%323K | -95.33%132K | -99.06%40K | -70.16%4.26M | -94.58%287K | -76.83%1.23M | -44.65%2.82M | -70.16%4.26M | 5.68%14.27M | -61.45%5.3M |
Current changes in cash | 77.21%-230K | 112.56%196K | 106.49%91K | 57.89%-4.22M | 75.23%-245K | ---1.01M | -1,161.90%-1.56M | 84.71%-1.4M | -1,405.61%-10.01M | -331.88%-989K |
Effect of exchange rate changes | -91.30%6K | 86.11%-5K | 103.03%1K | ---2K | ---2K | --69K | -176.60%-36K | -3,400.00%-33K | ---- | ---- |
End cash Position | -65.51%99K | -73.68%323K | -95.33%132K | -99.06%40K | -99.06%40K | -94.58%287K | -76.83%1.23M | -44.65%2.82M | -70.16%4.26M | -70.16%4.26M |
Free cash from | -132.90%-230K | -87.87%196K | 91.57%-140K | 104.03%416K | 77.52%-239K | --699K | 2,171.79%1.62M | 81.90%-1.66M | -2,585.68%-10.31M | -235.93%-1.06M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data