(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -2.68%142.38M | 43.10%146.29M | 113.91%102.23M | -4.52%47.79M | -7.98%50.06M | 289.02%54.4M | 14,465.63%13.98M | 35.21%96K | 446.15%71K | -79.03%13K |
Revenue from customers | -2.68%142.38M | 41.78%146.29M | 115.89%103.18M | -4.52%47.79M | -7.98%50.06M | 289.02%54.4M | 14,465.63%13.98M | 35.21%96K | 446.15%71K | -79.03%13K |
Other cash income from operating activities | ---- | ---- | ---945K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | 19.38%-111.23M | -79.03%-137.97M | -37.61%-77.07M | 14.33%-56M | -45.38%-65.37M | -119.01%-44.96M | -131.56%-20.53M | 25.88%-8.87M | -119.61%-11.96M | 36.00%-5.45M |
Payments to suppliers for goods and services | 21.71%-107.85M | -79.09%-137.76M | -37.57%-76.93M | 14.01%-55.92M | -44.98%-65.03M | -119.16%-44.85M | -341.82%-20.47M | 18.95%-4.63M | -4.92%-5.72M | 36.00%-5.45M |
Other cash payments from operating activities | -1,550.24%-3.38M | -47.48%-205K | -63.53%-139K | 75.22%-85K | -209.01%-343K | -70.77%-111K | 98.46%-65K | 32.22%-4.23M | ---6.25M | ---- |
Direct interest paid | 53.17%-886K | -1.83%-1.89M | 33.19%-1.86M | 36.07%-2.78M | -216.13%-4.35M | -220.75%-1.38M | -35.76%-429K | ---316K | ---- | ---- |
Direct interest received | ---- | ---- | ---- | ---- | ---- | 62.50%13K | -20.00%8K | 233.33%10K | -91.43%3K | -85.48%35K |
Direct tax refund paid | -385.38%-7.54M | -1,379.05%-1.55M | 66.56%-105K | 23.04%-314K | -655.56%-408K | -38.46%-54K | 67.23%-39K | ---119K | ---- | 58.33%-15K |
Operating cash flow | 365.96%22.72M | -78.99%4.88M | 305.27%23.2M | 43.67%-11.3M | -350.33%-20.07M | 214.41%8.02M | 23.80%-7.01M | 22.65%-9.2M | -119.58%-11.89M | 34.33%-5.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9.22%-15.95M | 33.04%-17.57M | -183.88%-26.24M | -85.73%-9.24M | 0.34%-4.98M | 27.86%-4.99M | -204.44%-6.92M | 22.60%-2.27M | 91.88%-2.94M | -102.62%-36.17M |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44.40%-22.35M |
Net PPE purchase and sale | 9.22%-15.95M | 33.04%-17.57M | -183.88%-26.24M | -53.40%-9.24M | -24.02%-6.03M | 18.68%-4.86M | -162.75%-5.98M | 40.69%-2.27M | 41.19%-3.83M | -239.71%-6.52M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,100.22%-5.46M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | 877.04%1.05M | 85.76%-135K | ---948K | ---- | --896K | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.84M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9.22%-15.95M | 33.04%-17.57M | -183.88%-26.24M | -85.73%-9.24M | 0.34%-4.98M | 27.86%-4.99M | -204.44%-6.92M | 22.60%-2.27M | 91.88%-2.94M | -102.62%-36.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 287.20%13.39M | -141.55%-7.15M | -54.41%17.21M | 47.57%37.75M | 2,347.80%25.58M | -80.06%-1.14M | -103.06%-632K | 20.68M | 172.26%56.77M | |
Net issuance payments of debt | --18.69M | ---- | ---1.86M | ---- | 3,190.14%25.7M | -42.78%781K | --1.37M | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | -39.65%25.51M | --42.27M | ---- | ---- | ---- | --22.56M | ---- | 172.26%56.77M |
Net other financing activities | 25.80%-5.31M | -11.06%-7.15M | -42.36%-6.44M | -3,799.14%-4.52M | 93.96%-116K | 3.91%-1.92M | -6.28%-2M | ---1.88M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 287.20%13.39M | -141.55%-7.15M | -54.41%17.21M | 47.57%37.75M | 2,347.80%25.58M | -80.06%-1.14M | -103.06%-632K | --20.68M | ---- | 172.26%56.77M |
Net cash flow | ||||||||||
Beginning cash position | -78.60%7.17M | 77.50%33.51M | 300.32%18.88M | 32.70%4.72M | 76.73%3.55M | -88.25%2.01M | 141.86%17.11M | -65.43%7.07M | 445.88%20.47M | -56.04%3.75M |
Current changes in cash | 201.55%20.16M | -240.04%-19.85M | -17.61%14.17M | 3,121.16%17.2M | -71.67%534K | 112.94%1.89M | -258.04%-14.56M | 162.15%9.21M | -197.66%-14.83M | 389.40%15.18M |
Effect of exchange rate changes | 81.97%-1.17M | -1,511.74%-6.49M | 115.14%460K | -583.76%-3.04M | 283.63%628K | 36.19%-342K | -165.29%-536K | -42.79%821K | -6.45%1.44M | 228.48%1.53M |
End cash Position | 264.77%26.15M | -78.60%7.17M | 77.50%33.51M | 300.32%18.88M | 32.70%4.72M | 76.73%3.55M | -88.25%2.01M | 141.86%17.11M | -65.43%7.07M | 445.88%20.47M |
Free cash from | 153.31%6.77M | -317.91%-12.7M | 85.22%-3.04M | 21.26%-20.55M | -926.31%-26.1M | 124.24%3.16M | -13.58%-13.03M | 27.05%-11.47M | 54.14%-15.72M | -33.71%-34.29M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data