US Stock MarketDetailed Quotes

TIGO Millicom International Cellular

Watchlist

25.300
-0.200-0.78%

Close Aug 14 16:00 ET

4.33BMarket Cap40.81P/E (TTM)

Millicom International Cellular Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

13.63%792M

-31.12%622M

-25.41%775M

-14.14%759M

-10.18%697M

29.93%903M

16.09%1.04B

22.27%884M

-Cash and cash equivalents

13.63%792M

-31.12%622M

-25.41%775M

-14.14%759M

-10.18%697M

29.93%903M

16.09%1.04B

22.27%884M

Receivables

-2.67%839M

12.60%876M

17.74%823M

3.29%785M

12.53%862M

-2.99%778M

-11.18%699M

5.70%760M

-Accounts receivable

-14.52%418M

12.53%431M

16.89%443M

8.79%421M

26.36%489M

-2.54%383M

-6.65%379M

9.94%387M

-Taxes receivable

-11.34%86M

1.80%113M

6.31%118M

-6.09%108M

19.75%97M

24.72%111M

6.73%111M

19.79%115M

-Related party accounts receivable

-5.56%17M

-12.50%14M

-20.00%12M

-15.79%16M

-51.35%18M

-62.79%16M

-64.29%15M

-62.75%19M

-Other receivables

23.26%318M

18.66%318M

28.87%250M

0.42%240M

-1.15%258M

-3.25%268M

-17.45%194M

8.64%239M

Inventory

-8.70%63M

-13.24%59M

-15.09%45M

-2.99%65M

-33.65%69M

-24.44%68M

-15.87%53M

21.82%67M

Prepaid assets

14.29%16M

57.14%22M

0.00%21M

4.76%22M

-26.32%14M

-40.00%21M

5.00%21M

Restricted cash

-8.62%53M

-3.64%53M

-1.75%56M

-1.89%52M

1.75%58M

0.00%55M

-71.92%57M

-71.04%53M

Other current assets

27.91%165M

50.46%164M

-3.55%190M

5.67%205M

-36.14%129M

-55.33%109M

-26.77%197M

2.65%194M

Total current assets

54.78%2.83B

42.40%2.74B

-7.26%1.92B

-4.60%1.89B

-4.94%1.83B

-24.90%1.93B

-8.26%2.07B

4.76%1.98B

Non current assets

Net PPE

-7.11%3.65B

-1.77%3.83B

3.38%4B

-0.46%3.9B

-2.24%3.93B

-6.03%3.89B

-12.18%3.87B

16.70%3.91B

-Gross PPE

-7.11%3.65B

-1.77%3.83B

15.75%11.65B

-0.46%3.9B

-2.24%3.93B

-6.03%3.89B

-10.58%10.07B

16.70%3.91B

-Accumulated depreciation

----

-23.47%-7.65B

----

9.55%-6.2B

----

Goodwill and other intangible assets

-10.70%6.88B

-8.88%6.95B

5.76%7.79B

3.78%7.69B

2.87%7.7B

1.11%7.63B

-2.61%7.36B

131.58%7.41B

-Goodwill

----

1.18%4.11B

----

-0.95%4.06B

----

-Other intangible assets

----

11.39%3.68B

----

-4.57%3.3B

----

Investments and advances

-0.50%599M

-0.51%589M

-2.37%576M

-1.03%579M

-3.06%602M

-3.27%592M

-4.53%590M

-77.66%585M

Related parties assets

-5.56%17M

-12.50%14M

-20.00%12M

-15.79%16M

-51.35%18M

-62.79%16M

-64.29%15M

-62.75%19M

Financial assets

----

--0

-41.18%10M

-7.69%12M

23.08%16M

-9.52%19M

-19.05%17M

Non current deferred assets

-33.33%152M

-30.45%153M

-28.50%153M

29.61%232M

23.24%228M

13.99%220M

13.83%214M

-15.96%179M

Other non current assets

-46.41%82M

-40.14%88M

8.97%85M

132.35%158M

118.57%153M

101.37%147M

6.85%78M

-5.56%68M

Total non current assets

-10.02%11.36B

-7.14%11.61B

3.86%12.6B

3.22%12.57B

1.78%12.62B

-0.79%12.5B

-5.87%12.13B

28.02%12.18B

Total assets

-1.81%14.19B

-0.51%14.35B

2.24%14.52B

2.13%14.46B

0.87%14.45B

-4.87%14.43B

-6.23%14.2B

24.17%14.16B

Liabilities

Current liabilities

Payables

-20.82%673M

-23.84%703M

-9.06%953M

-6.29%775M

-2.52%850M

0.00%923M

-4.73%1.05B

8.10%827M

-accounts payable

-15.47%306M

-20.20%312M

-2.50%390M

0.00%325M

2.26%362M

2.89%391M

15.27%400M

30.52%325M

-Total tax payable

23.61%89M

29.03%120M

15.43%187M

-28.93%86M

-29.41%72M

-21.85%93M

-28.63%162M

39.08%121M

-Due to related parties current

-16.51%91M

-32.97%61M

6.90%62M

84.62%72M

45.33%109M

18.18%91M

-21.62%58M

-74.00%39M

-Other payable

-39.09%187M

-39.66%210M

-26.64%314M

-14.62%292M

-9.97%307M

0.29%348M

-5.31%428M

22.58%342M

Current accrued expenses

7.69%476M

13.93%458M

7.77%444M

7.23%460M

-5.56%442M

-12.23%402M

-23.56%412M

-9.49%429M

Current provisions

----

-33.33%8M

----

-4.64%308M

-50.00%12M

-36.01%295M

Current debt and capital lease obligation

5.97%408M

88.44%652M

19.53%410M

44.52%409M

39.49%385M

-50.29%346M

-82.94%343M

25.78%283M

-Current debt

-2.65%220M

150.84%449M

22.78%221M

80.62%233M

75.19%226M

-66.97%179M

-90.22%180M

35.79%129M

-Current capital lease obligation

18.24%188M

21.56%203M

15.95%189M

14.29%176M

8.16%159M

8.44%167M

-4.68%163M

18.46%154M

Current deferred liabilities

-26.74%126M

23.86%109M

28.22%309M

87.64%167M

91.11%172M

-4.35%88M

-42.07%241M

1.14%89M

Other current liabilities

278.72%1.25B

--1.27B

220.31%205M

--357M

--329M

----

-83.84%64M

----

Current liabilities

34.48%2.93B

54.57%3.2B

9.86%2.33B

12.74%2.17B

7.93%2.18B

-41.31%2.07B

-52.74%2.12B

-16.39%1.92B

Non current liabilities

Long term provisions

----

4.68%179M

----

-16.48%304M

-14.07%171M

9.48%335M

Long term debt and capital lease obligation

-4.22%7.07B

-6.58%7.03B

-1.97%7.33B

-3.62%7.33B

-3.20%7.38B

-3.48%7.53B

8.36%7.48B

26.89%7.61B

-Long term debt

-5.12%6.18B

-8.59%6.09B

-2.23%6.48B

-3.67%6.49B

-3.34%6.51B

-3.10%6.67B

12.20%6.62B

30.24%6.74B

-Long term capital lease obligation

2.53%890M

9.08%937M

0.12%854M

-3.21%843M

-2.14%868M

-6.32%859M

-14.36%853M

5.83%871M

Non current deferred liabilities

-6.80%137M

-5.41%140M

-5.00%171M

-5.30%143M

-1.34%147M

-6.92%148M

-30.77%180M

-25.25%151M

Due to related parties non current

--46M

--22M

--12M

--10M

----

--0

----

Employee benefits

----

37.84%51M

----

-33.93%37M

----

Derivative product liabilities

-13.11%53M

3.51%59M

-13.21%46M

-21.25%63M

27.08%61M

256.25%57M

5,200.00%53M

7,900.00%80M

Other non current liabilities

-73.63%288M

31,500.00%316M

28.30%68M

-36.53%304M

117.96%1.09B

-99.81%1M

-17.19%53M

24,050.00%479M

Total non current liabilities

-11.62%7.67B

-12.37%7.65B

3.53%8.74B

0.50%8.7B

0.14%8.68B

-1.40%8.73B

6.68%8.44B

24.40%8.65B

Total liabilities

-2.37%10.6B

0.44%10.84B

4.80%11.07B

2.72%10.86B

1.61%10.86B

-12.76%10.8B

-14.81%10.56B

14.26%10.58B

Shareholders'equity

Share capital

0.00%258M

68.63%258M

-common stock

0.00%258M

68.63%258M

Retained earnings

1.44%2.89B

-1.88%2.82B

-5.75%2.7B

1.35%2.85B

0.18%2.85B

8.87%2.87B

9.93%2.87B

42.69%2.81B

Paid-in capital

-1.48%1.07B

-1.66%1.07B

-0.83%1.08B

-0.55%1.08B

-0.37%1.08B

128.90%1.09B

127.94%1.09B

Less: Treasury stock

-43.33%17M

-69.57%14M

-82.98%8M

-68.09%15M

-37.50%30M

-8.00%46M

-21.67%47M

23.68%47M

Gains losses not affecting retained earnings

2.81%-519M

2.96%-525M

10.55%-500M

7.37%-528M

3.96%-534M

6.88%-541M

5.89%-559M

4.20%-570M

Total stockholders'equity

1.46%3.68B

-0.66%3.6B

-2.11%3.53B

3.00%3.64B

1.12%3.62B

37.75%3.63B

39.57%3.61B

79.91%3.54B

Noncontrolling interests

-214.81%-85M

-2,450.00%-94M

-389.66%-84M

-213.95%-49M

-145.00%-27M

-97.47%4M

-81.53%29M

-75.98%43M

Total equity

-0.14%3.59B

-3.36%3.51B

-5.20%3.45B

0.39%3.59B

-1.29%3.6B

30.10%3.63B

32.63%3.63B

66.90%3.58B

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	13.63%792M	-31.12%622M	-25.41%775M	-25.41%775M	-14.14%759M	-10.18%697M	29.93%903M	16.09%1.04B	16.09%1.04B	22.27%884M
-Cash and cash equivalents	13.63%792M	-31.12%622M	-25.41%775M	-25.41%775M	-14.14%759M	-10.18%697M	29.93%903M	16.09%1.04B	16.09%1.04B	22.27%884M
Receivables	-2.67%839M	12.60%876M	17.74%823M	17.74%823M	3.29%785M	12.53%862M	-2.99%778M	-11.18%699M	-11.18%699M	5.70%760M
-Accounts receivable	-14.52%418M	12.53%431M	16.89%443M	16.89%443M	8.79%421M	26.36%489M	-2.54%383M	-6.65%379M	-6.65%379M	9.94%387M
-Taxes receivable	-11.34%86M	1.80%113M	6.31%118M	6.31%118M	-6.09%108M	19.75%97M	24.72%111M	6.73%111M	6.73%111M	19.79%115M
-Related party accounts receivable	-5.56%17M	-12.50%14M	-20.00%12M	-20.00%12M	-15.79%16M	-51.35%18M	-62.79%16M	-64.29%15M	-64.29%15M	-62.75%19M
-Other receivables	23.26%318M	18.66%318M	28.87%250M	28.87%250M	0.42%240M	-1.15%258M	-3.25%268M	-17.45%194M	-17.45%194M	8.64%239M
Inventory	-8.70%63M	-13.24%59M	-15.09%45M	-15.09%45M	-2.99%65M	-33.65%69M	-24.44%68M	-15.87%53M	-15.87%53M	21.82%67M
Prepaid assets	14.29%16M	57.14%22M	0.00%21M	0.00%21M	4.76%22M	-26.32%14M	-26.32%14M	-40.00%21M	-40.00%21M	5.00%21M
Restricted cash	-8.62%53M	-3.64%53M	-1.75%56M	-1.75%56M	-1.89%52M	1.75%58M	0.00%55M	-71.92%57M	-71.92%57M	-71.04%53M
Other current assets	27.91%165M	50.46%164M	-3.55%190M	-3.55%190M	5.67%205M	-36.14%129M	-55.33%109M	-26.77%197M	-26.77%197M	2.65%194M
Total current assets	54.78%2.83B	42.40%2.74B	-7.26%1.92B	-7.26%1.92B	-4.60%1.89B	-4.94%1.83B	-24.90%1.93B	-8.26%2.07B	-8.26%2.07B	4.76%1.98B
Non current assets
Net PPE	-7.11%3.65B	-1.77%3.83B	3.38%4B	3.38%4B	-0.46%3.9B	-2.24%3.93B	-6.03%3.89B	-12.18%3.87B	-12.18%3.87B	16.70%3.91B
-Gross PPE	-7.11%3.65B	-1.77%3.83B	15.75%11.65B	15.75%11.65B	-0.46%3.9B	-2.24%3.93B	-6.03%3.89B	-10.58%10.07B	-10.58%10.07B	16.70%3.91B
-Accumulated depreciation	----	----	-23.47%-7.65B	-23.47%-7.65B	----	----	----	9.55%-6.2B	9.55%-6.2B	----
Goodwill and other intangible assets	-10.70%6.88B	-8.88%6.95B	5.76%7.79B	5.76%7.79B	3.78%7.69B	2.87%7.7B	1.11%7.63B	-2.61%7.36B	-2.61%7.36B	131.58%7.41B
-Goodwill	----	----	1.18%4.11B	1.18%4.11B	----	----	----	-0.95%4.06B	-0.95%4.06B	----
-Other intangible assets	----	----	11.39%3.68B	11.39%3.68B	----	----	----	-4.57%3.3B	-4.57%3.3B	----
Investments and advances	-0.50%599M	-0.51%589M	-2.37%576M	-2.37%576M	-1.03%579M	-3.06%602M	-3.27%592M	-4.53%590M	-4.53%590M	-77.66%585M
Related parties assets	-5.56%17M	-12.50%14M	-20.00%12M	-20.00%12M	-15.79%16M	-51.35%18M	-62.79%16M	-64.29%15M	-64.29%15M	-62.75%19M
Financial assets	----	----	--0	--0	-41.18%10M	-7.69%12M	23.08%16M	-9.52%19M	-9.52%19M	-19.05%17M
Non current deferred assets	-33.33%152M	-30.45%153M	-28.50%153M	-28.50%153M	29.61%232M	23.24%228M	13.99%220M	13.83%214M	13.83%214M	-15.96%179M
Other non current assets	-46.41%82M	-40.14%88M	8.97%85M	8.97%85M	132.35%158M	118.57%153M	101.37%147M	6.85%78M	6.85%78M	-5.56%68M
Total non current assets	-10.02%11.36B	-7.14%11.61B	3.86%12.6B	3.86%12.6B	3.22%12.57B	1.78%12.62B	-0.79%12.5B	-5.87%12.13B	-5.87%12.13B	28.02%12.18B
Total assets	-1.81%14.19B	-0.51%14.35B	2.24%14.52B	2.24%14.52B	2.13%14.46B	0.87%14.45B	-4.87%14.43B	-6.23%14.2B	-6.23%14.2B	24.17%14.16B
Liabilities
Current liabilities
Payables	-20.82%673M	-23.84%703M	-9.06%953M	-9.06%953M	-6.29%775M	-2.52%850M	0.00%923M	-4.73%1.05B	-4.73%1.05B	8.10%827M
-accounts payable	-15.47%306M	-20.20%312M	-2.50%390M	-2.50%390M	0.00%325M	2.26%362M	2.89%391M	15.27%400M	15.27%400M	30.52%325M
-Total tax payable	23.61%89M	29.03%120M	15.43%187M	15.43%187M	-28.93%86M	-29.41%72M	-21.85%93M	-28.63%162M	-28.63%162M	39.08%121M
-Due to related parties current	-16.51%91M	-32.97%61M	6.90%62M	6.90%62M	84.62%72M	45.33%109M	18.18%91M	-21.62%58M	-21.62%58M	-74.00%39M
-Other payable	-39.09%187M	-39.66%210M	-26.64%314M	-26.64%314M	-14.62%292M	-9.97%307M	0.29%348M	-5.31%428M	-5.31%428M	22.58%342M
Current accrued expenses	7.69%476M	13.93%458M	7.77%444M	7.77%444M	7.23%460M	-5.56%442M	-12.23%402M	-23.56%412M	-23.56%412M	-9.49%429M
Current provisions	----	----	-33.33%8M	-33.33%8M	----	----	-4.64%308M	-50.00%12M	-50.00%12M	-36.01%295M
Current debt and capital lease obligation	5.97%408M	88.44%652M	19.53%410M	19.53%410M	44.52%409M	39.49%385M	-50.29%346M	-82.94%343M	-82.94%343M	25.78%283M
-Current debt	-2.65%220M	150.84%449M	22.78%221M	22.78%221M	80.62%233M	75.19%226M	-66.97%179M	-90.22%180M	-90.22%180M	35.79%129M
-Current capital lease obligation	18.24%188M	21.56%203M	15.95%189M	15.95%189M	14.29%176M	8.16%159M	8.44%167M	-4.68%163M	-4.68%163M	18.46%154M
Current deferred liabilities	-26.74%126M	23.86%109M	28.22%309M	28.22%309M	87.64%167M	91.11%172M	-4.35%88M	-42.07%241M	-42.07%241M	1.14%89M
Other current liabilities	278.72%1.25B	--1.27B	220.31%205M	220.31%205M	--357M	--329M	----	-83.84%64M	-83.84%64M	----
Current liabilities	34.48%2.93B	54.57%3.2B	9.86%2.33B	9.86%2.33B	12.74%2.17B	7.93%2.18B	-41.31%2.07B	-52.74%2.12B	-52.74%2.12B	-16.39%1.92B
Non current liabilities
Long term provisions	----	----	4.68%179M	4.68%179M	----	----	-16.48%304M	-14.07%171M	-14.07%171M	9.48%335M
Long term debt and capital lease obligation	-4.22%7.07B	-6.58%7.03B	-1.97%7.33B	-1.97%7.33B	-3.62%7.33B	-3.20%7.38B	-3.48%7.53B	8.36%7.48B	8.36%7.48B	26.89%7.61B
-Long term debt	-5.12%6.18B	-8.59%6.09B	-2.23%6.48B	-2.23%6.48B	-3.67%6.49B	-3.34%6.51B	-3.10%6.67B	12.20%6.62B	12.20%6.62B	30.24%6.74B
-Long term capital lease obligation	2.53%890M	9.08%937M	0.12%854M	0.12%854M	-3.21%843M	-2.14%868M	-6.32%859M	-14.36%853M	-14.36%853M	5.83%871M
Non current deferred liabilities	-6.80%137M	-5.41%140M	-5.00%171M	-5.00%171M	-5.30%143M	-1.34%147M	-6.92%148M	-30.77%180M	-30.77%180M	-25.25%151M
Due to related parties non current	--46M	--22M	--12M	--12M	--10M	----	----	--0	--0	----
Employee benefits	----	----	37.84%51M	37.84%51M	----	----	----	-33.93%37M	-33.93%37M	----
Derivative product liabilities	-13.11%53M	3.51%59M	-13.21%46M	-13.21%46M	-21.25%63M	27.08%61M	256.25%57M	5,200.00%53M	5,200.00%53M	7,900.00%80M
Other non current liabilities	-73.63%288M	31,500.00%316M	28.30%68M	28.30%68M	-36.53%304M	117.96%1.09B	-99.81%1M	-17.19%53M	-17.19%53M	24,050.00%479M
Total non current liabilities	-11.62%7.67B	-12.37%7.65B	3.53%8.74B	3.53%8.74B	0.50%8.7B	0.14%8.68B	-1.40%8.73B	6.68%8.44B	6.68%8.44B	24.40%8.65B
Total liabilities	-2.37%10.6B	0.44%10.84B	4.80%11.07B	4.80%11.07B	2.72%10.86B	1.61%10.86B	-12.76%10.8B	-14.81%10.56B	-14.81%10.56B	14.26%10.58B
Shareholders'equity
Share capital	0.00%258M	0.00%258M	0.00%258M	0.00%258M	0.00%258M	0.00%258M	68.63%258M	68.63%258M	68.63%258M	68.63%258M
-common stock	0.00%258M	0.00%258M	0.00%258M	0.00%258M	0.00%258M	0.00%258M	68.63%258M	68.63%258M	68.63%258M	68.63%258M
Retained earnings	1.44%2.89B	-1.88%2.82B	-5.75%2.7B	-5.75%2.7B	1.35%2.85B	0.18%2.85B	8.87%2.87B	9.93%2.87B	9.93%2.87B	42.69%2.81B
Paid-in capital	-1.48%1.07B	-1.66%1.07B	-0.83%1.08B	-0.83%1.08B	-0.55%1.08B	-0.37%1.08B	128.90%1.09B	127.94%1.09B	127.94%1.09B	127.94%1.09B
Less: Treasury stock	-43.33%17M	-69.57%14M	-82.98%8M	-82.98%8M	-68.09%15M	-37.50%30M	-8.00%46M	-21.67%47M	-21.67%47M	23.68%47M
Gains losses not affecting retained earnings	2.81%-519M	2.96%-525M	10.55%-500M	10.55%-500M	7.37%-528M	3.96%-534M	6.88%-541M	5.89%-559M	5.89%-559M	4.20%-570M
Total stockholders'equity	1.46%3.68B	-0.66%3.6B	-2.11%3.53B	-2.11%3.53B	3.00%3.64B	1.12%3.62B	37.75%3.63B	39.57%3.61B	39.57%3.61B	79.91%3.54B
Noncontrolling interests	-214.81%-85M	-2,450.00%-94M	-389.66%-84M	-389.66%-84M	-213.95%-49M	-145.00%-27M	-97.47%4M	-81.53%29M	-81.53%29M	-75.98%43M
Total equity	-0.14%3.59B	-3.36%3.51B	-5.20%3.45B	-5.20%3.45B	0.39%3.59B	-1.29%3.6B	30.10%3.63B	32.63%3.63B	32.63%3.63B	66.90%3.58B
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall