(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 115.31%30.79M | 65.54%353.21M | 77.63%312.43M | 213.10%133.65M | 36.91%108.61M | -144.46%-201.07M | -60.69%213.37M | -28.68%175.89M | -70.96%42.68M | -19.23%79.33M |
Net income from continuing operations | -12.69%83.92M | 17.55%529.11M | -2.66%154.05M | 20.79%145.62M | 20.09%133.32M | 61.46%96.12M | 35.28%450.1M | 49.89%158.27M | 28.57%120.56M | 29.99%111.01M |
Operating gains losses | 25.95%-9.42M | -26.92%-39.68M | 40.21%-12.28M | -449.65%-9.37M | -70.24%-5.32M | -115.42%-12.72M | -53.57%-31.26M | -193.22%-20.53M | 43.74%-1.7M | 31.63%-3.12M |
Depreciation and amortization | 13.78%47.81M | 12.51%182.45M | 20.46%50.4M | 9.89%45.89M | 11.76%44.13M | 7.10%42.02M | 2.40%162.15M | 5.73%41.84M | 4.16%41.76M | -0.34%39.49M |
Remuneration paid in stock | 19.54%2.74M | 59.58%10.85M | 61.36%3.22M | 39.25%2.46M | 89.95%2.89M | 50.43%2.29M | 5.05%6.8M | 30.95%1.99M | -15.00%1.76M | 7.94%1.52M |
Deferred tax | 217.70%2.68M | 96.54%18.7M | -0.70%16.09M | 86.42%-347K | 331.73%2.12M | 125.06%842K | 167.25%9.51M | 624.27%16.2M | -266.67%-2.56M | -160.69%-914K |
Other non cashItems | 10.17%-51.44M | 0.01%-171.19M | 56.57%-17.03M | 68.93%-16.61M | -42.90%-80.29M | -156.08%-57.26M | -154.24%-171.21M | -270.03%-39.22M | -408.60%-53.45M | -39.87%-56.19M |
Change In working capital | 83.30%-45.49M | 16.78%-177.02M | 580.57%117.98M | 46.61%-34M | 194.35%11.76M | -80.48%-272.35M | -264.49%-212.72M | -85.63%17.34M | -376.10%-63.69M | -182.98%-12.47M |
-Change in receivables | 178.31%90.5M | 61.04%-49.76M | -58.27%10.39M | -54.24%-56.32M | 58.74%-36.34M | 213.66%32.52M | -242.46%-127.7M | -71.43%24.9M | -381.72%-36.51M | -80.95%-88.1M |
-Change in inventory | -16.30%-138.29M | 63.45%-115.19M | 127.13%21.03M | 54.41%-24.93M | 110.96%7.62M | -1.97%-118.91M | -4,047.74%-315.15M | -120.30%-77.51M | -297.90%-54.68M | -247.15%-69.48M |
-Change in payables and accrued expense | 145.25%51.72M | -143.22%-47.16M | -47.71%23.03M | 26.64%14.75M | -58.67%29.37M | -958.35%-114.3M | 944.78%109.1M | 18.61%44.03M | 243.54%11.65M | 1,762.73%71.06M |
-Change in other working capital | 31.03%-49.43M | -71.01%35.09M | 145.25%63.54M | 104.95%32.5M | -84.98%11.12M | -1,502.07%-71.66M | 171.24%121.02M | -17.81%25.91M | 42.44%15.86M | 484.25%74.05M |
Cash from discontinued investing activities | 0 | -27.83%2.59M | -42.89%2.59M | 0 | 95.24%-327K | -86K | 3.58M | 4.53M | 3.65M | -6.88M |
Operating cash flow | 115.31%30.79M | 64.00%355.79M | 74.60%315.01M | 188.46%133.65M | 49.45%108.29M | -144.57%-201.15M | -60.03%216.95M | -26.85%180.42M | -68.48%46.33M | -26.23%72.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -70.45%-32.74M | -136.21%-104.31M | -659.81%-35.06M | -72.75%-32.22M | 14.09%-17.83M | -74.24%-19.21M | 35.88%-44.16M | 158.17%6.26M | 31.05%-18.65M | 26.40%-20.75M |
Net PPE purchase and sale | -70.64%-32.7M | -136.79%-104.17M | -652.10%-35.03M | -72.39%-32.15M | 13.92%-17.83M | -74.58%-19.16M | 35.99%-44M | 158.68%6.35M | 30.82%-18.65M | 26.43%-20.71M |
Net other investing changes | 19.51%-33K | 16.77%-139K | 63.41%-30K | ---68K | ---- | 8.89%-41K | -25.56%-167K | -282.22%-82K | ---- | 9.09%-40K |
Cash from discontinued investing activities | 0 | 15,418.71%26.2M | 0 | 0 | 5,393.57%26.48M | -284K | -171K | -140K | -513K | 482K |
Investing cash flow | -67.97%-32.74M | -76.21%-78.12M | -672.61%-35.06M | -68.13%-32.22M | 142.67%8.65M | -76.82%-19.49M | 35.63%-44.33M | 156.87%6.12M | 29.15%-19.16M | 28.11%-20.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -76.11%-55.77M | -1.50%-164.45M | -56.90%-46.42M | 20.78%-28.09M | 15.89%-58.28M | -14.19%-31.67M | -9.36%-162.01M | 42.63%-29.58M | 26.51%-35.46M | -199.24%-69.29M |
Net issuance payments of debt | -24.41%-2.52M | -5.06%-9.39M | -21.30%-2.48M | -10.40%-2.47M | -4.80%-2.4M | 15.43%-2.03M | 9.57%-8.93M | 14.24%-2.05M | 7.93%-2.24M | 8.58%-2.29M |
Net common stock issuance | ---24.99M | 22.60%-37.54M | ---12.55M | --0 | 33.68%-25M | --0 | 3.00%-48.5M | --0 | 55.35%-10.81M | ---37.69M |
Cash dividends paid | -10.21%-35.38M | -10.67%-138.57M | -10.41%-35.41M | -10.94%-35.64M | -10.10%-35.41M | -11.28%-32.1M | -14.82%-125.21M | -10.67%-32.07M | -11.05%-32.13M | -25.70%-32.16M |
Proceeds from stock option exercised by employees | 189.10%7.13M | 1.99%21.04M | -11.29%4.02M | 3.06%10.02M | 58.65%4.53M | -29.87%2.47M | -5.16%20.63M | -30.67%4.53M | 32.53%9.72M | -42.17%2.86M |
Cash from discontinued financing activities | 0 | 73.79%-38K | 0 | 0 | 78.57%-9K | -29K | -145K | -26K | -34K | -42K |
Financing cash flow | -75.95%-55.77M | -1.44%-164.49M | -56.77%-46.42M | 20.85%-28.09M | 15.93%-58.29M | -14.29%-31.69M | -9.46%-162.16M | 42.58%-29.61M | 26.44%-35.49M | -199.43%-69.33M |
Net cash flow | ||||||||||
Beginning cash position | 12.18%1.04B | 1.19%927.78M | 4.73%807.42M | -5.75%734M | -15.12%675.44M | 1.19%927.78M | 55.10%916.83M | 5.24%770.94M | 17.86%778.8M | 29.61%795.73M |
Current changes in cash | 77.13%-57.71M | 981.99%113.19M | 48.82%233.54M | 981.14%73.34M | 442.05%58.65M | -108.54%-252.33M | -96.79%10.46M | -14.85%156.93M | -111.61%-8.32M | -136.58%-17.15M |
Effect of exchange rate changes | 5,183.33%305K | -142.94%-210K | -109.57%-197K | -82.44%82K | -141.40%-89K | 93.94%-6K | 4,990.00%489K | -683.33%-94K | 491.14%467K | 651.28%215K |
End cash Position | 45.59%983.36M | 12.18%1.04B | 12.18%1.04B | 4.73%807.42M | -5.75%734M | -15.12%675.44M | 1.19%927.78M | 1.19%927.78M | 5.24%770.94M | 17.86%778.8M |
Free cash from | 99.06%-2.15M | 62.62%241.32M | 70.80%278.26M | 270.23%101.01M | 74.49%90.14M | -144.06%-228.09M | -68.53%148.4M | -30.87%162.91M | -77.20%27.28M | -26.12%51.66M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.