(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.03%61.22M | 801.98%46.88M | 45.67%62.7M | -84.57%71.45M | -135.54%-22.11M | -50.84%57.2M | -104.93%-6.68M | -71.12%43.05M | 126.65%463.07M | 240.41%62.22M |
Net income from continuing operations | 130.86%20.47M | 85.43%21.97M | 404.00%15.88M | 1,023.20%40M | 163.62%16.13M | -55.79%8.87M | 154.49%11.85M | 463.86%3.15M | -91.92%3.56M | 502.17%6.12M |
Operating gains losses | -75.68%-12.63M | 1,687.40%120.21M | -205.62%-22.95M | 66.49%-24.74M | -123.01%-2.47M | 71.21%-7.19M | 75.60%-7.57M | 73.67%-7.51M | 50.60%-73.81M | 129.69%10.72M |
Deferred tax | -3.30%11.24M | 60.17%17.67M | 211.68%12.78M | -22.13%37.02M | -43.64%10.26M | 208.49%11.63M | -56.94%11.03M | 7,692.59%4.1M | 168.18%47.55M | 161.89%18.21M |
Other non cash items | 8.11%263.05M | -0.60%233.56M | 7.64%220.32M | -62.24%911.45M | 8.57%228.46M | -19.08%243.32M | -69.01%234.98M | -82.11%204.69M | -38.66%2.41B | -87.93%210.42M |
Change in working capital | -13.04%-236.91M | 14.84%-221.87M | -5.16%-182.84M | 53.32%-915.83M | -71.05%-271.86M | -5.65%-209.58M | 57.71%-260.52M | 82.41%-173.88M | 46.73%-1.96B | 90.75%-158.93M |
-Change in receivables | 59.03%-46.63M | 83.15%-41.91M | 112.19%8.65M | -206.86%-666.2M | -23,540.99%-232.77M | -50.03%-113.83M | -24,668.43%-248.68M | 49.77%-70.93M | -62.85%-217.1M | -95.82%993K |
-Change in prepaid assets | 71.47%-15.99M | 30.25%-54.4M | 79.19%-7.23M | -91.57%-175.05M | -466.90%-6.25M | ---56.05M | ---78M | ---34.76M | -23.66%-91.38M | --1.7M |
-Change in loss and loss adjustment expense reserves | 16.43%105.65M | 50.96%124.78M | 61.91%117.57M | 17.91%277.66M | -41.71%31.63M | 26.30%90.75M | 75.13%82.66M | 16.79%72.62M | 139.65%235.49M | 200.01%54.27M |
-Change in deferred acquisition costs | -41.07%-25.89M | 219.59%19.84M | 121.86%873K | 45.29%-65.4M | -92.83%-26.47M | 64.42%-18.35M | 12.05%-16.59M | 88.71%-3.99M | 20.27%-119.55M | 48.07%-13.73M |
-Change in payables and accrued expense | -171.01%-19.56M | -162.08%-61.18M | -110.62%-4.25M | 503.38%238.51M | 697.93%72.36M | 10.86%27.54M | 417.61%98.56M | 417.00%40.04M | -3.38%39.53M | -146.42%-12.1M |
-Change in unearned premiums | -54.88%38.67M | -90.14%11.64M | -177.35%-35.41M | 44.60%337.62M | 989.69%88.04M | -34.20%85.7M | 289.14%118.11M | -29.37%45.78M | -11.31%233.48M | -88.59%8.08M |
-Change in other current assets | -11.31%-257.74M | -1.50%-225.77M | -14.32%-211.51M | 59.79%-855.99M | -13.51%-216.99M | 16.86%-231.56M | 67.83%-222.43M | 80.88%-185.01M | 45.30%-2.13B | 89.33%-191.15M |
-Change in other current liabilities | -361.98%-24.3M | 39.18%-6.02M | -13.76%-50.8M | 22.33%-21.57M | 186.96%23.71M | -75.67%9.28M | 70.70%-9.9M | -821.52%-44.66M | -201.74%-27.77M | -331.52%-27.27M |
-Change in other working capital | 390.16%8.88M | -29.19%11.15M | -110.30%-725K | -87.17%14.61M | -125.25%-5.12M | -108.58%-3.06M | -51.58%15.75M | -72.34%7.04M | -16.04%113.9M | -14.06%20.27M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 7.03%61.22M | 801.98%46.88M | 45.67%62.7M | -84.57%71.45M | -135.54%-22.11M | -50.84%57.2M | -104.93%-6.68M | -71.12%43.05M | 126.65%463.07M | 240.41%62.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -228.85%-164.76M | 12.62%-21.91M | 116.35%40.47M | -2,671.67%-244.67M | -416.69%-99.95M | 143.71%127.87M | -413.83%-25.07M | -1,221.39%-247.52M | 103.48%9.51M | 73.31%-19.34M |
Net investment purchase and sale | -231.43%-170.07M | 30.49%-10.63M | 120.60%44.26M | -409.90%-195.89M | -925.37%-95.19M | 102.39%129.4M | -180.69%-15.29M | -1,967.98%-214.82M | 124.42%63.21M | 87.11%-9.28M |
Net PPE purchase and sale | 41.87%-536K | 86.34%-906K | 84.09%-787K | -30.79%-14.03M | 71.79%-1.53M | 58.67%-922K | -160.36%-6.63M | -824.67%-4.95M | -288.10%-10.73M | -718.91%-5.41M |
Net business purchase and sale | --0 | --0 | --0 | -38.74%-19.73M | --0 | --0 | 119.72%2.8M | ---22.53M | -260.44%-14.22M | --0 |
Net other investing changes | 1,059.93%5.85M | -74.22%-10.37M | 42.46%-3.01M | 47.75%-15.02M | 30.38%-3.24M | 93.41%-609K | 8.03%-5.95M | 37.75%-5.22M | -36.77%-28.75M | 44.68%-4.65M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -228.85%-164.76M | 12.62%-21.91M | 116.35%40.47M | -2,671.67%-244.67M | -416.69%-99.95M | 143.71%127.87M | -413.83%-25.07M | -1,221.39%-247.52M | 103.48%9.51M | 73.31%-19.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 92.58%-3.06M | -989.82%-22.9M | -89.81%7.98M | 198.45%113.41M | 779.44%73.8M | -1,455.60%-41.27M | -88.83%2.57M | 162.79%78.3M | -256.22%-115.19M | -114.63%-10.86M |
Net issuance payments of debt | 102.42%912K | -239.20%-18.75M | -96.38%3.19M | 147.68%143.41M | 1,478.40%79.59M | -1,000.12%-37.66M | 107.74%13.47M | 170.32%88.01M | -430.76%-300.78M | -106.95%-5.77M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 1,287.31%96.71M | 98.61%-73K |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --83.49M | --0 |
Cash dividends paid | -11.47%-3.82M | -15.10%-3.93M | -10.85%-3.82M | -76.60%-13.73M | -12.28%-3.45M | -81.23%-3.43M | -140.89%-3.41M | -146.49%-3.45M | -43.74%-7.78M | -121.02%-3.07M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --33.06M | --0 |
Net other financing charges | 15.38%-154K | 97.06%-220K | 237.51%8.61M | 18.16%-16.27M | -20.36%-2.34M | 95.70%-182K | 38.32%-7.49M | -298.60%-6.26M | -445.26%-19.88M | 11.59%-1.95M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 92.58%-3.06M | -989.82%-22.9M | -89.81%7.98M | 198.45%113.41M | 779.44%73.8M | -1,455.60%-41.27M | -88.83%2.57M | 162.79%78.3M | -256.22%-115.19M | -114.63%-10.86M |
Net cash flow | ||||||||||
Beginning cash position | 52.11%605.38M | 41.56%602.96M | -10.58%492.56M | 169.43%550.85M | 4.58%537.36M | 13.29%398M | 115.63%425.93M | 169.43%550.85M | 2.14%204.45M | 198.59%513.83M |
Current changes in cash | -174.14%-106.61M | 107.12%2.08M | 188.09%111.15M | -116.73%-59.81M | -250.77%-48.26M | -13.46%143.8M | -118.99%-29.18M | -2,340.32%-126.18M | 8,227.14%357.4M | 59.71%32.01M |
Effect of exchange rate changes | 226.21%5.6M | -72.51%342K | -159.94%-754K | 183.42%1.53M | -30.87%3.46M | -21.86%-4.44M | 138.97%1.24M | --1.26M | ---1.83M | --5.01M |
End cash position | -6.14%504.37M | 52.11%605.38M | 41.56%602.96M | -10.58%492.56M | -10.58%492.56M | 4.58%537.36M | 13.29%398M | 115.63%425.93M | 182.36%550.85M | 182.36%550.85M |
Free cash flow | 7.83%60.68M | 445.34%45.97M | 62.52%61.92M | -87.31%57.42M | -141.62%-23.64M | -50.68%56.28M | -110.02%-13.31M | -74.35%38.1M | 124.43%452.35M | 222.45%56.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data