Tesla
TSLA
Apple
AAPL
Meta Platforms
META
4
Microsoft
MSFT
5
Netflix
NFLX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.33%35.55M | 0.33%35.55M | -11.15%19.09M | -26.20%22.46M | -24.10%24.19M | -39.00%35.43M | -39.00%35.43M | -61.90%21.48M | -54.87%30.44M | -40.65%31.87M |
-Cash and cash equivalents | 0.33%35.55M | 0.33%35.55M | -11.15%19.09M | -26.20%22.46M | -24.10%24.19M | -39.00%35.43M | -39.00%35.43M | -61.90%21.48M | -54.87%30.44M | -40.65%31.87M |
Receivables | -3.98%212.04M | -3.98%212.04M | 2.70%232.14M | -2.06%231.98M | -1.82%214.07M | -2.49%220.83M | -2.49%220.83M | -10.55%226.03M | -8.47%236.85M | -12.94%218.04M |
-Accounts receivable | -3.68%145.74M | -3.68%145.74M | 3.32%145.99M | -7.14%147.95M | -5.80%134.44M | -5.76%151.32M | -5.76%151.32M | -17.80%141.3M | -10.58%159.33M | -16.37%142.72M |
-Taxes receivable | -38.51%396K | -38.51%396K | -44.78%677K | -34.10%541K | -55.92%365K | -17.33%644K | -17.33%644K | --1.23M | -81.13%821K | -77.46%828K |
-Other receivables | -4.73%69.17M | -4.73%69.17M | 0.33%89.12M | 7.16%87.71M | 4.37%82.89M | 3.17%72.61M | 3.17%72.61M | 2.52%88.82M | -1.37%81.85M | -5.79%79.41M |
-Recievables adjustments allowances | 12.49%-3.27M | 12.49%-3.27M | 31.52%-3.65M | 17.92%-4.22M | 26.41%-3.63M | 28.96%-3.74M | 28.96%-3.74M | 9.21%-5.33M | 23.74%-5.15M | 39.71%-4.93M |
Inventory | -2.52%37.87M | -2.52%37.87M | 3.70%40.31M | 2.56%38.83M | 1.75%38.66M | 6.94%38.85M | 6.94%38.85M | 5.09%38.87M | 4.65%37.86M | 4.29%38M |
Prepaid assets | -14.03%15.82M | -14.03%15.82M | 10.44%18.25M | 8.56%16.31M | -4.93%14.27M | 20.74%18.4M | 20.74%18.4M | -5.60%16.53M | -7.42%15.02M | 9.05%15.01M |
Other current assets | -55.48%3.83M | -55.48%3.83M | -48.61%5.1M | -13.02%5.73M | -19.31%7.01M | -24.88%8.59M | -24.88%8.59M | -43.11%9.93M | -56.69%6.58M | -36.58%8.69M |
Total current assets | -5.28%305.1M | -5.28%305.1M | 0.66%314.89M | -3.50%315.3M | -4.30%298.2M | -7.32%322.1M | -7.32%322.1M | -28.24%312.84M | -17.03%326.76M | -15.34%311.61M |
Non current assets | ||||||||||
Net PPE | -8.54%153.24M | -8.54%153.24M | -7.24%158.45M | -8.26%162.34M | -10.64%162.75M | -10.19%167.56M | -10.19%167.56M | -16.19%170.82M | -15.72%176.96M | -15.91%182.13M |
-Gross PPE | -1.00%473.56M | -1.00%473.56M | 1.01%480.22M | -0.39%476.81M | -0.55%476.49M | -0.31%478.33M | -0.31%478.33M | -7.95%475.41M | -8.34%478.66M | -9.35%479.13M |
-Accumulated depreciation | -3.07%-320.32M | -3.07%-320.32M | -5.64%-321.77M | -4.23%-314.47M | -5.64%-313.74M | -5.97%-310.78M | -5.97%-310.78M | 2.57%-304.59M | 3.38%-301.71M | 4.79%-297M |
Goodwill and other intangible assets | -12.72%59.48M | -12.72%59.48M | -18.93%53.36M | -18.18%56.46M | -17.52%59.56M | -9.64%68.14M | -9.64%68.14M | -17.68%65.82M | -35.97%69M | -35.43%72.2M |
-Other intangible assets | -12.72%59.48M | -12.72%59.48M | -18.93%53.36M | -18.18%56.46M | -17.52%59.56M | -9.64%68.14M | -9.64%68.14M | -17.68%65.82M | -17.08%69M | -16.60%72.2M |
Non current accounts receivable | 0.00%119K | 0.00%119K | ---- | ---- | ---- | --119K | --119K | ---- | ---- | ---- |
Non current deferred assets | 52.48%2.28M | 52.48%2.28M | 44.85%1.42M | 77.14%1.12M | 393.60%1.85M | 297.87%1.49M | 297.87%1.49M | --981K | 1,066.67%630K | 43.13%375K |
Non current prepaid assets | 30.97%1.55M | 30.97%1.55M | ---- | ---- | ---- | --1.19M | --1.19M | ---- | ---- | ---- |
Defined pension benefit | 10.29%4.77M | 10.29%4.77M | 42.73%5.16M | 77.25%4.68M | 199.80%4.48M | 986.18%4.32M | 986.18%4.32M | -33.02%3.62M | -44.94%2.64M | -62.72%1.49M |
Other non current assets | 120.60%1.83M | 120.60%1.83M | 63.58%12.09M | -8.91%9.75M | 17.09%8.65M | -86.93%830K | -86.93%830K | 164.50%7.39M | 44.42%10.7M | -51.74%7.38M |
Total non current assets | -8.37%223.26M | -8.37%223.26M | -7.30%230.48M | -9.84%234.34M | -9.98%237.28M | -9.46%243.64M | -9.46%243.64M | -10.48%248.62M | -21.23%259.93M | -24.25%263.58M |
Total assets | -6.61%528.37M | -6.61%528.37M | -2.87%545.37M | -6.31%549.65M | -6.90%535.48M | -8.25%565.74M | -8.25%565.74M | -21.33%561.45M | -18.94%586.69M | -19.67%575.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.49%51.12M | 14.49%51.12M | 27.48%50.96M | 15.49%48.87M | 5.89%40.84M | 5.99%44.65M | 5.99%44.65M | -7.40%39.98M | -6.45%42.32M | -19.31%38.57M |
-accounts payable | 15.67%42.09M | 15.67%42.09M | 34.68%43.15M | 14.55%41.55M | 10.69%35.42M | 11.88%36.39M | 11.88%36.39M | -8.25%32.04M | -5.56%36.27M | -22.20%32M |
-Total tax payable | 9.31%9.03M | 9.31%9.03M | -1.56%7.81M | 21.09%7.33M | -17.50%5.42M | -13.96%8.26M | -13.96%8.26M | -3.78%7.94M | -11.46%6.05M | -1.41%6.56M |
Current accrued expenses | -10.82%98.85M | -10.82%98.85M | 0.24%99.51M | 5.68%102.78M | 14.18%109.03M | -0.96%110.84M | -0.96%110.84M | -19.25%99.28M | -20.23%97.26M | -18.61%95.49M |
Current debt and capital lease obligation | 9.42%21.28M | 9.42%21.28M | 11.32%22.06M | 14.83%21.8M | -92.92%21.14M | -93.40%19.44M | -93.40%19.44M | -96.19%19.82M | -96.21%18.99M | 1,769.75%298.71M |
-Current debt | 24.42%6.49M | 24.42%6.49M | 33.08%7.06M | 55.86%7.09M | -97.49%7.12M | -98.15%5.21M | -98.15%5.21M | -98.95%5.3M | -99.07%4.55M | 42,303.28%284.1M |
-Current capital lease obligation | 3.92%14.79M | 3.92%14.79M | 3.37%15.01M | 1.91%14.72M | -4.07%14.01M | 2.96%14.23M | 2.96%14.23M | 8.92%14.52M | 0.35%14.44M | -4.55%14.61M |
Current deferred liabilities | ---- | ---- | --2.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -2.11%171.25M | -2.11%171.25M | 9.89%174.81M | 9.39%173.46M | -60.49%171.01M | -61.03%174.94M | -61.03%174.94M | -77.01%159.07M | -76.29%158.57M | 138.96%432.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.30%347.26M | 3.30%347.26M | 4.90%344.31M | 0.86%343.84M | 684.38%329.13M | 668.21%336.18M | 668.21%336.18M | 646.72%328.21M | 613.99%340.9M | -91.63%41.96M |
-Long term debt | 4.05%318.63M | 4.05%318.63M | 6.22%314.18M | 2.18%313.02M | 6,097.85%300.04M | 6,096.16%306.21M | 6,096.16%306.21M | 6,049.23%295.78M | 6,479.34%306.33M | -98.94%4.84M |
-Long term capital lease obligation | -4.44%28.63M | -4.44%28.63M | -7.12%30.13M | -10.83%30.82M | -21.64%29.09M | -22.82%29.96M | -22.82%29.96M | -17.14%32.44M | -19.78%34.57M | -18.85%37.12M |
Non current deferred liabilities | -13.53%4.97M | -13.53%4.97M | -3.00%5.17M | 11.26%5.16M | 60.10%5.8M | 56.84%5.74M | 56.84%5.74M | 40.72%5.33M | 41.93%4.63M | 27.67%3.62M |
Other non current liabilities | -4.10%3.16M | -4.10%3.16M | -24.57%3.19M | 22.12%3.31M | 20.73%3.26M | 26.66%3.29M | 26.66%3.29M | 61.56%4.23M | -22.02%2.71M | -22.12%2.7M |
Total non current liabilities | 2.95%355.38M | 2.95%355.38M | 4.41%352.66M | 1.17%352.31M | 600.42%338.19M | 590.13%345.21M | 590.13%345.21M | 570.77%337.77M | 539.10%348.25M | -90.49%48.28M |
Total liabilities | 1.25%526.63M | 1.25%526.63M | 6.16%527.47M | 3.74%525.77M | 5.85%509.19M | 4.26%520.15M | 4.26%520.15M | -33.08%496.84M | -29.93%506.81M | -30.18%481.05M |
Shareholders'equity | ||||||||||
Share capital | 2.51%1.35M | 2.51%1.35M | 1.22%1.33M | 1.22%1.33M | 1.38%1.33M | 0.92%1.32M | 0.92%1.32M | -89.89%1.31M | -89.89%1.31M | -89.89%1.31M |
-common stock | 2.51%1.35M | 2.51%1.35M | 1.22%1.33M | 1.22%1.33M | 1.38%1.33M | 0.92%1.32M | 0.92%1.32M | -89.89%1.31M | -89.89%1.31M | -89.89%1.31M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -10.14%-415.67M | -10.14%-415.67M | -15.30%-408.49M | -16.14%-397.36M | -20.90%-394.6M | -25.10%-377.4M | -25.10%-377.4M | 21.03%-354.28M | 19.64%-342.14M | 19.25%-326.39M |
Paid-in capital | 0.34%460.19M | 0.34%460.19M | 0.53%460.33M | 0.47%459.86M | 0.39%459.27M | 0.32%458.61M | 0.32%458.61M | 2.71%457.92M | 2.80%457.69M | 2.86%457.46M |
Gains losses not affecting retained earnings | -19.49%-44.13M | -19.49%-44.13M | 12.57%-35.27M | -8.02%-39.96M | -3.83%-39.71M | 5.30%-36.93M | 5.30%-36.93M | -3.75%-40.34M | -16.14%-36.99M | -44.93%-38.24M |
Total stockholders'equity | -96.19%1.74M | -96.19%1.74M | -72.30%17.9M | -70.11%23.88M | -72.07%26.29M | -61.28%45.6M | -61.28%45.6M | 324.90%64.62M | 14,448.63%79.87M | 247.76%94.14M |
Total equity | -96.19%1.74M | -96.19%1.74M | -72.30%17.9M | -70.11%23.88M | -72.07%26.29M | -61.28%45.6M | -61.28%45.6M | 324.90%64.62M | 14,448.63%79.87M | 247.76%94.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |