(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 26.99%-1.45B | 47.69%-1.04B | -130.84%-33M | 64.53%-72M | -411.22%-305M | -262.79%-1.99B | -574.46%-1.99B | 16.30%107M | -134.58%-203M | -19.67%98M |
Deferred tax | -87.67%18M | -93.85%8M | -37.50%-11M | -12.50%7M | -12.50%14M | 179.35%146M | 174.29%130M | 78.95%-8M | -33.33%8M | -5.88%16M |
Change In working capital | -5.06%807M | 16.46%1.39B | -66.21%99M | 32.03%-104M | -20.08%-586M | 148.30%850M | -21.87%1.2B | 131.34%293M | 88.50%-153M | 52.53%-488M |
-Change in receivables | 160.20%523M | -2.29%598M | -380.90%-250M | 60.15%-420M | 7.65%619M | 118.32%201M | 130.08%612M | 131.34%89M | -6.36%-1.05B | 753.41%575M |
-Change in inventory | -92.70%87M | -16.89%507M | -100.29%-1M | -84.39%111M | -11.55%-531M | 175.86%1.19B | -18.23%610M | 173.83%347M | 211.97%711M | 60.69%-476M |
-Change in other current assets | -58.23%66M | -33.00%199M | 217.60%274M | -114.63%-88M | -407.14%-344M | -85.60%158M | -29.95%297M | -198.73%-233M | -510.00%-41M | -73.71%112M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -34.45%1.35B | 1.29%1.41B | -58.43%249M | -45.15%113M | -209.49%-424M | 234.52%2.06B | -25.90%1.4B | 425.54%599M | 142.65%206M | 77.13%-137M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 9.16%-1.6B | 39.48%-515M | -89.89%-507M | 33.73%-275M | -33.93%-300M | -35.57%-1.76B | -69.52%-851M | -8.10%-267M | -37.42%-415M | 8.94%-224M |
Net PPE purchase and sale | -80.00%6M | 112.50%3M | -81.25%6M | -187.50%-7M | -64.29%5M | -82.46%30M | -115.69%-24M | 220.00%32M | 700.00%8M | 100.00%14M |
Net business purchase and sale | 550.00%45M | 200.00%8M | --23M | ---14M | 1,450.00%27M | -101.18%-10M | -102.86%-8M | --0 | --0 | -120.00%-2M |
Net other investing changes | 168.39%416M | --198M | --26M | ---- | 19,400.00%193M | 15,400.00%155M | ---- | ---- | ---- | -200.00%-1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 28.63%-1.13B | 57.97%-306M | -92.34%-452M | 27.27%-296M | 64.79%-75M | -471.12%-1.58B | -970.59%-728M | -1.73%-235M | -262.80%-407M | 6.58%-213M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -50.05%-1.54B | -542.86%-31M | -350.00%-10M | -47.16%-1.42B | -8.45%-77M | 26.43%-1.03B | -75.86%7M | 104.82%4M | -16,016.67%-967M | 94.69%-71M |
Net common stock issuance | -98.24%10M | -97.54%14M | --0 | --0 | ---4M | --569M | --569M | --0 | --0 | --0 |
Cash dividends paid | 0.00%-93M | --0 | ---- | 0.00%-93M | ---- | ---93M | --0 | ---- | ---93M | ---- |
Net other financing activities | 783.33%123M | 479.49%148M | -233.33%-8M | -15.00%-23M | -82.86%6M | 92.91%-18M | 66.38%-39M | 112.24%6M | 25.93%-20M | 156.45%35M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -129.05%-1.64B | -81.60%92M | -108.00%-52M | -40.14%-1.57B | -55.71%-109M | 60.02%-716M | 509.84%500M | 85.03%-25M | -1,524.64%-1.12B | 95.12%-70M |
Net cash flow | ||||||||||
Beginning cash position | -3.91%7.34B | -23.98%4.69B | -15.00%4.96B | -6.22%6.72B | -3.91%7.34B | -15.29%7.64B | 4.02%6.16B | -10.20%5.84B | 5.85%7.16B | -15.29%7.64B |
Current changes in cash | -505.13%-1.42B | 2.74%1.2B | -175.22%-255M | -32.68%-1.75B | -44.76%-608M | 83.87%-234M | -31.05%1.17B | 158.25%339M | -337.75%-1.32B | 81.42%-420M |
Effect of exchange rate changes | 18.75%-52M | -275.00%-14M | -81.82%-20M | 75.00%-1M | 70.18%-17M | -188.89%-64M | -57.89%8M | -222.22%-11M | -111.11%-4M | -812.50%-57M |
End cash Position | -20.00%5.87B | -20.00%5.87B | -23.98%4.69B | -15.00%4.96B | -6.22%6.72B | -3.91%7.34B | -3.91%7.34B | 4.02%6.16B | -10.20%5.84B | 5.85%7.16B |
Free cash flow | -179.15%-243M | 64.95%899M | -177.71%-258M | 19.14%-169M | -100.55%-724M | 145.21%307M | -60.56%545M | 177.03%332M | 73.38%-209M | 57.28%-361M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data