(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -10.89%229M | -8.88%195M | -13.22%151M | 0.63%821.18M | 5.09%177.18M | -2.73%257M | -0.47%214M | 3.57%174M | 25.04%816.01M | 31.10%168.61M |
Other non cash items | 0.00%20M | 0.00%21M | 50.00%21M | 72.53%75.2M | 108.99%19.2M | 83.49%20M | 200.00%21M | -17.65%14M | -54.56%43.59M | -66.73%9.19M |
Change In working capital | -132.14%-9M | 108.00%2M | -87.50%-45M | -152.15%-20.13M | -100.28%-131K | 145.90%28M | -292.31%-25M | -160.00%-24M | 863.34%38.6M | 411.73%46M |
-Change in receivables | 0.00%-1M | --0 | -250.00%-15M | 78.79%-10.39M | 140.88%10.61M | 94.92%-1M | -138.46%-31M | 150.00%10M | -573.80%-48.96M | -260.91%-25.96M |
-Change in inventory | -120.00%-3M | 136.36%4M | 25.00%-12M | 77.72%-2.34M | -58.54%9.66M | 253.06%15M | -650.00%-11M | 38.46%-16M | -986.44%-10.5M | 119.16%23.31M |
-Change in prepaid assets | 400.00%3M | -71.43%-12M | -8.33%-13M | -122.67%-10M | 338.42%11M | 64.29%-1M | -75.00%-7M | ---12M | 42.77%-4.49M | 124.49%2.51M |
-Change in other current assets | 157.14%4M | -185.71%-6M | 500.00%16M | -1,390.13%-51.26M | -318.64%-48.26M | -366.67%-7M | -61.11%7M | -200.00%-4M | -70.29%3.97M | -73.89%-11.53M |
-Change in other current liabilities | ---- | -5.88%16M | ---- | ---- | ---- | ---- | 70.00%17M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.43%463M | 11.08%471M | -2.04%385M | -0.12%1.72B | 3.40%445.81M | 15.48%452M | -4.07%424M | -13.44%393M | 8.34%1.72B | 24.66%431.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 19.34%-196M | ---- | -2.97%-243M | -22.11%-1.09B | 7.06%-263.97M | -10.96%-243M | ---- | -21.65%-236M | -5.00%-895.92M | -16.04%-284.02M |
Net PPE purchase and sale | 0.00%1M | 25.29%-260M | 0.00%2M | 98.83%10.39M | 59.46%3.39M | 0.00%1M | -76.65%-348M | 100.00%2M | 42.42%5.22M | 20.14%2.12M |
Net business purchase and sale | --0 | ---- | --0 | --0 | --0 | --0 | ---- | --0 | ---17.24M | ---243K |
Net investment purchase and sale | 16.67%-5M | ---1M | 66.67%-2M | 55.80%-19.98M | -99.57%-7.98M | -114.29%-6M | --0 | 68.42%-6M | 13.81%-45.2M | 78.21%-4M |
Net other investing changes | -200.00%-3M | --1M | ---- | ---- | ---- | -900.00%-1M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.47%-203M | 25.29%-260M | -1.25%-243M | 93.30%-63.88M | 370.29%773.12M | -5.55%-249M | -60.37%-348M | -12.15%-240M | -5.67%-953.14M | -9.46%-286.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 105.09%30M | ---- | 39.39%-60M | 90.94%-66.19M | 459.43%424.81M | -268.82%-589M | ---- | -133.33%-99M | -1,391.53%-730.59M | -318.20%-118.19M |
Cash dividends paid | ---239M | ---- | ---- | -14.28%-213.16M | -28.93%-156K | ---- | ---213M | ---- | -11.94%-186.52M | 8.33%-121K |
Net other financing activities | -100.07%-1M | ---- | -200.00%-1M | -1,812.54%-26.99M | -1,375,563.06%-1.53B | --1.5B | 19,600.00%195M | 200.00%1M | -141,200.00%-1.41M | -209.90%-111K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -136.95%-310M | -37.68%-95M | 7.14%-156M | 47.79%-599.96M | -611.95%-1.2B | 310.80%839M | 91.54%-69M | -171.79%-168M | -218.15%-1.15B | -705.56%-168.97M |
Net cash flow | ||||||||||
Beginning cash position | 89.51%271M | 15.67%155M | 12.67%169M | -71.97%149.82M | -11.78%152M | -65.61%143M | -86.68%134M | -71.91%150M | 153.44%534.44M | -63.46%172.3M |
Current changes in cash | -104.80%-50M | 1,557.14%116M | 6.67%-14M | 104.97%19.09M | -4,160.21%-1.02B | 529.69%1.04B | 101.18%7M | -103.16%-15M | -219.24%-384.37M | -137.56%-23.87M |
Effect of exchange rate changes | ---1M | --0 | --0 | -40.08%-360K | -126.81%-360K | --0 | --1M | --0 | -121.33%-257K | 293.24%1.34M |
End cash Position | 44.08%219M | 89.51%271M | 15.67%155M | 12.50%168.55M | 12.50%168.55M | -11.78%152M | -65.63%143M | -86.68%134M | -71.97%149.82M | -71.97%149.82M |
Free cash flow | 27.75%267M | 191.67%210M | -9.55%142M | -24.34%621.84M | 23.60%181.84M | 21.23%209M | -70.37%72M | -39.62%157M | 12.24%821.91M | 45.50%147.11M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data