(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.57%18.6M | -28.53%21.6M | -32.56%28.48M | -32.56%28.48M | -35.66%32.08M | -63.37%23.71M | -60.48%30.22M | -51.74%42.24M | -51.74%42.24M | -49.13%49.86M |
-Cash and cash equivalents | -21.57%18.6M | -28.53%21.6M | -32.56%28.48M | -32.56%28.48M | -35.66%32.08M | -63.37%23.71M | -60.48%30.22M | -51.74%42.24M | -51.74%42.24M | -49.13%49.86M |
Receivables | -18.55%4.6M | -4.98%4.56M | -7.82%3.95M | -7.82%3.95M | -18.97%5.16M | -4.77%5.64M | -33.03%4.8M | -26.84%4.28M | -26.84%4.28M | 10.77%6.37M |
-Accounts receivable | 0.55%4.6M | -4.54%4.56M | -7.35%3.95M | -7.35%3.95M | -7.54%5.16M | -21.31%4.57M | -20.09%4.78M | -8.68%4.26M | -8.68%4.26M | 22.44%5.58M |
-Taxes receivable | ---- | ---- | --0 | --0 | --0 | -81.20%22K | -98.15%22K | -98.15%22K | -98.15%22K | -89.92%120K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --1.05M | ---- | ---- | ---- | --667K |
Inventory | -8.58%10.99M | -7.77%11.21M | -5.33%11.59M | -5.33%11.59M | 11.09%11.47M | 51.95%12.02M | 89.09%12.15M | 127.05%12.25M | 127.05%12.25M | 134.45%10.32M |
Other current assets | -36.59%1.1M | -40.79%1.46M | -31.17%1.63M | -31.17%1.63M | -32.66%2.37M | 2.35%1.74M | 30.41%2.47M | -2.63%2.37M | -2.63%2.37M | 20.83%3.52M |
Total current assets | -18.16%35.28M | -21.78%38.82M | -25.32%45.66M | -25.32%45.66M | -27.10%51.08M | -46.29%43.11M | -46.02%49.63M | -39.59%61.14M | -39.59%61.14M | -36.92%70.07M |
Non current assets | ||||||||||
Net PPE | -8.04%64.76M | -7.87%66.31M | -6.28%66.84M | -6.28%66.84M | -3.55%68.66M | 6.04%70.42M | 26.89%71.97M | 139.23%71.31M | 139.23%71.31M | 217.07%71.19M |
-Gross PPE | -1.27%74.86M | -2.92%75.07M | -1.94%74.36M | -1.94%74.36M | -0.43%75.37M | 8.60%75.83M | 29.62%77.33M | 134.90%75.83M | 134.90%75.83M | 207.40%75.7M |
-Accumulated depreciation | -86.90%-10.1M | -63.57%-8.76M | -66.55%-7.53M | -66.55%-7.53M | -48.77%-6.71M | -58.39%-5.41M | -82.43%-5.36M | -82.77%-4.52M | -82.77%-4.52M | -107.50%-4.51M |
Goodwill and other intangible assets | -19.54%13.67M | -19.21%13.95M | -18.89%14.24M | -18.89%14.24M | -6.43%16.7M | -51.12%16.98M | -50.70%17.27M | -50.29%17.56M | -50.29%17.56M | -49.88%17.84M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other intangible assets | -19.54%13.67M | -19.21%13.95M | -18.89%14.24M | -18.89%14.24M | -6.43%16.7M | -6.33%16.98M | -6.23%17.27M | -6.14%17.56M | -6.14%17.56M | -6.04%17.84M |
Other non current assets | -18.92%1.65M | -19.30%1.74M | -17.76%1.85M | -17.76%1.85M | 65.99%1.95M | 163.98%2.03M | 442.93%2.15M | 1,151.11%2.25M | 1,151.11%2.25M | 3,955.17%1.18M |
Total non current assets | -10.47%80.07M | -10.28%81.99M | -8.99%82.93M | -8.99%82.93M | -3.21%87.31M | -12.25%89.44M | -0.82%91.39M | 39.53%91.12M | 39.53%91.12M | 55.30%90.21M |
Total assets | -12.97%115.35M | -14.33%120.82M | -15.55%128.59M | -15.55%128.59M | -13.66%138.39M | -27.25%132.55M | -23.39%141.02M | -8.56%152.26M | -8.56%152.26M | -5.26%160.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.37%1.02M | -18.14%1.54M | -39.04%1.49M | -39.04%1.49M | -59.20%1.42M | -23.93%1.08M | -37.75%1.89M | 8.94%2.45M | 8.94%2.45M | 4.94%3.49M |
-accounts payable | -5.37%1.02M | -18.14%1.54M | -39.04%1.49M | -39.04%1.49M | -59.20%1.42M | -23.93%1.08M | -37.75%1.89M | 8.94%2.45M | 8.94%2.45M | 4.94%3.49M |
Current accrued expenses | -4.09%3.47M | -24.71%3.54M | -7.36%5.56M | -7.36%5.56M | -16.06%5.12M | -50.44%3.62M | -24.18%4.71M | 13.41%6.01M | 13.41%6.01M | 111.69%6.1M |
Current debt and capital lease obligation | -87.91%2.89M | -4.43%1.92M | -18.89%1.8M | -18.89%1.8M | -21.44%1.77M | 989.93%23.91M | -4.15%2.01M | --2.22M | --2.22M | --2.25M |
-Current debt | -95.44%1.01M | ---- | ---- | ---- | ---- | --22.16M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 7.42%1.88M | -4.43%1.92M | -18.89%1.8M | -18.89%1.8M | -21.44%1.77M | -20.19%1.75M | -4.15%2.01M | --2.22M | --2.22M | --2.25M |
Current deferred liabilities | -33.33%24K | -41.18%30K | -91.92%16K | -91.92%16K | -95.07%24K | -96.17%36K | -96.08%51K | -1.00%198K | -1.00%198K | --487K |
Current liabilities | -74.13%7.41M | -18.66%7.04M | -18.39%8.88M | -18.39%8.88M | -32.36%8.34M | 141.48%28.65M | -31.51%8.65M | 40.45%10.88M | 40.45%10.88M | 98.71%12.33M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 72.06%28.08M | -24.34%29.44M | -28.52%28.66M | -28.52%28.66M | -13.85%29.04M | -52.31%16.32M | 30.32%38.91M | 237.72%40.09M | 237.72%40.09M | 185.03%33.71M |
-Long term debt | --12.27M | -40.20%13.18M | -39.70%13.25M | -39.70%13.25M | -21.98%13.17M | ---- | 84.93%22.04M | 85.14%21.98M | 85.14%21.98M | 42.72%16.88M |
-Long term capital lease obligation | -3.12%15.81M | -3.62%16.26M | -14.95%15.4M | -14.95%15.4M | -5.69%15.87M | -6.25%16.32M | -5.95%16.87M | --18.11M | --18.11M | --16.83M |
Non current deferred liabilities | -28.22%875K | -26.58%884K | -24.86%919K | -24.86%919K | -39.45%1.23M | -49.25%1.22M | -56.89%1.2M | -64.26%1.22M | -64.26%1.22M | -56.05%2.03M |
Non current accrued expenses | -63.27%54K | -53.85%78K | -46.60%102K | -46.60%102K | -41.04%125K | -36.91%147K | -33.20%169K | -30.04%191K | -30.04%191K | -27.65%212K |
Total non current liabilities | 64.02%29.01M | -24.53%30.4M | -28.49%29.68M | -28.49%29.68M | -15.45%30.39M | -52.02%17.69M | 22.43%40.28M | 166.63%41.5M | 166.63%41.5M | 114.83%35.95M |
Total liabilities | -21.40%36.43M | -23.49%37.44M | -26.40%38.55M | -26.40%38.55M | -19.77%38.73M | -4.90%46.34M | 7.46%48.93M | 124.71%52.38M | 124.71%52.38M | 110.47%48.28M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -48.28%-105.25M | -56.50%-99.88M | -66.87%-91.79M | -66.87%-91.79M | -94.50%-81.13M | -268.94%-70.98M | -389.63%-63.82M | -629.72%-55.01M | -629.72%-55.01M | -972.01%-41.71M |
Paid-in capital | 17.17%184.18M | 17.54%183.26M | 17.39%181.82M | 17.39%181.82M | 17.61%180.78M | 2.93%157.19M | 2.85%155.91M | 2.75%154.89M | 2.75%154.89M | 2.39%153.71M |
Total stockholders'equity | -8.44%78.93M | -9.46%83.38M | -9.86%90.04M | -9.86%90.04M | -11.02%99.65M | -35.41%86.21M | -33.53%92.09M | -30.25%99.89M | -30.25%99.89M | -23.41%112M |
Total equity | -8.44%78.93M | -9.46%83.38M | -9.86%90.04M | -9.86%90.04M | -11.02%99.65M | -35.41%86.21M | -33.53%92.09M | -30.25%99.89M | -30.25%99.89M | -23.41%112M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data