(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 60.59%277.53M | 80.63%245.81M | 30.61%235.84M | 30.61%235.84M | --188.59M | --172.82M | --136.09M | -79.36%180.57M | --180.57M | --874.69M |
-Cash and cash equivalents | 60.59%277.53M | 80.63%245.81M | 30.61%235.84M | 30.61%235.84M | --188.59M | --172.82M | --136.09M | -79.36%180.57M | --180.57M | --874.69M |
Receivables | 270.84%325.52M | 122.67%187.57M | 112.21%147.04M | 112.21%147.04M | --195.77M | --87.78M | --84.24M | 16.77%69.29M | --69.29M | --59.34M |
-Accounts receivable | 501.16%294.72M | 223.32%171.56M | 198.00%135.44M | 198.00%135.44M | --195.77M | --49.02M | --53.06M | 110.75%45.45M | --45.45M | --21.57M |
-Related party accounts receivable | -20.51%30.81M | -48.62%16.02M | -51.34%11.6M | -51.34%11.6M | ---- | --38.76M | --31.18M | -36.89%23.84M | --23.84M | --37.77M |
Prepaid assets | 24,603.67%94.12M | 34,384.64%118.97M | 695.83%66.03M | 695.83%66.03M | --63.75M | --381K | --345K | 963.72%8.3M | --8.3M | --780K |
Other current assets | -29.07%20.99M | -11.23%21.9M | 255.18%36.03M | 255.18%36.03M | --45.36M | --29.59M | --24.68M | -24.60%10.14M | --10.14M | --13.45M |
Total current assets | 157.82%749.17M | 137.12%581.76M | 83.54%492.43M | 83.54%492.43M | --500.98M | --290.58M | --245.34M | -71.71%268.3M | --268.3M | --948.26M |
Non current assets | ||||||||||
Net PPE | 317.40%818.9M | 362.99%908.02M | 353.62%899.63M | 353.62%899.63M | --839.59M | --196.19M | --196.12M | 2.65%198.32M | --198.32M | --193.21M |
-Gross PPE | 378.03%937.86M | 418.28%1.02B | 284.38%987.95M | 284.38%987.95M | --910.03M | --196.19M | --196.12M | 7.62%257.02M | --257.02M | --238.82M |
-Accumulated depreciation | ---118.96M | ---108.44M | -50.45%-88.32M | -50.45%-88.32M | ---70.44M | ---- | ---- | -28.71%-58.7M | ---58.7M | ---45.61M |
Goodwill and other intangible assets | 262.26%11.07B | 263.54%11.15B | 264.80%11.23B | 264.80%11.23B | --11.32B | --3.06B | --3.07B | -1.49%3.08B | --3.08B | --3.12B |
-Goodwill | 194.52%7.67B | 194.55%7.67B | 194.57%7.67B | 194.57%7.67B | --7.64B | --2.6B | --2.6B | 0.00%2.6B | --2.6B | --2.6B |
-Other intangible assets | 652.00%3.4B | 650.40%3.48B | 649.04%3.56B | 649.04%3.56B | --3.68B | --452.38M | --464.16M | -8.92%475.77M | --475.77M | --522.35M |
Investments and advances | 259.69%15.96M | 210.36%15.99M | 202.66%16.39M | 202.66%16.39M | --17.11M | --4.44M | --5.15M | 209.66%5.42M | --5.42M | --1.75M |
Related parties assets | -20.51%30.81M | -48.62%16.02M | -51.34%11.6M | -51.34%11.6M | ---- | --38.76M | --31.18M | -36.89%23.84M | --23.84M | --37.77M |
Other non current assets | 128.97%68.62M | 125.92%67.32M | 72.15%52.14M | 72.15%52.14M | --54.85M | --29.97M | --29.8M | 8.27%30.29M | --30.29M | --27.97M |
Total non current assets | 264.34%11.97B | 268.13%12.14B | 268.26%12.2B | 268.26%12.2B | --12.24B | --3.29B | --3.3B | -1.06%3.31B | --3.31B | --3.35B |
Total assets | 255.68%12.72B | 259.06%12.72B | 254.42%12.69B | 254.42%12.69B | --12.74B | --3.58B | --3.54B | -16.65%3.58B | --3.58B | --4.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -49.33%31.88M | -60.14%22.59M | 149.61%42.04M | 149.61%42.04M | --20.9M | --62.92M | --56.66M | -73.56%16.84M | --16.84M | --63.69M |
-accounts payable | 214.89%31.88M | 43.56%22.59M | 149.61%42.04M | 149.61%42.04M | --20.9M | --10.12M | --15.73M | 44.74%16.84M | --16.84M | --11.64M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | --18.65M | --9.24M | ---- | ---- | --6.48M |
-Other payable | ---- | ---- | ---- | ---- | ---- | --34.15M | --31.69M | ---- | ---- | --45.58M |
Current accrued expenses | 905.32%571.14M | 715.93%405.67M | 147.13%267.36M | 147.13%267.36M | --244.72M | --56.81M | --49.72M | 134.76%108.19M | --108.19M | --46.09M |
Current debt and capital lease obligation | 52.08%37.13M | 55.58%38.17M | 41.97%34.75M | 41.97%34.75M | --36.72M | --24.41M | --24.54M | -0.00%24.48M | --24.48M | --24.48M |
-Current debt | -1.19%22.25M | -1.17%22.32M | -1.39%22.37M | -1.39%22.37M | --26.65M | --22.51M | --22.59M | -0.92%22.68M | --22.68M | --22.89M |
-Current capital lease obligation | 684.29%14.88M | 712.56%15.85M | 590.52%12.38M | 590.52%12.38M | --10.07M | --1.9M | --1.95M | 13.27%1.79M | --1.79M | --1.58M |
Current deferred liabilities | 25.16%99.55M | 55.65%111.78M | 66.13%118.99M | 66.13%118.99M | --94.47M | --79.54M | --71.82M | 41.30%71.62M | --71.62M | --50.69M |
Other current liabilities | 629.23%13.5M | 75.40%12.28M | -0.56%9M | -0.56%9M | --2.64M | --1.85M | --7M | 281.13%9.05M | --9.05M | --2.37M |
Current liabilities | 233.96%753.19M | 181.55%590.49M | 105.12%472.14M | 105.12%472.14M | --399.45M | --225.53M | --209.73M | 22.88%230.18M | --230.18M | --187.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 7.75%2.96B | 8.62%2.99B | 8.45%2.99B | 8.45%2.99B | --2.99B | --2.75B | --2.75B | -2.42%2.76B | --2.76B | --2.83B |
-Long term debt | -0.82%2.7B | -0.82%2.71B | -0.82%2.71B | -0.82%2.71B | --2.72B | --2.73B | --2.73B | -2.58%2.74B | --2.74B | --2.81B |
-Long term capital lease obligation | 1,082.16%256.85M | 1,147.30%282.21M | 1,131.30%278.2M | 1,131.30%278.2M | --266.11M | --21.73M | --22.63M | 21.56%22.59M | --22.59M | --18.59M |
Non current deferred liabilities | --372.95M | --372.95M | --372.86M | --372.86M | --376.84M | ---- | ---- | --0 | --0 | ---- |
Due to related parties non current | ---- | ---- | ---- | ---- | ---- | ---- | --1.18M | ---- | ---- | ---- |
Other non current liabilities | -6.18%5.86M | 1,736.24%137.87M | -76.24%3.05M | -76.24%3.05M | --3.04M | --6.25M | --7.51M | -44.08%12.82M | --12.82M | --22.92M |
Total non current liabilities | 21.27%3.34B | 26.77%3.5B | 21.51%3.37B | 21.51%3.37B | --3.37B | --2.75B | --2.76B | -2.76%2.77B | --2.77B | --2.85B |
Total liabilities | 37.37%4.09B | 37.69%4.09B | 27.93%3.84B | 27.93%3.84B | --3.76B | --2.98B | --2.97B | -1.17%3B | --3B | --3.04B |
Shareholders'equity | ||||||||||
Share capital | -100.00%2K | -100.00%2K | -100.00%2K | -100.00%2K | --2K | --587.16M | --560.04M | -54.61%568.07M | --568.07M | --1.25B |
-common stock | -100.00%2K | -100.00%2K | -100.00%2K | -100.00%2K | --2K | --587.16M | --560.04M | -54.61%568.07M | --568.07M | --1.25B |
Retained earnings | ---346.43M | ---239.07M | ---135.23M | ---135.23M | ---21.89M | ---- | ---- | --0 | --0 | ---- |
Paid-in capital | --4.34B | --4.28B | --4.24B | --4.24B | --4.19B | ---- | ---- | --0 | --0 | ---- |
Gains losses not affecting retained earnings | -395.36%-1.17M | -272.73%-2.06M | -139.24%-332K | -139.24%-332K | --217K | ---237K | --1.19M | 133.52%846K | --846K | ---2.52M |
Total stockholders'equity | 580.09%3.99B | 618.91%4.03B | 622.25%4.11B | 622.25%4.11B | --4.16B | --586.92M | --561.23M | -54.45%568.92M | --568.92M | --1.25B |
Noncontrolling interests | 43,248.20%4.64B | 44,708.94%4.6B | 47,755.93%4.74B | 47,755.93%4.74B | --4.81B | --10.7M | --10.26M | 2.14%9.91M | --9.91M | --9.7M |
Total equity | 1,343.75%8.63B | 1,410.15%8.63B | 1,429.06%8.85B | 1,429.06%8.85B | --8.97B | --597.62M | --571.49M | -54.01%578.82M | --578.82M | --1.26B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data