(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.47%124.6M | -37.28%49.3M | 17.55%545.2M | -46.87%128.3M | 33.82%194.3M | 83.91%144M | 6,650.00%78.6M | 19.75%463.8M | 135.15%241.5M | 37.24%145.2M |
Net income from continuing operations | -21.24%102M | -12.01%110.6M | -2.16%408M | -37.54%61.9M | 0.55%90.9M | 22.63%129.5M | 3.12%125.7M | 9.31%417M | 48.58%99.1M | -1.31%90.4M |
Operating gains losses | -76.19%500K | 150.00%1.7M | 2,390.00%24.9M | 285.71%26M | -93.33%200K | -79.81%2.1M | -312.50%-3.4M | 116.13%1M | -38.61%-14M | 11.11%3M |
Depreciation and amortization | 5.86%54.2M | 21.27%55.3M | 22.74%201.3M | 24.52%52.3M | 30.83%52.2M | 25.80%51.2M | 10.14%45.6M | -2.26%164M | 1.69%42M | -3.39%39.9M |
Deferred tax | ---900K | -253.57%-4.3M | -222.22%-11.6M | -94.81%-15M | -75.00%600K | --0 | 55.56%2.8M | 76.16%-3.6M | 11.49%-7.7M | 500.00%2.4M |
Other non cash items | -62.50%-3.9M | -154.17%-12.2M | -104.11%-29.8M | -83.87%-5.7M | -397.06%-16.9M | 17.24%-2.4M | 7.69%-4.8M | 40.41%-14.6M | 42.59%-3.1M | 2.86%-3.4M |
Change In working capital | 14.82%-36.2M | 16.03%-106.3M | 33.97%-111.4M | -99.06%1.1M | 342.92%56.6M | 54.15%-42.5M | 25.44%-126.6M | -19.73%-168.7M | 718.88%117.1M | 19.10%-23.3M |
-Change in receivables | 12.13%-38.4M | -57.33%-96.6M | 131.36%31.2M | -19.46%50.5M | 958.00%85.8M | 12.77%-43.7M | 39.86%-61.4M | -100.60%-99.5M | 18.75%62.7M | -176.92%-10M |
-Change in inventory | -203.26%-9.5M | -281.97%-11.1M | 149.45%72M | 1,526.67%24.4M | 253.81%32.3M | 116.46%9.2M | 108.69%6.1M | 32.53%-145.6M | 102.09%1.5M | 66.56%-21M |
-Change in payables and accrued expense | -62.75%3.8M | 80.63%-10.5M | -228.52%-105M | -165.57%-31.8M | -228.63%-29.2M | -54.26%10.2M | -359.32%-54.2M | -38.06%81.7M | 128.77%48.5M | -41.34%22.7M |
-Change in other working capital | 143.41%7.9M | 169.59%11.9M | -1,967.92%-109.6M | -1,054.55%-42M | -115.33%-32.3M | -102.22%-18.2M | -219.58%-17.1M | 28.38%-5.3M | -63.03%4.4M | 15.25%-15M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.47%124.6M | -37.28%49.3M | 17.55%545.2M | -46.87%128.3M | 33.82%194.3M | 83.91%144M | 6,650.00%78.6M | 19.75%463.8M | 135.15%241.5M | 37.24%145.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 89.96%-34.9M | 62.02%-24.5M | -40.68%-806.5M | 37.40%-207.4M | -332.10%-187.1M | -112.28%-347.5M | -84.29%-64.5M | -229.86%-573.3M | -472.19%-331.3M | -3.10%-43.3M |
Capital expenditure reported | 24.80%-37.3M | -5.76%-44.1M | -5.27%-187.8M | 5.37%-52.9M | 7.82%-43.6M | -21.27%-49.6M | -21.57%-41.7M | -20.30%-178.4M | -25.06%-55.9M | -9.74%-47.3M |
Net PPE purchase and sale | ---- | ---- | -81.25%1.8M | -98.41%100K | -57.58%1.4M | ---- | ---- | 1,500.00%9.6M | 950.00%6.3M | --3.3M |
Net business purchase and sale | 100.03%100K | 99.15%-200K | -48.95%-625.3M | 38.49%-165.1M | -6,268.18%-140.1M | -98.79%-296.6M | ---23.5M | -5,497.33%-419.8M | -89,366.67%-268.4M | 69.86%-2.2M |
Net investment purchase and sale | 168.75%1.1M | 2,362.50%19.7M | -60.96%5.7M | 185.61%11.3M | -209.09%-4.8M | -106.61%-1.6M | 200.00%800K | 181.11%14.6M | -4.76%-13.2M | -47.62%4.4M |
Net other investing changes | ---300K | 200.00%100K | -228.57%-900K | -700.00%-800K | --0 | --0 | -200.00%-100K | 216.67%700K | 88.89%-100K | ---1.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 89.96%-34.9M | 62.02%-24.5M | -40.68%-806.5M | 37.40%-207.4M | -332.10%-187.1M | -112.28%-347.5M | -84.29%-64.5M | -229.86%-573.3M | -472.19%-331.3M | -3.10%-43.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -116.34%-37M | 14.29%-15M | 67.84%347.1M | -5.75%111.5M | 129.92%26.6M | 929.67%226.5M | -108.55%-17.5M | 176.79%206.8M | 352.24%118.3M | 14.11%-88.9M |
Net issuance payments of debt | -436.46%-211.3M | -73.20%16.4M | -20.47%407.9M | 7.92%171.7M | 730.34%112.2M | 52.80%62.8M | -81.48%61.2M | 697.79%512.9M | 1,236.97%159.1M | 64.33%-17.8M |
Net common stock issuance | 9.93%202.6M | --0 | 116.02%33.9M | -77.60%-32.5M | -30.41%-63.9M | 516.03%184.3M | 46.00%-54M | -127.53%-211.6M | 49.73%-18.3M | -61.72%-49M |
Cash dividends paid | -0.42%-23.9M | -3.81%-24.5M | -2.51%-94M | -3.11%-23.2M | -2.63%-23.4M | -3.93%-23.8M | -0.43%-23.6M | 0.54%-91.7M | 0.88%-22.5M | 0.00%-22.8M |
Proceeds from stock option exercised by employees | -24.44%3.4M | -84.25%2M | 156.47%21.8M | -88.37%500K | 57.69%4.1M | 2,150.00%4.5M | 807.14%12.7M | -67.31%8.5M | 616.67%4.3M | --2.6M |
Net other financing activities | -500.00%-7.8M | 35.51%-8.9M | -99.12%-22.5M | -16.28%-5M | -26.32%-2.4M | 7.14%-1.3M | -272.97%-13.8M | 53.50%-11.3M | -1,333.33%-4.3M | -280.00%-1.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -116.34%-37M | 14.29%-15M | 67.84%347.1M | -5.75%111.5M | 129.92%26.6M | 929.67%226.5M | -108.55%-17.5M | 176.79%206.8M | 352.24%118.3M | 14.11%-88.9M |
Net cash flow | ||||||||||
Beginning cash position | 24.54%422.3M | 23.07%419.3M | 32.11%340.7M | 24.37%375.1M | 15.13%352.3M | -20.25%339.1M | 32.11%340.7M | -19.68%257.9M | 14.85%301.6M | -0.10%306M |
Current changes in cash | 129.13%52.7M | 388.24%9.8M | -11.82%85.8M | 13.68%32.4M | 160.00%33.8M | 120.41%23M | -102.02%-3.4M | 274.37%97.3M | 1,457.14%28.5M | 132.75%13M |
Effect of exchange rate changes | 59.18%-4M | -477.78%-6.8M | 50.34%-7.2M | 11.32%11.8M | 36.78%-11M | -50.77%-9.8M | 250.00%1.8M | -95.95%-14.5M | 507.69%10.6M | -335.00%-17.4M |
End cash Position | 33.69%471M | 24.54%422.3M | 23.07%419.3M | 23.07%419.3M | 24.37%375.1M | 15.13%352.3M | -20.25%339.1M | 32.11%340.7M | 32.11%340.7M | 14.85%301.6M |
Free cash flow | -7.52%87.3M | -85.91%5.2M | 25.23%357.4M | -59.38%75.4M | 53.93%150.7M | 152.41%94.4M | 203.94%36.9M | 19.41%285.4M | 220.00%185.6M | 56.14%97.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data