Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.13%14.1M | --14.1M | 193.77%38.23M | -75.49%13.01M | 946.00%53.08M | -33.81%5.07M | -35.77%7.67M | -29.66%11.94M | 44.25%16.97M | 107.38%11.76M |
-Cash and cash equivalents | -63.13%14.1M | --14.1M | 193.77%38.23M | -75.21%13.01M | 934.47%52.5M | -33.81%5.07M | -35.77%7.67M | -26.95%11.94M | 38.91%16.34M | 107.38%11.76M |
-Short term investments | ---- | ---- | ---- | ---- | --585K | ---- | ---- | ---- | --629K | ---- |
Receivables | -59.22%1.03M | --1.03M | 65.86%2.52M | -44.30%1.52M | 728.07%2.72M | -66.68%328.93K | 204.33%987.08K | 108.73%324.34K | -30.48%155.39K | 39.81%223.51K |
-Accounts receivable | -94.67%70.07K | --70.07K | 449.93%1.31M | -85.67%238.98K | 510.21%1.67M | 6,191.14%273.22K | -94.77%4.34K | 363.35%82.97K | --17.91K | ---- |
-Other receivables | -20.46%956.13K | --956.13K | -5.95%1.2M | 20.97%1.28M | 1,796.53%1.06M | -94.33%55.71K | 307.14%982.74K | 75.57%241.38K | -38.49%137.48K | 39.81%223.51K |
Prepaid assets | 8.29%745.02K | --745.02K | -19.90%687.97K | 2,186.11%858.89K | -34.69%37.57K | 12.46%57.52K | --51.15K | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.00%750K |
Total current assets | -61.70%15.87M | --15.87M | 169.23%41.43M | -72.44%15.39M | 922.54%55.84M | -37.26%5.46M | -29.00%8.71M | -28.40%12.26M | 34.45%17.12M | 86.42%12.74M |
Non current assets | ||||||||||
Net PPE | 29.32%29.94M | --29.94M | 33.67%23.15M | 244.09%17.32M | 53.40%5.03M | 13.97%3.28M | -0.67%2.88M | 73.46%2.9M | 30.81%1.67M | 135.07%1.28M |
-Gross PPE | 40.01%38.24M | --38.24M | 39.11%27.31M | 178.89%19.63M | 35.77%7.04M | 41.15%5.18M | 5.11%3.67M | 74.77%3.49M | 37.35%2M | 108.48%1.46M |
-Accumulated depreciation | -99.50%-8.3M | ---8.3M | -79.85%-4.16M | -15.30%-2.31M | -5.38%-2.01M | -139.67%-1.9M | -33.20%-794.27K | -81.39%-596.32K | -84.17%-328.75K | -15.23%-178.5K |
Non current accounts receivable | -48.49%292.91K | --292.91K | 28.04%568.61K | 507.28%444.08K | 32.39%73.13K | 6.77%55.24K | -27.43%51.73K | -45.31%71.29K | -2.75%130.35K | 541.33%134.04K |
Other non current assets | ---- | ---- | ---- | ---- | -3.30%16.27K | 8.71%16.82K | --15.48K | ---- | ---- | ---- |
Total non current assets | 27.45%30.23M | --30.23M | 33.53%23.72M | 246.75%17.76M | 52.76%5.12M | 13.81%3.35M | -0.79%2.95M | 64.87%2.97M | 27.62%1.8M | 150.11%1.41M |
Total assets | -29.25%46.1M | --46.1M | 96.52%65.15M | -45.62%33.15M | 591.66%60.97M | -24.35%8.81M | -23.50%11.65M | -19.52%15.23M | 33.77%18.93M | 91.28%14.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -24.85%602.22K | --602.22K | 39.52%801.41K | 105.28%574.42K | 34.90%279.82K | --207.42K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -24.85%602.22K | --602.22K | 39.52%801.41K | 105.28%574.42K | 34.90%279.82K | --207.42K | ---- | ---- | ---- | ---- |
Payables | -37.02%3.04M | --3.04M | 19.74%4.82M | -18.99%4.02M | 403.31%4.97M | -47.76%987.06K | 60.64%1.89M | 113.26%1.18M | 33.92%551.51K | -43.27%411.82K |
-accounts payable | 14.01%2.33M | --2.33M | -13.81%2.04M | 6.07%2.37M | 198.00%2.23M | -45.27%749K | 81.67%1.37M | 91.76%753.34K | 90.78%392.86K | -66.36%205.93K |
-Other payable | -74.50%708.55K | --708.55K | 67.67%2.78M | -39.44%1.66M | 1,049.23%2.74M | -54.29%238.06K | 23.18%520.79K | 166.50%422.79K | -22.95%158.65K | 81.04%205.9K |
Pension and other retirement benefit plans | 42.13%1.39M | --1.39M | 24.89%978.79K | 54.75%783.73K | 34.09%506.46K | 39.08%377.69K | 7.54%271.57K | 32.61%252.54K | 14.23%190.43K | 172.10%166.71K |
Current liabilities | -23.80%5.03M | --5.03M | 22.60%6.6M | -6.46%5.38M | 266.00%5.75M | -27.25%1.57M | 51.26%2.16M | 92.56%1.43M | 28.25%741.94K | -26.50%578.53K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -46.43%838.8K | --838.8K | 39.67%1.57M | 872.96%1.12M | --115.22K | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -46.43%838.8K | --838.8K | 39.67%1.57M | 872.96%1.12M | --115.22K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -46.43%838.8K | --838.8K | 39.67%1.57M | 872.96%1.12M | --115.22K | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -28.14%5.87M | --5.87M | 25.54%8.16M | 10.81%6.5M | 273.33%5.87M | -27.25%1.57M | 51.26%2.16M | 92.56%1.43M | 28.25%741.94K | -26.50%578.53K |
Shareholders'equity | ||||||||||
Share capital | 9.28%222.32M | --222.32M | 52.42%203.43M | 2.53%133.47M | 101.63%130.18M | 19.31%64.57M | 16.18%54.12M | 4.53%46.58M | 35.35%44.56M | 57.71%32.92M |
-common stock | 9.28%222.32M | --222.32M | 52.42%203.43M | 2.53%133.47M | 101.63%130.18M | 19.31%64.57M | 16.18%54.12M | 4.53%46.58M | 35.35%44.56M | 57.71%32.92M |
Retained earnings | -23.00%-204.59M | ---204.59M | -35.26%-166.33M | -42.70%-122.97M | -30.01%-86.17M | -25.37%-66.28M | -32.39%-52.87M | -23.51%-39.93M | -36.01%-32.33M | -35.48%-23.77M |
Gains losses not affecting retained earnings | 13.16%22.5M | --22.5M | 23.10%19.88M | 45.65%16.15M | 23.80%11.09M | 8.71%8.96M | 15.19%8.24M | 20.16%7.15M | 34.76%5.95M | 34.72%4.42M |
Total stockholders'equity | -29.40%40.23M | --40.23M | 113.84%56.98M | -51.64%26.65M | 660.76%55.1M | -23.69%7.24M | -31.24%9.49M | -24.10%13.8M | 34.00%18.18M | 105.31%13.57M |
Total equity | -29.40%40.23M | --40.23M | 113.84%56.98M | -51.64%26.65M | 660.76%55.1M | -23.69%7.24M | -31.24%9.49M | -24.10%13.8M | 34.00%18.18M | 105.31%13.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |