(Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 286.70%22.63M | 148.95%27.45M | -61.66%5.95M | -61.66%5.95M | 44.60%9.7M | 41.98%5.85M | 72.39%11.03M | 59.79%15.51M | 59.79%15.51M | --6.71M |
-Cash and cash equivalents | 286.70%22.63M | 148.95%27.45M | -61.66%5.95M | -61.66%5.95M | 44.60%9.7M | 41.98%5.85M | 72.39%11.03M | 59.79%15.51M | 59.79%15.51M | --6.71M |
Receivables | -27.34%9.85M | 16.41%9.89M | -44.75%11.26M | -44.75%11.26M | -19.48%16.39M | -30.16%13.56M | -44.87%8.5M | 26.39%20.37M | 26.39%20.37M | --20.36M |
-Accounts receivable | -27.47%9.83M | 16.41%9.89M | -44.75%11.26M | -44.75%11.26M | -19.48%16.39M | -30.16%13.56M | -44.87%8.5M | 26.39%20.37M | 26.39%20.37M | --20.36M |
-Other receivables | --18K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -46.87%17.06M | -29.13%20.94M | 1.58%23.4M | 1.58%23.4M | 18.93%26.92M | 44.39%32.11M | 40.99%29.54M | 41.33%23.03M | 41.33%23.03M | --22.63M |
Prepaid assets | -21.77%1.76M | 3.04%2.68M | 38.06%3.49M | 38.06%3.49M | -41.56%976K | 3.11%2.25M | -7.38%2.6M | -25.14%2.53M | -25.14%2.53M | --1.67M |
Restricted cash | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | 0.00%206K | -92.88%206K | -92.88%206K | --206K |
Total current assets | -4.58%51.5M | 17.92%61.17M | -28.15%44.29M | -28.15%44.29M | 5.33%54.32M | 12.08%53.97M | 13.32%51.87M | 27.40%61.64M | 27.40%61.64M | --51.58M |
Non current assets | ||||||||||
Net PPE | -83.57%15.93M | -83.46%15.95M | -83.26%16.13M | -83.26%16.13M | 0.23%96.31M | 1.27%96.97M | 2.15%96.42M | 4.98%96.35M | 4.98%96.35M | --96.09M |
-Gross PPE | -85.52%16.38M | -85.46%16.22M | -85.32%16.22M | -85.32%16.22M | 3.17%112.71M | 4.69%113.09M | 5.47%111.54M | 8.04%110.49M | 8.04%110.49M | --109.25M |
-Accumulated depreciation | 97.20%-452K | 98.21%-270K | 99.38%-87K | 99.38%-87K | -24.63%-16.4M | -31.39%-16.12M | -33.08%-15.12M | -34.79%-14.14M | -34.79%-14.14M | ---13.16M |
Goodwill and other intangible assets | -43.99%19.68M | -43.16%19.98M | -48.01%23.47M | -48.01%23.47M | -20.02%35.81M | -25.50%35.14M | -25.68%35.15M | -7.59%45.14M | -7.59%45.14M | --44.77M |
-Goodwill | 10.45%518K | 11.89%508K | 2.04%501K | 2.04%501K | -1.03%479K | -4.09%469K | -5.42%454K | 4.47%491K | 4.47%491K | --484K |
-Other intangible assets | -44.73%19.16M | -43.88%19.47M | -48.56%22.96M | -48.56%22.96M | -20.23%35.33M | -25.73%34.67M | -25.89%34.7M | -7.71%44.65M | -7.71%44.65M | --44.29M |
Other non current assets | -21.11%3.31M | 5.26%3.68M | 3.31%3.9M | 3.31%3.9M | 1.57%3.82M | 4.43%4.2M | -20.42%3.5M | 100.21%3.78M | 100.21%3.78M | --3.76M |
Total non current assets | -71.45%38.92M | -70.67%39.61M | -70.06%43.5M | -70.06%43.5M | -6.01%135.93M | -7.24%136.3M | -7.54%135.07M | 1.93%145.26M | 1.93%145.26M | --144.62M |
Total assets | -52.48%90.42M | -46.09%100.78M | -57.57%87.79M | -57.57%87.79M | -3.03%190.25M | -2.47%190.28M | -2.56%186.95M | 8.39%206.91M | 8.39%206.91M | --196.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -62.50%3.96M | -35.09%4.73M | 15.96%7.97M | 15.96%7.97M | -1.04%8.79M | 27.70%10.56M | -3.61%7.29M | 15.01%6.88M | 15.01%6.88M | --8.89M |
-accounts payable | -62.50%3.96M | -34.92%4.73M | 15.96%7.97M | 15.96%7.97M | -0.32%8.79M | 28.46%10.56M | -3.72%7.27M | 15.88%6.88M | 15.88%6.88M | --8.82M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | 72.73%19K | ---- | ---- | --64K |
Current accrued expenses | -18.88%7.56M | -15.54%8.76M | 58.46%14.71M | 58.46%14.71M | -10.97%9.24M | 24.58%9.33M | 11.66%10.38M | -5.23%9.29M | -5.23%9.29M | --10.37M |
Current debt and capital lease obligation | -0.21%476K | -3.55%435K | -2.24%436K | -2.24%436K | -96.96%477K | -96.31%477K | -96.31%451K | -96.91%446K | -96.91%446K | --15.71M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.28M |
-Current capital lease obligation | -0.21%476K | -3.55%435K | -2.24%436K | -2.24%436K | 9.91%477K | 13.30%477K | --451K | --446K | --446K | --434K |
Current deferred liabilities | --568K | ---- | ---- | ---- | --3.38M | ---- | ---- | ---- | ---- | --0 |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --3.38M | ---- | ---- | ---- | ---- |
Current liabilities | -47.06%12.57M | -23.11%13.93M | 39.23%23.12M | 39.23%23.12M | -37.42%21.89M | -20.82%23.74M | -42.21%18.12M | -49.08%16.61M | -49.08%16.61M | --34.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -40.50%116.51M | -40.02%114.17M | -12.96%162.21M | -12.96%162.21M | 23.37%198.82M | 23.79%195.81M | 29.06%190.35M | 33.53%186.37M | 33.53%186.37M | --161.15M |
-Long term debt | -40.50%116.51M | -40.02%114.17M | -12.96%162.21M | -12.96%162.21M | 25.21%198.82M | 25.76%195.81M | 29.06%190.35M | 33.53%186.37M | 33.53%186.37M | --158.79M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.37M |
Non current deferred liabilities | 1.55%196K | 3.78%192K | -7.32%190K | -7.32%190K | 22.87%274K | -14.60%193K | -15.91%185K | -4.65%205K | -4.65%205K | --223K |
Derivative product liabilities | --0 | --0 | 10.79%7.51M | 10.79%7.51M | --6.73M | --5.57M | --8.03M | --6.78M | --6.78M | ---- |
Preferred securities outside stock equity | --15.37M | --15.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 70.06%4.66M | 128.14%4.81M | 117.82%4.91M | 117.82%4.91M | --2.64M | --2.74M | -18.30%2.11M | 2,990.41%2.26M | 2,990.41%2.26M | ---- |
Total non current liabilities | -33.07%136.74M | -32.96%134.54M | -10.63%174.82M | -10.63%174.82M | 29.18%208.46M | 28.98%204.31M | 33.53%200.67M | 39.86%195.61M | 39.86%195.61M | --161.38M |
Total liabilities | -34.53%149.31M | -32.14%148.47M | -6.73%197.94M | -6.73%197.94M | 17.31%230.34M | 21.06%228.06M | 20.45%218.79M | 23.04%212.21M | 23.04%212.21M | --196.35M |
Shareholders'equity | ||||||||||
Share capital | 2,100.00%1.23M | 114.70%1.2M | 292.86%220K | 292.86%220K | -88.17%66K | -89.96%56K | 0.00%558K | -89.95%56K | -89.95%56K | --558K |
-common stock | 2,100.00%1.23M | 114.70%1.2M | 292.86%220K | 292.86%220K | -88.17%66K | -89.96%56K | 0.00%558K | -89.95%56K | -89.95%56K | --558K |
Retained earnings | -56.30%-254.21M | -62.73%-241.34M | -100.45%-243.5M | -100.45%-243.5M | -40.44%-163.15M | -49.13%-162.64M | -41.15%-148.31M | -26.08%-121.47M | -26.08%-121.47M | ---116.18M |
Paid-in capital | 54.69%197.37M | 64.86%195.3M | 14.14%135.22M | 14.14%135.22M | 7.22%126.28M | 8.53%127.6M | 1.04%118.46M | 1.37%118.47M | 1.37%118.47M | --117.78M |
Gains losses not affecting retained earnings | -17.63%-3.28M | -11.30%-2.85M | 11.20%-2.09M | 11.20%-2.09M | -41.70%-3.29M | -18.47%-2.79M | -2.16%-2.56M | 11.02%-2.36M | 11.02%-2.36M | ---2.32M |
Total stockholders'equity | -55.87%-58.89M | -49.76%-47.69M | -1,975.60%-110.15M | -1,975.60%-110.15M | -25,764.52%-40.09M | -663.63%-37.78M | -411.60%-31.85M | -128.81%-5.31M | -128.81%-5.31M | ---155K |
Total equity | -55.87%-58.89M | -49.76%-47.69M | -1,975.60%-110.15M | -1,975.60%-110.15M | -25,764.52%-40.09M | -663.63%-37.78M | -411.60%-31.85M | -128.81%-5.31M | -128.81%-5.31M | ---155K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data