(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | -60.86%2.34M | -60.86%2.34M | --974K | -34.13%5.98M | --5.98M | --9.08M |
-Cash and cash equivalents | -60.86%2.34M | -60.86%2.34M | --974K | -34.13%5.98M | --5.98M | --9.08M |
Receivables | 87.42%24.83M | 87.42%24.83M | --16.44M | -6.64%13.25M | --13.25M | --14.19M |
-Accounts receivable | 69.95%21.74M | 69.95%21.74M | --15.73M | 24.17%12.79M | --12.79M | --10.3M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | --1.33M |
-Other receivables | 580.79%3.08M | 580.79%3.08M | --716K | -82.28%453K | --453K | --2.56M |
Inventory | -9.34%8.41M | -9.34%8.41M | --9.73M | -2.57%9.28M | --9.28M | --9.53M |
Prepaid assets | 62.78%1.08M | 62.78%1.08M | --495K | 136.07%661K | --661K | --280K |
Current deferred assets | --1.2M | --1.2M | ---- | --0 | --0 | ---- |
Total current assets | 29.78%37.85M | 29.78%37.85M | --27.64M | -11.80%29.17M | --29.17M | --33.07M |
Non current assets | ||||||
Net PPE | -0.06%27.82M | -0.06%27.82M | --31.59M | 47.92%27.84M | --27.84M | --18.82M |
-Gross PPE | 7.02%35.44M | 7.02%35.44M | --38.14M | 51.15%33.11M | --33.11M | --21.91M |
-Accumulated depreciation | -44.33%-7.62M | -44.33%-7.62M | ---6.55M | -70.84%-5.28M | ---5.28M | ---3.09M |
Non current accounts receivable | -89.17%73K | -89.17%73K | --653K | -64.00%674K | --674K | --1.87M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | --1.33M |
Total non current assets | -2.17%27.89M | -2.17%27.89M | --32.24M | 37.79%28.51M | --28.51M | --20.69M |
Total assets | 13.99%65.74M | 13.99%65.74M | --59.88M | 7.28%57.68M | --57.68M | --53.76M |
Liabilities | ||||||
Current liabilities | ||||||
Payables | 1.52%26.74M | 1.52%26.74M | --21.91M | 140.90%26.34M | --26.34M | --10.94M |
-accounts payable | -24.65%11.89M | -24.65%11.89M | --11.79M | 38.73%15.78M | --15.78M | --11.37M |
-Total tax payable | 59.58%841K | 59.58%841K | --782K | 183.65%527K | --527K | ---630K |
-Due to related parties current | 39.60%14.02M | 39.60%14.02M | --9.34M | 5,075.26%10.04M | --10.04M | --194K |
Current accrued expenses | -8.29%321K | -8.29%321K | --302K | 233.33%350K | --350K | --105K |
Current debt and capital lease obligation | 30.13%23.38M | 30.13%23.38M | --22.5M | -18.30%17.96M | --17.96M | --21.99M |
-Current debt | 43.81%17.13M | 43.81%17.13M | --16.19M | -32.30%11.91M | --11.91M | --17.59M |
-Current capital lease obligation | 3.21%6.25M | 3.21%6.25M | --6.31M | 37.76%6.05M | --6.05M | --4.39M |
Current liabilities | 12.95%50.44M | 12.95%50.44M | --44.71M | 35.21%44.66M | --44.66M | --33.03M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | 5.38%9.38M | 5.38%9.38M | --9.15M | 10.75%8.9M | --8.9M | --8.04M |
-Long term debt | -59.40%175K | -59.40%175K | --431K | -36.62%431K | --431K | --680K |
-Long term capital lease obligation | 8.67%9.21M | 8.67%9.21M | --8.72M | 15.12%8.47M | --8.47M | --7.36M |
Non current deferred liabilities | 84.20%1.59M | 84.20%1.59M | --1.15M | 99.31%861K | --861K | --432K |
Total non current liabilities | 12.33%10.97M | 12.33%10.97M | --10.3M | 15.26%9.77M | --9.77M | --8.47M |
Total liabilities | 12.84%61.41M | 12.84%61.41M | --55.01M | 31.14%54.42M | --54.42M | --41.5M |
Shareholders'equity | ||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 45.55%3.45M | 45.55%3.45M | --3.98M | -79.16%2.37M | --2.37M | --11.38M |
Paid-in capital | 0.00%883K | 0.00%883K | --883K | 0.00%883K | --883K | --883K |
Total stockholders'equity | 33.19%4.33M | 33.19%4.33M | --4.86M | -73.46%3.25M | --3.25M | --12.26M |
Total equity | 33.19%4.33M | 33.19%4.33M | --4.86M | -73.46%3.25M | --3.25M | --12.26M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data