Tesla
TSLA
NVIDIA
NVDA
Palantir
PLTR
4
Strategy
MSTR
5
SoundHound AI
SOUN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2022 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | (Q3)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 256M | 10M | 96M | 187M | -9.04%342M | -91.79%11M | -11.31%196M | 66.23%768M | 1,333.33%37M | 114.86%376M |
Net income from continuing operations | --1.01B | --68M | --168M | ---1.29B | 121.95%88M | -111.54%-3M | 57.29%151M | -183.17%-341M | -117.13%-62M | -497.03%-401M |
Operating gains losses | ---1.09B | ---5M | ---150M | ---250M | -350.00%-30M | 9.09%12M | 117.74%11M | -442.86%-24M | 200.00%15M | --12M |
Depreciation and amortization | --408M | --99M | --102M | --643M | 12.42%181M | 12.69%151M | 30.08%160M | 21.43%578M | 36.75%160M | 34.17%161M |
Deferred tax | ---46M | ---85M | ---55M | ---48M | 737.50%134M | -144.07%-144M | -84.62%2M | -134.62%-61M | -125.00%-31M | 153.33%16M |
Other non cash items | ---26M | --32M | --0 | --787M | 266.67%11M | -1,500.00%-434M | -1,470.00%-137M | 109.78%27M | 94.50%-17M | -75.00%3M |
Change In working capital | ---9M | ---100M | --31M | --348M | 16.67%42M | 553.85%59M | 3.80%82M | 130.07%46M | 37.78%-56M | 325.00%36M |
-Change in receivables | --14M | ---27M | --55M | ---298M | 150.00%35M | -137.88%-25M | 143.75%7M | 576.47%115M | 183.33%51M | 153.85%14M |
-Change in inventory | --67M | ---6M | ---17M | ---55M | 184.00%71M | 105.00%2M | -71.23%21M | 112.37%12M | -53.33%-46M | 132.89%25M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | 166.67%8M | -138.24%-13M | 158.49%31M | ---- | ---- |
-Change in payables and accrued expense | ---84M | --9M | --22M | --437M | -270.59%-126M | 308.22%152M | 150.00%32M | -16,900.00%-170M | 103.85%1M | -142.50%-34M |
-Change in other current assets | ---61M | ---89M | ---6M | ---46M | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other current liabilities | --55M | --13M | ---23M | --310M | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | -16.18%57M | -351.61%-78M | -32.69%35M | 405.26%58M | -1,650.00%-93M | 553.33%68M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | --256M | --10M | --96M | --187M | -9.04%342M | -91.79%11M | -11.31%196M | 66.23%768M | 1,333.33%37M | 114.86%376M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1.17B | -54M | 246M | -368M | -54.35%-71M | 23,466.67%707M | 548.46%583M | -284.10%-915M | -188.23%-742M | -177.97%-46M |
Capital expenditure reported | ---189M | ---42M | ---103M | ---312M | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | 6.85%-68M | 1,080.00%686M | 623.85%571M | -8.41%-451M | -42.14%-199M | 27.00%-73M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | 6.25%-15M | ---- | ---- | -52.17%-70M | -337.50%-35M | -14.29%-16M |
Net business purchase and sale | --1.39B | --1.39B | ---1M | ---162M | ---- | ---- | ---- | -154.11%-487M | ---- | ---- |
Net investment purchase and sale | ---32M | ---8M | ---9M | ---28M | -33.33%-4M | 0.00%-3M | -20.00%-6M | 0.00%-16M | -25.00%-5M | 25.00%-3M |
Net other investing changes | --4M | ---1.4B | --314M | --134M | -65.22%16M | -44.21%53M | 212.50%18M | 45.33%109M | -117.20%-16M | -74.01%46M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --1.17B | ---54M | --246M | ---368M | -54.35%-71M | 23,466.67%707M | 548.46%583M | -284.10%-915M | -188.23%-742M | -177.97%-46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1.96B | -723M | -325M | 426M | 88.24%-4M | -233.33%-20M | -137.39%-527M | 92.43%-64M | 129.12%198M | 88.82%-34M |
Net issuance payments of debt | ---661M | ---661M | --0 | ---52M | 86.67%-4M | 48.72%-20M | -1,590.32%-524M | -67.91%103M | 420.51%203M | 28.57%-30M |
Net common stock issuance | ---1.96B | ---1B | ---302M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---16M | ---16M | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | --672M | --956M | ---23M | --478M | --0 | --0 | 98.43%-3M | 85.69%-167M | 99.30%-5M | 98.47%-4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---1.96B | ---723M | ---325M | --426M | 88.24%-4M | -233.33%-20M | -137.39%-527M | 92.43%-64M | 129.12%198M | 88.82%-34M |
Net cash flow | ||||||||||
Beginning cash position | --901M | --1.13B | --1.12B | --743M | 209.94%1.09B | 77.83%393M | -59.94%141M | 47.28%352M | 234.02%648M | 33.33%352M |
Current changes in cash | ---536M | ---767M | --17M | --245M | --267M | --698M | 292.37%252M | -286.73%-211M | -420.89%-507M | ---- |
End cash Position | --365M | --365M | --1.13B | --988M | 109.57%1.36B | 209.94%1.09B | 77.83%393M | -59.94%141M | -59.94%141M | 234.02%648M |
Free cash flow | --67M | ---32M | --38M | ---125M | -9.76%259M | -515.56%-187M | -13.39%97M | --247M | -30.46%-197M | 370.49%287M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |